| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 1,253.9 | 1,217.2 | 1,152.4 | 1,162.3 | - | - | - | - | - | - | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 364.6 | 337.1 | 334.2 | 261.6 | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,618.5 | 1,554.3 | 1,486.6 | 1,423.9 | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 64.6 | 82.3 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 220.5 | 201.9 | 201.1 | 142.1 | 157.5 | 149.7 | 157.2 | 132.2 | - | 74.2 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | 395.5 | 395.0 | 304.6 | 307.5 | 310.4 | 313.3 | 316.2 | 319.1 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 94.7 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 231.1 | 237.2 | 245.0 | 248.5 | 253.6 | 270.6 | 280.5 | 294.6 | 234.4 | 234.4 | - | - |
| Additional Paid In Capital | 3,733.6 | 3,745.3 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | 395.5 | 395.0 | 304.6 | 307.5 | 310.4 | 313.3 | 316.2 | 319.1 | - | - | - | - |
| Net debt | (1,223.0) | (1,159.3) | ||||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1,381.0 | 1,253.9 | 996.9 | 882.6 | 1,083.6 | 1,217.2 | 1,483.8 | 1,013.9 | 904.7 | 1,152.4 | 1,121.2 | 996.9 | 843.5 | 1,162.3 | - | |||||||||||||||||||||||||
| 69.9 |
| 42.4 |
| 38.1 |
| 35.1 |
| 27.4 |
| 22.6 |
| - |
| 10.8 |
| - |
| - |
| Other Current Assets | 155.2 | 134.5 | 174.5 | 120.3 | 150.2 | 111.1 | 116.0 | 69.4 | - | 28.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 3,814.2 | 2,639.5 | 2,455.6 | 2,214.8 | 2,409.2 | 2,193.7 | 2,580.8 | 2,019.1 | - | 1,060.7 | - | - |
| 187.4 |
| 162.5 |
| 156.9 |
| 90.3 |
| 94.2 |
| 71.8 |
| 72.5 |
| 62.7 |
| - |
| 33.0 |
| - |
| - |
| Property,Plant & Equipment Net | 33.1 | 39.4 | 44.2 | 51.8 | 63.3 | 77.9 | 84.7 | 69.5 | - | 41.2 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 16.6 | 23.1 | 29.5 | 18.7 | - | - | - | - | - | - | - | - |
| Goodwill | 1,621.2 | 1,550.4 | 1,290.3 | 1,253.1 | 1,341.5 | 1,351.1 | 1,504.3 | 1,478.0 | - | 741.5 | - | - |
| Intangible Assets | 2,527.1 | 2,473.3 | 2,431.3 | 2,414.7 | 2,542.7 | 2,686.3 | 3,088.6 | 3,123.3 | - | 401.3 | - | - |
| Operating Lease Right Of Use Assets | 97.3 | 84.1 | 69.5 | 79.7 | 115.5 | 121.8 | 132.6 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 219.4 | 190.2 | 187.6 | 205.5 | 180.6 | 157.7 | 149.3 | 15.5 | - | 8.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 8,287.0 | 6,963.1 | 6,496.6 | 6,237.8 | 6,702.4 | 6,690.8 | 7,621.7 | 6,911.9 | - | 2,433.4 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 14.5 | 16.5 | 23.0 | 23.7 | 28.4 | 26.8 | 24.9 | - | - | - | - | - |
| Accrued Expenses | 505.2 | 388.6 | 297.9 | 300.8 | 420.0 | 371.0 | 335.7 | 345.4 | - | 147.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 912.5 | 735.0 | 631.0 | 610.5 | 785.6 | 727.8 | 769.7 | 728.4 | - | 452.8 | - | - |
