Name: JOBY-WT Income Statement - Joby Aviation Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

JOBY-WT - Joby Aviation, Inc.

USD | NYSE | Industrials

JOBY-WT Income Statement - Joby Aviation Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20
Revenues
Revenues	24.2	30.8	22.6	0.0	0.0	0.1	0.0	0.0	0.0	1.0	0.0	0.0	0.0	-	-	-

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Revenues
Revenues	77.7	53.4	0.1	1.0	0.0	0.0	-
Cost of Revenue	-	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-	-
Operating Expenses
Research & Development	624.3	581.1	477.2	367.0	296.3	197.6	108.7
Selling General & Administrative	195.1	162.6	119.7	105.9	95.9
Operating Income
Operating Income	(789.9)	(719.6)	(596.8)	(472.1)	(392.2)	(259.1)	(132.2)
Non-Operating
Interest Income	51.1	43.2	42.8	45.6	16.8	1.1	5.6
Interest Expense	-	-	-	-	0.1	2.4	0.2
Tax & Net
Income Tax Expense	1.4	1.3	0.1	0.1	0.1	(10.5)	0.0
Net Income From Continuing Ops	(957.4)	(929.8)	(608.0)	(513.1)	(258.0)	(180.3)
Per Share
EPS Basic	(1.01)	(1.13)	(0.87)	(0.79)	(0.44)	(0.61)	(1.10)
EPS Diluted	(1.01)	(1.13)	(0.87)	(0.79)	(0.44)	(0.61)	(1.10)
Supplementary Data
EBITDA	(747.9)	(679.4)	(561.2)	(441.6)	(368.2)	(243.1)	(124.8)
EBIT	(789.9)	(719.6)	(596.8)	(472.1)	(392.2)	(259.1)	(132.2)

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	177.5	161.3	149.2	136.4	134.3	122.4	126.1	113.0	115.6	102.1	100.6	88.8	75.5	76.1	73.9	74.2	72.1	57.3	52.1	54.0	34.2	-	30.7	-	-
Selling General & Administrative	61.6	57.1	45.0	31.5	29.0	27.5	30.6	31.3	30.3	27.0	27.6	27.1	24.2	25.2	23.3	25.2
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Depreciation & Amortization	11.0	14.1	8.4	8.5	9.1	12.4	7.5	7.2	8.5	11.3	6.2	5.9	7.1	9.5	4.8	4.5
Amortization of Intangibles	2.1	2.4	1.8	1.2	1.2	1.5	1.4	1.5	1.5	1.6	1.5	1.5	1.5	1.6	1.5	1.4	1.1
Other Operating Expenses	18.8	19.3	10.1	0.0	0.0	0.0	0.0	0.0	0.0	0.2	0.0	0.0	0.0	-	-	-	-
Total Operating Expenses	257.8	237.6	204.2	167.9	163.3	149.9	156.7	144.3	145.9	129.3	128.2	116.0	99.7	101.4	97.1	99.4

Operating Income
Operating Income	(233.6)	(206.8)	(181.7)	(167.9)	(163.3)	(149.9)	(156.7)	(144.3)	(145.9)	(128.2)	(128.2)	(116.0)	(99.7)	(101.4)	(97.1)	(99.4)	(94.3)	(77.2)	(67.7)	(68.4)	(45.8)	-	(36.2)	-	-

Non-Operating
Interest Income	17.8	13.7	9.7	9.8	9.9	9.8	9.5	11.2	12.3	12.9	13.6	10.7	8.4	8.1	5.4	2.6	0.8	0.3	0.2	0.2	0.5	-	1.1	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	0.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	0.0	0.0	0.0	0.0	0.4	0.0	4.6
Other Non-Operating Income	123.8	86.3	(219.5)	(156.7)	80.9	(96.9)	13.4	21.0	51.3	13.2	129.7	(170.1)	(13.6)	34.5	17.9	49.8	32.0
Pre-Tax Income	(109.8)	(120.5)	(401.1)	(324.6)	(82.4)	(246.7)	(143.3)	(123.3)	(94.6)	(115.1)	1.6	(286.0)	(113.4)	(66.9)	(79.2)	(49.5)

Tax & Net
Income Tax Expense	0.2	1.1	0.1	0.1	0.0	(0.5)	0.6	0.0	0.0	0.0	0.0	0.1	0.0	0.1	0.0	0.0	0.0	(10.5)	0.0	0.0	0.0	-	0.0	-	-
Net Income From Continuing Ops	(110.0)	(121.5)	(401.2)	(324.7)	(82.4)	(246.3)	(143.9)	(123.3)	(94.6)	(115.1)	1.5	(286.1)	(113.4)	(66.9)	(79.2)	(49.6)	(62.3)
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	(110.0)	(121.5)	(401.2)	(324.7)	(82.4)	(246.3)	(143.9)	(123.3)	(94.6)	(115.1)	1.5	(286.1)	(113.4)	(66.9)	(79.2)	(49.6)	(62.3)
Net Income Attributable To Parent	(110.0)	(121.5)	(401.2)	(324.7)	(82.4)	(246.3)	(143.9)	(123.3)	(94.6)	(115.1)	1.5	(286.1)	(113.4)	(66.9)	(79.2)	(49.6)
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	(110.0)	(121.5)	(401.2)	(324.7)	(82.4)	(246.3)	(143.9)	(123.3)	(94.6)	(115.1)	1.5	(286.1)	(113.4)	(66.9)	(79.2)

Per Share
EPS Basic	(0.12)	-	(0.48)	(0.41)	(0.11)	-	(0.21)	(0.18)	(0.14)	-	0.00	(0.45)	(0.19)	-	(0.14)	(0.09)	(0.11)	-	(0.20)	(0.58)	-	-	-	-	-
EPS Diluted	(0.12)	-	(0.48)	(0.41)	(0.11)	-	(0.21)	(0.18)	(0.14)	-	0.00	(0.45)	(0.19)	-	(0.14)	(0.09)	(0.11)	-
Shares Basic	943.5	-	844.6	796.8	766.9	-	695.0	689.3	681.7	-	672.6	636.7	605.2	-	584.0	581.3	579.1	-
Shares Diluted	943.5	-	844.6	796.8	766.9	-	695.0	689.3	681.7	-	691.5	636.7	605.2	-	584.0	581.3	579.1	-

Supplementary Data
EBITDA	(222.6)	(192.7)	(173.3)	(159.4)	(154.2)	(137.5)	(149.2)	(137.1)	(137.4)	(116.9)	(122.0)	(110.1)	(92.6)	(91.9)	(92.3)	(94.9)	(89.1)	(70.8)	(64.5)	(65.4)	(42.5)	-	(34.3)	-	-
EBIT	(233.6)	(206.8)	(181.7)	(167.9)	(163.3)	(149.9)	(156.7)	(144.3)	(145.9)	(128.2)	(128.2)	(116.0)	(99.7)	(101.4)	(97.1)	(99.4)	(94.3)	(77.2)	(67.7)