Name: JLL Income Statement - Jones Lang Lasalle Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

JLL - Jones Lang Lasalle Inc.

USD | NYSE | Real Estate

JLL Income Statement - Jones Lang Lasalle Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q3 FY 16	Q2 FY 16	Q1 FY 16
Revenues
Revenues	6,386.5	7,608.7	6,510.4	6,250.1	5,746.4	6,810.9	5,868.8	5,628.7	5,124.5	5,881.4	5,111.4	5,052.5	4,715.5	5,604.8	5,177.5	5,278.4

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenues
Revenues	26,755.7	26,115.6	23,432.9	20,760.8	20,862.1	19,367.0	16,589.9	17,983.2	16,318.4	14,453.2	5,429.6	4,461.6	3,932.8	3,584.5	2,925.6	2,480.7	2,697.6
Cost of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	1,182.6	1,098.0	868.1	576.5	868.1	1,043.5	559.1	715.4	706.9	545.9	465.7	368.8	289.4	251.2
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	213.6	189.5	132.5	25.7	200.8	264.3	106.9	159.7	214.3	256.3	97.6	92.1	69.2	56.4	49.0
Per Share
EPS Basic	19.13	16.73	11.51	4.73	13.51	18.89	7.79	10.98	10.64	6.09	8.63	6.09	4.73	3.80	3.63	(0.11)
Supplementary Data
EBITDA	1,421.6	1,350.8	1,123.9	814.9	1,096.2	1,261.0	785.5	917.8	893.0	713.1	560.0	448.7	368.2	334.0	332.2	199.7

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	57.8	55.9	57.6	67.7	71.6	67.0	65.5	62.3	61.0	61.9	59.1	59.9	57.5	62.6	55.7	55.4
Amortization of Intangibles	37.1	-	-	-	44.2	-	-	-	42.7	-	-	-	43.6	-	-	-	45.8
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	6,181.9	7,101.8	6,236.7	6,052.7	5,626.4	6,437.7	5,640.5	5,476.3	5,010.3	5,591.0	4,992.3	4,903.3	4,697.7	5,350.1	4,974.9

Operating Income
Operating Income	204.6	506.9	273.7	197.4	120.0	373.2	228.3	152.4	114.2	290.4	119.1	149.2	17.8	254.7	202.6	235.1	175.7	445.6	292.9	224.3	80.7	328.8	154.9	10.8	64.6	368.3	171.6	150.1	25.4	312.4	190.9	149.8	53.8	261.9	137.8	130.8	15.4	71.0	113.9	29.4

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	7.5	4.9	27.4	(27.4)	(25.6)	(50.8)	(0.9)	(15.4)	(3.7)	(76.8)	(11.2)	(103.5)	(2.6)	(21.6)	0.5	53.6
Other Non-Operating Income	2.4	4.4	3.1	2.5	1.7	4.8	2.9	9.7	1.5	3.0	3.0	(1.2)	0.1	14.3	0.5	135.3	0.2
Pre-Tax Income	197.5	498.0	275.0	137.2	71.5	300.6	192.2	105.0	81.5	185.1	73.8	4.0	(11.0)	221.3	180.4	408.3

Tax & Net
Income Tax Expense	38.1	96.2	52.6	26.7	14.0	58.7	37.4	20.5	15.9	12.7	14.5	0.8	(2.3)	45.4	42.3	72.8	40.3	115.9	65.3	54.9	28.2	74.7	25.7	1.5	5.0	82.1	42.1	36.2	(0.7)	117.6	45.6	37.6	13.5	183.2	36.0	35.8	1.3	15.9	31.1	8.3
Net Income From Continuing Ops	159.4	401.8	222.4	110.5	57.5	241.9	154.8	84.5	65.6	172.4	59.3	3.2	(8.7)	175.9	138.1	335.5	143.9
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	159.4	401.8	222.4	110.5	57.5	241.9	154.8	84.5	65.6	172.4	59.3	3.2	(8.7)	175.9	138.1	335.5	143.9
Net Income Attributable To Parent	159.0	401.7	222.8	112.3	55.3	241.2	155.1	84.4	66.1	172.4	59.7	2.5	(9.2)	174.8	140.2	193.9
Less: Minority Interest	0.4	0.1	(0.4)	(1.8)	2.2	0.7	(0.3)	0.1	(0.5)	0.0	(0.4)	0.7	0.5	1.1	(2.1)	141.6	(1.7)
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	159.0	401.7	222.8	112.3	55.3	241.2	155.1	84.4	66.1	172.4	59.7	2.5	(9.2)	174.8	140.2

Per Share
EPS Basic	3.40	-	4.71	2.36	1.17	-	3.26	1.77	1.39	-	1.25	0.05	(0.19)	-	2.93	3.98	2.92	-	4.67	3.90	2.01	-	2.55	0.29	0.10	-	2.50	2.42	0.47	-	2.96	2.37	0.89	-	2.17	2.08	0.16	1.06	1.75	0.57
EPS Diluted	3.33	-	4.61	2.32	1.14	-	3.20	1.75	1.37	-	1.23	0.05	(0.19)	-	2.88	3.90	2.86	-
Shares Basic	46.8	-	47.3	47.5	47.5	-	47.5	47.5	47.5	-	47.7	47.7	47.6	-	47.9	48.7	49.8	-
Shares Diluted	47.8	-	48.3	48.3	48.4	-	48.5	48.3	48.3	-	48.4	48.3	-	-	48.6	49.7	51.0	-

Supplementary Data
EBITDA	262.4	562.8	331.3	265.1	191.6	440.2	293.8	214.7	175.2	352.3	178.2	209.1	75.3	317.3	258.3	290.5	230.1	502.8	345.7	278.8	133.7	388.4	209.8	67.7	119.6	425.1	225.2	195.6	71.9	367.4	233.6	196.1	95.9	306.8	179.6	172.0	54.7	106.9	145.3	60.6
EBIT	204.6	506.9	273.7	197.4	120.0	373.2	228.3	152.4	114.2	290.4	119.1	149.2	17.8	254.7	202.6	235.1	175.7	445.6	292.9