| 74.9 |
| 54.8 |
| 67.1 |
| 104.6 |
| 117.8 |
| 129.4 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | 47.5 | - | 25.5 | - | - |
| Deferred Tax Liabilities | 624.8 | 569.3 | 570.8 | 574.6 | 619.2 | 627.4 | 729.1 | 729.9 | - | 70.7 | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 185.7 | 141.9 | 89.7 | 98.8 | 134.4 | 144.3 | 158.8 | 79.2 | - | 39.0 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,167.0 | 1,880.0 | 1,641.1 | 1,641.3 | 1,900.1 | 1,871.2 | 2,037.6 | 1,915.0 | - | 583.1 | - | - |
| 3,722.3 |
| 3,706.6 |
| 3,771.8 |
| 3,815.0 |
| 3,828.5 |
| 3,824.5 |
| 1,237.9 |
| 1,237.9 |
| - |
| - |
| Retained Earnings | 1,498.4 | 1,095.1 | 1,135.5 | 1,060.7 | 1,040.2 | 1,062.1 | 1,284.1 | 1,314.5 | - | 764.8 | - | - |
| Accumulated Other Comprehensive Income | (353.5) | (485.2) | (563.6) | (647.7) | (387.0) | (324.0) | (367.1) | (423.5) | - | (434.5) | - | - |
| Treasury Stock | - | - | - | - | 55.1 | 107.3 | 139.5 | 170.8 | - | 155.1 | - | - |
| Minority Interest | - | - | - | 2.8 | 15.4 | 17.4 | 19.7 | 21.5 | - | 44.8 | - | - |
| Total Stockholders Equity | 5,108.4 | 4,591.5 | 4,538.1 | 4,359.8 | 4,623.5 | 4,716.4 | 4,886.5 | 4,839.3 | - | 1,647.5 | 1,911.0 | 1,924.4 |
| Total Equity | 5,275.5 | 4,718.1 | 4,538.3 | 4,362.6 | 4,638.9 | 4,711.6 | 4,906.2 | 4,860.8 | - | 1,692.3 | 1,911.0 | 1,924.4 |
| (1,182.0) |
| (1,116.4) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 2,901.7 | 1,904.5 | 1,824.6 | 1,604.3 | 1,623.6 | 1,465.9 | 1,811.1 | 1,290.7 | - | 607.9 | - | - |
| Book Value | 5,108.4 | 4,591.5 | 4,538.1 | 4,359.8 | 4,623.5 | 4,716.4 | 4,886.5 | 4,839.3 | - | 1,647.5 | 1,911.0 | 1,924.4 |
| Tangible Book Value | 960.1 | 567.8 | 816.5 | 692.0 | 739.3 | 679.0 | 293.6 | 238.0 | - | 504.7 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 489.2 | 364.6 | 395.9 | 380.7 | 362.7 | 337.1 | 305.0 | 258.0 | 240.7 | 334.2 | 293.1 | 312.0 | 388.2 | 261.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,870.2 | 1,618.5 | 1,392.8 | 1,263.3 | 1,446.3 | 1,554.3 | 1,788.8 | 1,271.9 | 1,145.4 | 1,486.6 | 1,414.3 | 1,308.9 | 1,231.7 | 1,423.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | 158.9 | 155.2 | 148.5 | 153.0 | 115.5 | 134.5 | 174.1 | 109.2 | 120.2 | 174.5 | 151.9 | 132.2 | 115.9 | 120.3 | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | 3,340.0 | 3,814.2 | 3,153.4 | 2,955.3 | 2,752.7 | 2,639.5 | 3,135.3 | 2,377.7 | 2,229.7 | 2,455.6 | 2,288.1 | 2,292.7 | 2,293.0 | 2,214.8 | 2,115.0 | 2,788.6 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 32.6 | 33.1 | 34.6 | 36.6 | 37.4 | 39.4 | 38.8 | 39.3 | 41.7 | 44.2 | 45.3 | 48.3 | 49.8 | 51.8 | 49.0 | 52.6 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 15.1 | 16.6 | 17.8 | 18.9 | 20.5 | 23.1 | 24.2 | 25.2 | 27.4 | 29.5 | 30.7 | 31.5 | - | 18.7 | - | - | - | |||||||||||||||||||||||
