| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 240.8 | 199.6 | 204.0 | 146.1 | 955.6 | 77.3 | - |
| Restricted Cash | 0.2 | 0.0 | 0.0 | 3.2 | 0.0 | - | - |
| Short Term Investments | 1,167.1 | 733.2 | 828.2 | 910.7 | 343.2 | 368.6 | - |
| Cash And Short Term Investments | 1,407.9 | 932.9 | 1,032.3 | 1,056.8 | 1,298.8 | 445.9 | - |
| Receivables | |||||||
| Accounts Receivable | - | - | - | - | - | - | - |
| Current Assets | |||||||
| Inventory | - | - | - | - | - | - | - |
| Prepaid Expenses | 30.5 | 20.7 | 18.8 | 20.2 | 17.4 | 3.0 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | - | - | - | 135.2 | 79.2 | 48.3 | - |
| Accumulated Depreciation | - | - | - | 43.1 | 26.1 | 14.1 | |
| Current Liabilities | |||||||
| Accounts Payable | 3.6 | 4.3 | 3.0 | 7.7 | 3.6 | 4.9 | - |
| Short Term Debt | - | - | - | - | - | - | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 26.2 | 26.2 | 26.3 | 23.6 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | - |
| Additional Paid In Capital | 4,193.7 | 2,768.6 | 2,282.5 | 1,908.2 | 1,793.4 | 12.6 | |
| Supplementary Data | |||||||
| Total Debt | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 874.5 | 240.8 | 208.4 | 336.3 | 122.3 | 199.6 | 152.3 | 175.1 | 110.5 | 204.0 | 480.4 | 382.7 | 49.8 | 146.1 | 193.8 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 1,445.8 | 969.6 | 1,055.8 | 1,084.2 | 1,318.5 | 451.2 | - |
| - |
| Property,Plant & Equipment Net | - | - | - | 92.1 | 53.2 | 34.1 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 0.0 | 20.3 | 11.0 | - |
| Goodwill | 89.4 | 14.3 | 14.0 | 14.0 | 10.8 | 0.0 | - |
| Intangible Assets | 18.9 | 8.1 | 6.6 | 12.6 | 14.5 | 0.0 | - |
| Operating Lease Right Of Use Assets | 31.8 | 28.7 | 28.3 | 25.1 | 0.0 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - |
| Other Non-Current Assets | 61.9 | 61.0 | 60.6 | 64.2 | 70.3 | 0.3 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 1,795.1 | 1,203.5 | 1,269.4 | 1,293.0 | 1,488.4 | 497.3 | - |
| Deferred Revenue Current | 7.0 | 5.2 | 2.5 | 0.0 | - | - | - |
| Operating Lease Liabilities Current | 8.4 | 5.0 | 4.3 | 3.7 | 0.0 | - | - |
| Accrued Expenses | - | - | - | - | - | 0.4 | - |
| Other Current Liabilities | 48.0 | 38.8 | 37.8 | 18.8 | 10.2 | - | - |
| Total Current Liabilities | 60.0 | 48.1 | 45.1 | 30.2 | 13.8 | 8.0 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 37.6 | 4.0 | 4.7 | 1.6 | 2.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 385.4 | 291.1 | 235.1 | 128.2 | 171.6 | 12.1 | - |
| - |
| Retained Earnings | (2,785.6) | (1,855.7) | (1,247.7) | (734.7) | (476.6) | (296.3) | - |
| Accumulated Other Comprehensive Income | 1.5 | (0.6) | (0.5) | (8.8) | (0.1) | 0.5 | - |
| Treasury Stock | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,409.7 | 912.4 | 1,034.4 | 1,164.7 | 1,316.8 | (283.2) | (177.2) |
| Total Equity | 1,409.7 | 912.4 | 1,034.4 | 1,164.7 | 1,316.8 | (283.2) | (177.2) |
| Working Capital | 1,385.7 | 921.5 | 1,010.6 | 1,054.0 | 1,304.7 | 443.2 | - |
| Book Value | 1,409.7 | 912.4 | 1,034.4 | 1,164.7 | 1,316.8 | (283.2) | (177.2) |
| Tangible Book Value | 1,301.4 | 889.9 | 1,013.8 | 1,138.1 | 1,291.5 | (283.2) | - |
| 311.1 |
| 417.1 |
| 955.6 |
| 1,016.5 |
| 44.3 |
| 116.8 |
| 77.3 |
| - |
| - |
| - |
| Restricted Cash | 0.2 | 0.2 | 0.3 | - | - | 0.0 | - | - | - | - | 0.0 | 0.0 | 2.2 | 3.2 | 3.2 | 3.2 | - | 0.0 | - | - | - | - | - | - | - |
