| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 889.8 | 794.7 | 770.0 | 474.3 | 279.4 | 199.3 | 320.3 | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | 61.1 | 51.0 | 41.7 | 31.4 | 22.6 | 23.2 | 28.9 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | 257.0 | 171.0 | 187.7 | 171.4 | 67.8 | 46.3 | 76.8 | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | 1.2 | 0.8 | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 48.3 | 32.7 | 34.9 | 22.5 | 19.7 | 16.7 | 5.3 | - | - |
| Net Income From Continuing Ops | 219.6 | 144.7 | 182.8 | 171.1 | |||||
| Per Share | |||||||||
| EPS Basic | 1.05 | 0.68 | 0.85 | 0.79 | 0.34 | 0.18 | 0.36 | - | - |
| EPS Diluted | 1.05 | 0.68 | 0.85 | 0.79 | 0.34 | ||||
| Supplementary Data | |||||||||
| EBITDA | 267.2 | 173.4 | 189.0 | 172.8 | 70.2 | 49.8 | 79.3 | - | - |
| EBIT | 257.0 | 171.0 | 187.7 | 171.4 | 67.8 | ||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 347.2 | 262.2 | 216.8 | 156.8 | 103.5 | 57.5 | 87.1 | - | - |
| General & Administrative | 43.3 | 30.3 | 30.3 | 28.1 | 25.9 | 23.7 | 33.1 | - | - |
| Depreciation & Amortization | 10.1 | 2.4 | 1.3 | 1.4 | 2.5 | 3.5 | 2.5 | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 632.7 | 623.8 | 582.3 | 302.9 | 211.6 | 153.0 | 243.5 | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | (0.3) | 1.2 | 1.2 | (1.2) | 0.1 | - | - |
| Other Non-Operating Income | 9.6 | 13.1 | 2.1 | 6.3 | 2.7 | 1.0 | 3.4 | - | - |
| Pre-Tax Income | 267.9 | 177.5 | 217.9 | 192.5 | 91.9 | 56.2 | 81.0 | - | - |
| 73.4 |
| 38.3 |
| 0.1 |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 219.6 | 144.7 | 182.8 | 171.1 | 73.4 | 38.3 | 75.7 | - | - |
| Net Income Attributable To Parent | 219.6 | 144.7 | 182.8 | 171.0 | 74.1 | 38.8 | 75.8 | - | - |
| Less: Minority Interest | (0.0) | (0.0) | (0.0) | 0.1 | (0.7) | (0.4) | (0.1) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 219.6 | 144.7 | 182.8 | 171.0 | 74.1 | 38.8 | 75.8 | - | - |
| 0.18 |
| 0.36 |
| - |
| - |
| Shares Basic | 208.9 | 212.4 | 214.0 | 215.3 | 216.1 | 216.1 | 210.4 | 200.0 | 200.0 |
| Shares Diluted | 208.9 | 212.4 | 214.0 | 215.3 | 216.1 | 216.1 | 210.4 | 200.0 | 200.0 |
| 46.3 |
| 76.8 |
| - |
| - |