| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 19.2 | 17.1 | 58.1 | 81.4 | 119.5 | 192.5 | 635.6 | - | - |
| Cost of Revenue | 3.6 | 4.1 | 8.7 | 6.7 | - | - | - | - | - |
| Gross Profit | 15.6 | 13.0 | 49.4 | 74.7 | - | - | - | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | 1.6 | (6.2) | (27.3) | (21.8) | - | - | - | - | - |
| Non-Operating | |||||||||
| Interest Income | 26.1 | 11.6 | 13.8 | 6.9 | 7.5 | 15.7 | 32.4 | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 8.1 | 1.9 | 1.1 | 1.7 | 4.2 | 82.5 | (25.1) | - | - |
| Net Income From Continuing Ops | 23.9 | 6.9 | (19.8) | (86.3) | |||||
| Per Share | |||||||||
| EPS Basic | 0.10 | 0.03 | (0.08) | (0.37) | (0.17) | (1.74) | (1.79) | - | - |
| EPS Diluted | 0.10 | 0.03 | (0.08) | - | (0.17) | ||||
| Supplementary Data | |||||||||
| EBITDA | 3.5 | (5.0) | (25.6) | (19.1) | - | - | - | - | - |
| EBIT | 1.6 | (6.2) | (27.3) | (21.8) | - | - | |||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | 1.8 | 1.9 | 3.9 | 9.0 | 35.2 | 52.6 | 336.6 | - | - |
| General & Administrative | 25.9 | 30.5 | 38.1 | 54.4 | 82.0 | 199.8 | 166.0 | - | - |
| Depreciation & Amortization | 1.9 | 1.2 | 1.7 | 2.7 | 3.9 | 2.2 | 4.0 | - | - |
| Amortization of Intangibles | 0.2 | 0.6 | - | - | - | 1.5 | 1.4 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | 85.4 | 103.2 | 128.2 | 389.0 | 974.6 | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | (0.5) | 5.1 | - | - | (1.1) | (3.3) | (4.2) | - | - |
| Other Non-Operating Income | (0.3) | - | 0.0 | 1.9 | 0.4 | 6.0 | 7.6 | - | - |
| Pre-Tax Income | 32.5 | 3.7 | (21.4) | (87.4) | (31.6) | (259.2) | (318.9) | - | - |
| (36.7) |
| (345.0) |
| (309.4) |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | 23.9 | 6.9 | (19.8) | (86.3) | (36.7) | (345.0) | (309.4) | - | - |
| Net Income Attributable To Parent | 24.1 | 6.8 | (19.7) | (86.2) | (36.9) | (346.2) | (310.2) | - | - |
| Less: Minority Interest | (0.1) | 0.0 | (0.0) | (0.0) | 0.2 | 1.2 | 0.9 | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 24.1 | 6.8 | (19.7) | (86.2) | (36.9) | (346.2) | (310.2) | - | - |
| (1.74) |
| (1.79) |
| - |
| - |
| Shares Basic | 235.5 | 235.5 | 235.5 | 233.2 | 213.6 | 198.6 | 174.6 | 162.7 | 124.4 |
| Shares Diluted | 235.9 | 235.9 | 235.5 | 233.2 | 213.6 | 198.6 | 174.6 | 185.7 | 138.5 |
| - |
| - |
| - |