| Short Term Investments | 1,591.7 | 1,167.1 | 769.8 | 654.7 | 690.2 | 733.2 | 557.7 | 649.9 | 813.3 | 828.2 | 632.1 | 812.1 | 928.0 | 910.7 | 880.7 | 840.4 | 803.7 | 343.2 | 346.0 | - | - | 368.6 | - | - | - |
| Cash And Short Term Investments | 2,466.2 | 1,407.9 | 978.1 | 991.0 | 812.5 | 932.9 | 710.0 | 825.0 | 923.9 | 1,032.3 | 1,112.5 | 1,194.8 | 977.8 | 1,056.8 | 1,074.5 | 1,151.5 | 1,220.8 | 1,298.8 | 1,362.5 | 44.3 | 116.8 | 445.9 | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 33.7 | 30.5 | 29.7 | 19.9 | 19.2 | 20.7 | 17.4 | 19.4 | 20.9 | 18.8 | 18.7 | 20.3 | 22.2 | 20.2 | 20.2 | 18.7 | 19.1 | 17.4 | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 2,511.6 | 1,445.8 | 1,018.6 | 1,014.5 | 841.5 | 969.6 | 737.8 | 857.7 | 951.7 | 1,055.8 | 1,138.2 | 1,224.8 | 1,013.1 | 1,084.2 | 1,104.0 | 1,177.6 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 260.7 | 247.1 | - | 216.4 | 200.3 | 187.1 | 177.6 | 170.8 | 160.6 | 146.9 | 141.4 | 135.2 | 101.2 | 94.6 | 88.0 | 79.2 | 66.7 | - | - | 48.3 | - | - | - |
| Accumulated Depreciation | - | - | 120.5 | 112.1 | - | 95.4 | 88.3 | 81.3 | 74.0 | 67.4 | 60.2 | 54.0 | 48.4 | 43.1 | 38.3 | 33.6 | 30.1 | ||||||||
| Property,Plant & Equipment Net | - | - | 140.2 | 135.0 | - | 121.0 | 112.0 | 105.8 | 103.6 | 103.4 | 100.4 | 93.0 | 93.0 | 92.1 | 63.0 | 61.0 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 12.5 | 20.1 | 27.0 | ||||||||
| Goodwill | 89.4 | 89.4 | 90.4 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 13.7 | 10.8 | 10.8 | |||||||
| Intangible Assets | 20.4 | 18.9 | 21.0 | 5.7 | 6.9 | 8.1 | 9.6 | 11.0 | 5.0 | 6.6 | 8.0 | 9.6 | 11.1 | 12.6 | 14.2 | 15.9 | 14.5 | ||||||||
| Operating Lease Right Of Use Assets | 31.8 | 31.8 | 33.6 | 28.3 | 29.0 | 28.7 | 29.2 | 27.6 | 28.6 | 28.3 | 27.7 | 23.6 | 24.0 | 25.1 | - | - | |||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 62.7 | 61.9 | 61.8 | 61.3 | 61.7 | 61.0 | 60.6 | 60.6 | 60.7 | 60.6 | 60.6 | 61.1 | 62.7 | 64.2 | 65.4 | 67.2 | 68.7 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 2,927.7 | 1,795.1 | 1,366.3 | 1,259.9 | 1,084.0 | 1,203.5 | 964.3 | 1,077.8 | 1,164.4 | 1,269.4 | 1,349.6 | 1,426.7 | 1,218.7 | 1,293.0 | 1,273.8 | 1,356.3 | |||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | 7.9 | 3.6 | 13.4 | 4.5 | 4.9 | 4.3 | 4.9 | 5.3 | 3.7 | 3.0 | 4.8 | 4.1 | 3.9 | 7.7 | 4.3 | 1.9 | 2.7 | 3.6 | 3.6 | 0.2 | 0.2 | 4.9 | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Deferred Revenue Current | 6.9 | 7.0 | 6.0 | 6.0 | 4.5 | 5.2 | 4.2 | 3.6 | 3.2 | 2.5 | - | - | - | - | - | - | - | ||||||||
| Operating Lease Liabilities Current | 9.0 | 8.4 | 8.5 | 5.6 | 5.4 | 5.0 | 4.8 | 4.7 | 4.5 | 4.3 | 4.0 | 3.8 | 3.5 | 3.7 | - | - | |||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Current Liabilities | 97.0 | 48.0 | 53.0 | 48.8 | 37.2 | 38.8 | 36.0 | 33.1 | 30.0 | 37.8 | 41.2 | 36.2 | 22.8 | 18.8 | 24.5 | 28.1 | 15.5 | ||||||||
| Total Current Liabilities | 113.9 | 60.0 | 74.9 | 58.9 | 47.5 | 48.1 | 45.8 | 43.2 | 38.2 | 45.1 | 50.0 | 44.1 | 30.3 | 30.2 | 28.8 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | 701.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 25.5 | 26.2 | 27.9 | 25.3 | 26.2 | 26.2 | 26.9 | 25.4 | 26.5 | 26.3 | 26.0 | 22.0 | 22.7 | 23.6 | - | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 13.1 | 37.6 | 26.7 | 9.3 | 9.0 | 4.0 | 4.3 | 4.5 | 4.5 | 4.7 | 5.1 | 1.0 | 1.3 | 1.6 | 1.7 | 1.9 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 969.9 | 385.4 | 469.9 | 361.6 | 224.6 | 291.1 | 183.2 | 183.2 | 189.2 | 235.1 | 240.3 | 342.2 | 149.2 | 128.2 | 113.7 | 127.7 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - | - |
| Additional Paid In Capital | 4,856.3 | 4,193.7 | 3,559.8 | 3,161.6 | 2,798.2 | 2,768.6 | 2,389.8 | 2,362.1 | 2,318.9 | 2,282.5 | 2,244.6 | 2,223.0 | 1,923.1 | 1,908.2 | 1,837.3 | 1,822.2 | |||||||||
| Retained Earnings | (2,895.5) | (2,785.6) | (2,664.0) | (2,262.8) | (1,938.1) | (1,855.7) | (1,609.5) | (1,465.6) | (1,342.3) | (1,247.7) | (1,132.6) | (1,134.1) | (848.0) | (734.7) | (667.7) | (588.5) | (538.9) | ||||||||
| Accumulated Other Comprehensive Income | (3.2) | 1.5 | 0.6 | (0.6) | (0.7) | (0.6) | 0.7 | (2.0) | (1.6) | (0.5) | (2.8) | (4.4) | (5.6) | (8.8) | (9.5) | ||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Stockholders Equity | 1,957.7 | 1,409.7 | 896.5 | 898.3 | 859.4 | 912.4 | 781.0 | 894.6 | 975.1 | 1,034.4 | 1,109.3 | 1,084.6 | 1,069.5 | 1,164.7 | 1,160.2 | 1,228.7 | |||||||||
| Total Equity | 1,957.7 | 1,409.7 | 896.5 | 898.3 | 859.4 | 912.4 | 781.0 | 894.6 | 975.1 | 1,034.4 | 1,109.3 | 1,084.6 | 1,069.5 | 1,164.7 | 1,160.2 | 1,228.7 | 1,264.4 | 1,316.8 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | 701.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | (1,765.1) | (1,407.9) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Working Capital | 2,397.7 | 1,385.7 | 943.7 | 955.6 | 794.0 | 921.5 | 692.0 | 814.5 | 913.5 | 1,010.6 | 1,088.2 | 1,180.7 | 982.8 | 1,054.0 | 1,075.2 | 1,147.6 | 1,224.4 | ||||||||
| Book Value | 1,957.7 | 1,409.7 | 896.5 | 898.3 | 859.4 | 912.4 | 781.0 | 894.6 | 975.1 | 1,034.4 | 1,109.3 | 1,084.6 | 1,069.5 | 1,164.7 | 1,160.2 | 1,228.7 | 1,264.4 | 1,316.8 | |||||||
| Tangible Book Value | 1,848.0 | 1,301.4 | 785.1 | 878.3 | 838.2 | 889.9 | 757.2 | 869.3 | 956.1 | 1,013.8 | 1,087.3 | 1,061.0 | 1,044.4 | 1,138.1 | 1,131.9 | 1,199.0 | 1,239.1 | ||||||||
| 17.6 |
| 0.4 |
| 0.4 |
| 3.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,242.6 |
| 1,318.5 |
| 1,382.5 |
| 0.8 |
| 1.3 |
| 451.2 |
| - |
| - |
| - |
| 26.1 |
| 22.7 |
| - |
| - |
| 14.1 |
| - |
| - |
| - |
| 57.9 |
| 53.2 |
| 44.0 |
| - |
| - |
| 34.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.3 |
| 20.2 |
| - |
| - |
| 11.0 |
| - |
| - |
| - |
| 4.9 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 14.5 |
| 13.8 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 70.3 |
| 65.9 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,423.3 |
| 1,488.4 |
| 1,532.0 |
| 690.9 |
| 691.3 |
| 497.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| 10.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.0 |
| 18.2 |
| 13.8 |
| 7.6 |
| 1.1 |
| 0.6 |
| 8.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.2 |
| 2.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 158.9 |
| 171.6 |
| 227.3 |
| 81.8 |
| 83.1 |
| 12.1 |
| - |
| - |
| - |
| 1,806.0 |
| 1,793.4 |
| 1,786.1 |
| 27.5 |
| 28.3 |
| 12.6 |
| - |
| - |
| - |
| (476.6) |
| (481.7) |
| (22.5) |
| (23.3) |
| (296.3) |
| - |
| - |
| - |
| (5.1) |
| (2.7) |
| (0.1) |
| 0.1 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,264.4 |
| 1,316.8 |
| 1,304.7 |
| (373.7) |
| (318.1) |
| (283.2) |
| (225.2) |
| (202.2) |
| (177.2) |
| 1,304.7 |
| (373.7) |
| (318.1) |
| (283.2) |
| (225.2) |
| (202.2) |
| (177.2) |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,304.7 |
| 1,374.9 |
| (0.3) |
| 0.7 |
| 443.2 |
| - |
| - |
| - |
| 1,304.7 |
| (373.7) |
| (318.1) |
| (283.2) |
| (225.2) |
| (202.2) |
| (177.2) |
| 1,291.5 |
| 1,286.0 |
| - |
| - |
| (283.2) |
| - |
| - |
| - |