| Goodwill | 1,608.4 | 1,621.2 | 1,621.5 | 1,633.8 | 1,587.2 | 1,550.4 | 1,351.5 | 1,283.8 | 1,282.2 | 1,290.3 | 1,259.8 | 1,287.3 | 1,269.7 | 1,253.1 | 1,206.0 | 1,259.7 | 1,316.8 | 1,341.5 | ||||||||||||||||||||||
| Intangible Assets | 2,517.5 | 2,527.1 | 2,531.0 | 2,540.5 | 2,480.4 | 2,473.3 | 2,448.3 | 2,427.6 | 2,426.7 | 2,431.3 | 2,415.9 | 2,430.3 | 2,422.2 | 2,414.7 | 2,425.5 | 2,455.7 | 2,488.9 | |||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | 232.6 | 219.4 | 197.1 | 207.1 | 186.6 | 190.2 | 196.1 | 197.1 | 202.4 | 187.6 | 189.9 | 225.2 | 220.4 | 205.5 | 192.8 | 195.2 | 196.6 | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 7,802.5 | 8,287.0 | 7,614.9 | 7,451.5 | 7,117.4 | 6,963.1 | 7,263.8 | 6,413.4 | 6,270.1 | 6,496.6 | 6,299.7 | 6,388.2 | 6,356.1 | 6,237.8 | 6,124.1 | 6,899.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | 302.4 | - | - | 0.0 | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | 199.6 | 505.2 | 301.2 | 207.9 | 171.4 | 388.6 | 285.6 | 198.6 | 165.3 | 297.9 | 232.3 | 176.8 | 151.2 | 300.8 | 230.2 | 180.2 | 174.7 | |||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 858.6 | 912.5 | 784.3 | 658.4 | 629.1 | 735.0 | 1,016.4 | 586.9 | 568.4 | 631.0 | 595.6 | 506.7 | 576.4 | 610.5 | 689.6 | |||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 395.6 | 395.5 | 395.4 | 395.2 | 395.2 | 395.0 | 396.2 | 303.1 | 303.9 | 304.6 | 305.3 | 306.0 | 306.8 | 307.5 | 308.2 | 308.9 | 309.7 | 310.4 | 311.1 | 311.9 | 312.6 | 313.3 | 314.0 | 314.8 | 315.5 | 316.2 | 316.9 | 317.7 | 318.4 | 319.1 | 319.8 | 320.6 | - | - | 322.7 | 323.5 | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 622.2 | 624.8 | 575.3 | 577.2 | 570.9 | 569.3 | 576.3 | 569.4 | 569.2 | 570.8 | 568.7 | 578.9 | 576.4 | 574.6 | 597.5 | 606.2 | 617.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | 181.1 | 185.7 | 144.6 | 149.4 | 142.9 | 141.9 | 115.5 | 106.5 | 109.0 | 89.7 | 86.7 | 92.1 | 95.2 | 98.8 | 89.3 | 107.0 | ||||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,077.8 | 2,167.0 | 1,935.6 | 1,806.9 | 1,755.4 | 1,880.0 | 2,137.1 | 1,591.9 | 1,568.0 | 1,641.1 | 1,595.1 | 1,516.6 | 1,580.7 | 1,641.3 | 1,725.2 | 1,630.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 231.1 | 231.1 | 232.0 | 234.3 | 236.3 | 237.2 | 237.8 | 239.5 | 241.0 | 245.0 | 248.5 | 248.5 | 248.5 | 248.5 | 248.5 | 248.5 | 251.7 | 253.6 | 255.9 | 258.5 | 258.5 | 270.6 | 272.1 | 275.8 | 277.4 | 280.5 | 281.2 | 287.5 | 292.7 | 294.6 | 297.9 | 300.6 | - | 234.4 | 300.6 | 300.6 | - | 234.4 | - | - |
