| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenues | |||
| Revenues | 0.0 | - | - |
| Cost of Revenue | 29.7 | - | - |
| Gross Profit | (29.7) | - | - |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling General & Administrative | 1.4 | - | - |
| Selling & Marketing | - | - | - |
| General & Administrative | |||
| Operating Income | |||
| Operating Income | 4.3 | - | - |
| Non-Operating | |||
| Interest Income | - | - | - |
| Interest Expense | - | - | - |
| Income From Equity Investments | - | - | - |
| Other Non-Operating Income | |||
| Tax & Net | |||
| Income Tax Expense | 0.6 | - | - |
| Net Income From Continuing Ops | 3.7 | - | - |
| Net Income From Discontinued Ops | - | - | - |
| Net Income | |||
| Per Share | |||
| EPS Basic | 0.18 | - | - |
| EPS Diluted | 0.18 | - | - |
| Shares Basic | 20.4 | 20.0 | 20.0 |
| Shares Diluted | 20.4 | ||
| Supplementary Data | |||
| EBITDA | 4.3 | - | - |
| EBIT | 4.3 | - | - |
| - |
| - |
| - |
| Depreciation & Amortization | 0.0 | - | - |
| Amortization of Intangibles | - | - | - |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 1.4 | - | - |
| - |
| - |
| - |
| Pre-Tax Income | 4.3 | - | - |
| 3.7 |
| - |
| - |
| Net Income Attributable To Parent | 3.7 | - | - |
| Less: Minority Interest | - | - | - |
| Less: Preferred Dividends | - | - | - |
| Net Income To Common Shareholders | 3.7 | - | - |
| 20.0 |
| 20.0 |