| Additional Paid In Capital | 3,744.7 | 3,733.6 | 3,711.9 | 3,689.9 | 3,763.9 | 3,745.3 | 3,694.8 | 3,675.4 | 3,670.0 | 3,722.3 | 3,704.4 | 3,687.1 | 3,663.4 | 3,706.6 | 3,684.8 | 3,673.6 | ||||||||||||||||||||||||
| Retained Earnings | 1,589.0 | 1,498.4 | 1,182.4 | 1,167.0 | 1,128.4 | 1,095.1 | 1,086.6 | 1,159.5 | 1,125.0 | 1,135.5 | 1,137.4 | 1,108.6 | 1,083.4 | 1,060.7 | 1,060.6 | 1,024.0 | 1,048.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (386.0) | (353.5) | (348.1) | (321.5) | (432.7) | (485.2) | (385.2) | (598.7) | (607.7) | (563.6) | (633.3) | (564.1) | (606.3) | (647.7) | (747.5) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 40.3 | 55.1 | ||||||||||||||||||||||
| Minority Interest | - | - | - | 131.3 | 131.6 | 126.6 | - | - | - | - | - | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 15.4 | ||||||||||||||||||||||
| Total Stockholders Equity | 5,177.7 | 5,108.4 | 4,777.0 | 4,768.6 | 4,694.9 | 4,591.5 | 4,633.0 | 4,474.6 | 4,427.2 | 4,538.1 | 4,455.9 | 4,479.0 | 4,387.9 | 4,359.8 | 4,243.0 | 4,345.2 | ||||||||||||||||||||||||
| Total Equity | 5,343.5 | 5,275.5 | 4,908.0 | 4,899.9 | 4,826.5 | 4,718.1 | 4,633.2 | 4,474.8 | 4,427.4 | 4,538.3 | 4,458.7 | 4,481.8 | 4,390.7 | 4,362.6 | 4,245.8 | 4,348.6 | 4,504.5 | 4,638.9 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 395.6 | 395.5 | 395.4 | 395.2 | 395.2 | 395.0 | 698.6 | 303.1 | 303.9 | 304.6 | 305.3 | 306.0 | 306.8 | 307.5 | 308.2 | 308.9 | 309.7 | 310.4 | 311.1 | 311.9 | 312.6 | 313.3 | 314.0 | 314.8 | 315.5 | 316.2 | 316.9 | 317.7 | 318.4 | 319.1 | 319.8 | 330.0 | - | - | 406.0 | 438.9 | - | - | - | - |
| Net debt | (1,474.6) | (1,223.0) | (997.4) | (868.1) | (1,051.1) | (1,159.3) | (1,090.2) | (968.8) | (841.5) | (1,182.0) | (1,109.0) | (1,002.9) | (924.9) | (1,116.4) | - | - | - | - | ||||||||||||||||||||||
| Working Capital | 2,481.4 | 2,901.7 | 2,369.1 | 2,296.9 | 2,123.6 | 1,904.5 | 2,118.9 | 1,790.8 | 1,661.3 | 1,824.6 | 1,692.5 | 1,786.0 | 1,716.6 | 1,604.3 | 1,425.4 | 2,214.0 | 1,511.8 | |||||||||||||||||||||||
| Book Value | 5,177.7 | 5,108.4 | 4,777.0 | 4,768.6 | 4,694.9 | 4,591.5 | 4,633.0 | 4,474.6 | 4,427.2 | 4,538.1 | 4,455.9 | 4,479.0 | 4,387.9 | 4,359.8 | 4,243.0 | 4,345.2 | 4,501.1 | 4,623.5 | ||||||||||||||||||||||
| Tangible Book Value | 1,051.8 | 960.1 | 624.5 | 594.3 | 627.3 | 567.8 | 833.2 | 763.2 | 718.3 | 816.5 | 780.2 | 761.4 | 696.0 | 692.0 | 611.5 | 629.8 | 695.4 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 107.1 |
| 111.8 |
| 111.1 |
| 94.0 |
| 91.6 |
| 110.4 |
| 116.0 |
| 96.7 |
| 108.8 |
| 78.0 |
| 69.4 |
| 68.4 |
| 68.5 |
| - |
| - |
| 70.3 |
| 85.1 |
| - |
| 28.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,205.9 |
| 2,409.2 |
| 2,299.3 |
| 2,187.0 |
| 1,998.9 |
| 2,193.7 |
| 1,981.7 |
| 2,338.6 |
| 2,244.5 |
| 2,580.8 |
| 2,026.3 |
| 1,859.8 |
| 1,960.7 |
| 2,019.1 |
| 1,996.4 |
| 1,966.4 |
| - |
| - |
| 2,073.7 |
| 2,061.3 |
| - |
| 1,060.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.6 |
| 63.3 |
| 63.7 |
| 66.4 |
| 74.0 |
| 77.9 |
| 81.4 |
| 82.5 |
| 84.0 |
| 84.7 |
| 74.4 |
| 72.6 |
| 72.6 |
| 69.5 |
| 65.0 |
| 65.0 |
| - |
| - |
| 74.3 |
| 76.5 |
| - |
| 41.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,338.0 |
| 1,389.9 |
| 1,389.8 |
| 1,351.1 |
| 1,341.9 |
| 1,310.4 |
| 1,307.1 |
| 1,504.3 |
| 1,454.7 |
| 1,477.4 |
| 1,493.6 |
| 1,478.0 |
| 1,495.1 |
| 1,504.5 |
| - |
| - |
| 1,498.2 |
| 1,474.9 |
| - |
| 741.5 |
| - |
| - |
| 2,542.7 |
| 2,620.9 |
| 2,637.3 |
| 2,681.9 |
| 2,686.3 |
| 2,657.5 |
| 2,638.6 |
| 2,651.7 |
| 3,088.6 |
| 3,063.7 |
| 3,089.7 |
| 3,125.4 |
| 3,123.3 |
| 3,146.2 |
| 3,168.0 |
| - |
| - |
| 3,210.3 |
| 3,202.1 |
| - |
| 401.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 130.0 |
| 138.1 |
| 144.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 180.6 |
| 158.7 |
| 156.0 |
| 156.9 |
| 165.0 |
| 155.4 |
| 155.3 |
| 156.3 |
| 149.3 |
| 142.2 |
| 151.0 |
| 157.8 |
| 15.5 |
| 15.9 |
| 16.3 |
| - |
| - |
| 24.4 |
| 22.0 |
| - |
| 8.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,423.3 |
| 6,702.4 |
| 6,703.2 |
| 6,630.5 |
| 6,494.7 |
| 6,665.3 |
| 6,427.1 |
| 6,725.2 |
| 6,643.9 |
| 7,621.7 |
| 6,965.9 |
| 6,860.1 |
| 7,023.1 |
| 6,911.9 |
| 6,923.5 |
| 6,923.4 |
| - |
| - |
| 7,087.2 |
| 7,032.8 |
| - |
| 2,433.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| - |
| - |
| 83.3 |
| 115.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 24.6 |
| 26.4 |
| 27.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 420.0 |
| 351.0 |
| 275.2 |
| 223.5 |
| 371.0 |
| 274.4 |
| 202.2 |
| 172.3 |
| 335.7 |
| 254.8 |
| 203.8 |
| 167.3 |
| 345.4 |
| 287.1 |
| 228.0 |
| - |
| - |
| 275.5 |
| 205.1 |
| - |
| 147.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 574.6 |
| 694.1 |
| 785.6 |
| 772.9 |
| 733.4 |
| 734.2 |
| 724.5 |
| 691.6 |
| 735.6 |
| 690.7 |
| 769.7 |
| 768.6 |
| 635.4 |
| 716.3 |
| 728.4 |
| 689.7 |
| 644.0 |
| - |
| - |
| 870.2 |
| 948.2 |
| - |
| 452.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 124.7 |
| 133.4 |
| 143.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 619.2 |
| 644.7 |
| 648.2 |
| 627.2 |
| 627.4 |
| 613.3 |
| 600.5 |
| 602.7 |
| 729.1 |
| 717.7 |
| 727.6 |
| 730.7 |
| 729.9 |
| 744.8 |
| 748.1 |
| - |
| - |
| 1,098.2 |
| 1,091.8 |
| - |
| 70.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 121.3 |
| 134.4 |
| 125.6 |
| 133.4 |
| 139.2 |
| 144.3 |
| 139.5 |
| 137.4 |
| 142.6 |
| 158.8 |
| 148.1 |
| 158.6 |
| 197.3 |
| 79.2 |
| 78.8 |
| 81.2 |
| - |
| - |
| 96.8 |
| 94.7 |
| - |
| 39.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,768.7 |
| 1,900.1 |
| 1,895.9 |
| 1,864.0 |
| 1,840.2 |
| 1,867.9 |
| 1,807.8 |
| 1,827.6 |
| 1,786.5 |
| 2,037.6 |
| 2,005.1 |
| 1,886.0 |
| 2,011.0 |
| 1,915.0 |
| 1,885.8 |
| 1,836.7 |
| - |
| - |
| 2,424.0 |
| 2,485.7 |
| - |
| 583.1 |
| - |
| - |
| 3,684.9 |
| 3,771.8 |
| 3,755.4 |
| 3,743.6 |
| 3,769.0 |
| 3,815.0 |
| 3,804.0 |
| 3,792.1 |
| 3,803.7 |
| 3,828.5 |
| 3,815.8 |
| 3,801.6 |
| 3,802.1 |
| 3,824.5 |
| 3,800.1 |
| 3,783.5 |
| - |
| 1,237.9 |
| 3,823.7 |
| 3,824.5 |
| - |
| 1,237.9 |
| - |
| - |
| 1,040.2 |
| 1,070.3 |
| 1,009.7 |
| 937.7 |
| 1,030.8 |
| 965.8 |
| 959.2 |
| 942.8 |
| 1,284.1 |
| 1,250.4 |
| 1,280.8 |
| 1,309.9 |
| 1,314.5 |
| 1,322.9 |
| 1,324.9 |
| - |
| - |
| 743.6 |
| 708.0 |
| - |
| 764.8 |
| - |
| - |
| (595.0) |
| (443.2) |
| (387.0) |
| (376.9) |
| (318.2) |
| (321.4) |
| (314.9) |
| (415.2) |
| (501.7) |
| (511.0) |
| (367.1) |
| (481.2) |
| (424.0) |
| (386.8) |
| (423.5) |
| (377.8) |
| (355.5) |
| - |
| - |
| (299.5) |
| (344.1) |
| - |
| (434.5) |
| - |
| - |
| 58.1 |
| 67.6 |
| 104.4 |
| 107.3 |
| 111.2 |
| 114.6 |
| 137.9 |
| 139.5 |
| 144.1 |
| 147.8 |
| 165.4 |
| 170.8 |
| 171.2 |
| 172.9 |
| - |
| - |
| 159.2 |
| 157.9 |
| - |
| 155.1 |
| - |
| - |
| 15.6 |
| 15.6 |
| 15.8 |
| 17.4 |
| 17.6 |
| 18.1 |
| 18.4 |
| 19.7 |
| 22.5 |
| 22.4 |
| 22.6 |
| 21.5 |
| 26.6 |
| 28.3 |
| - |
| - |
| 43.2 |
| 44.0 |
| - |
| 44.8 |
| - |
| - |
| 4,501.1 |
| 4,623.5 |
| 4,646.6 |
| 4,626.0 |
| 4,539.4 |
| 4,694.2 |
| 4,515.5 |
| 4,410.8 |
| 4,375.0 |
| 4,886.5 |
| 4,722.1 |
| 4,798.1 |
| 4,852.5 |
| 4,839.3 |
| 4,871.9 |
| 4,880.6 |
| 4,875.7 |
| - |
| 4,409.2 |
| 4,331.1 |
| 1,749.2 |
| 1,647.5 |
| 1,716.3 |
| 1,737.5 |
| 4,637.9 |
| 4,617.3 |
| 4,555.2 |
| 4,711.6 |
| 4,533.1 |
| 4,428.9 |
| 4,393.4 |
| 4,906.2 |
| 4,744.6 |
| 4,820.5 |
| 4,875.1 |
| 4,860.8 |
| 4,898.5 |
| 4,908.9 |
| 4,875.7 |
| - |
| 4,452.4 |
| 4,375.1 |
| 1,749.2 |
| 1,692.3 |
| 1,716.3 |
| 1,737.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,623.6 |
| 1,526.4 |
| 1,453.6 |
| 1,264.7 |
| 1,469.2 |
| 1,290.1 |
| 1,603.0 |
| 1,553.8 |
| 1,811.1 |
| 1,257.7 |
| 1,224.4 |
| 1,244.4 |
| 1,290.7 |
| 1,306.7 |
| 1,322.4 |
| - |
| - |
| 1,203.5 |
| 1,113.1 |
| - |
| 607.9 |
| - |
| - |
| 4,646.6 |
| 4,626.0 |
| 4,539.4 |
| 4,694.2 |
| 4,515.5 |
| 4,410.8 |
| 4,375.0 |
| 4,886.5 |
| 4,722.1 |
| 4,798.1 |
| 4,852.5 |
| 4,839.3 |
| 4,871.9 |
| 4,880.6 |
| 4,875.7 |
| - |
| 4,409.2 |
| 4,331.1 |
| 1,749.2 |
| 1,647.5 |
| 1,716.3 |
| 1,737.5 |
| 739.3 |
| 687.7 |
| 598.8 |
| 467.7 |
| 656.8 |
| 516.1 |
| 461.8 |
| 416.2 |
| 293.6 |
| 203.7 |
| 231.0 |
| 233.5 |
| 238.0 |
| 230.6 |
| 208.1 |
| - |
| - |
| (299.3) |
| (345.9) |
| - |
| 504.7 |
| - |
| - |