| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | 129.6 | 88.8 | 86.1 | 37.7 | 70.2 | 106.8 | 185.7 | 195.2 | 192.1 | 241.1 | 212.8 | 34.5 | 21.9 | 166.0 | 162.4 | 183.8 | 163.8 | ||
| Restricted Cash | 6.9 | 7.6 | 4.7 | 7.6 | 4.2 | 3.3 | 3.0 | 2.9 | 0.4 | 2.5 | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | 129.6 | 88.8 | 86.1 | 37.7 | 70.2 | 106.8 | 185.7 | 195.2 | 192.1 | 241.1 | 212.8 | 34.5 | 21.9 | 166.0 | 162.4 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | 3.3 | 4.0 | 4.3 | 4.0 | 2.8 | 2.0 | 1.4 | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | 145.5 | 106.0 | 93.9 | 80.6 | 81.0 | 71.3 | 72.0 | 68.0 | 66.9 | 69.8 | 73.1 | 72.9 | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 391.2 | 437.8 | 453.6 | 385.9 | 223.0 | 158.9 | 92.5 | 69.4 | 55.6 | 55.0 | 54.5 | 63.8 | 44.2 | 36.1 | 53.5 | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 391.2 | 437.8 | 453.6 | 385.9 | 223.0 | 158.9 | 92.5 | 69.4 | 55.6 | 55.0 | 54.5 | 63.8 | 44.2 | 36.1 | 53.5 | 54.7 | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 136.3 | 129.6 | 126.1 | 88.2 | 94.5 | 88.8 | 82.7 | 86.7 | 89.8 | 86.1 | 92.0 | 60.6 | 57.2 | 37.7 | 18.8 | |||||||||||||||||||||||||
| 115.5 |
| 24.3 |
| - |
| - |
| - |
| 183.8 |
| 163.8 |
| 115.5 |
| 24.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 50.9 |
| 49.0 |
| - |
| - |
| - |
| Accumulated Depreciation | 105.2 | 95.3 | 80.4 | 67.1 | 64.3 | 60.4 | 63.2 | 60.3 | 60.7 | 59.4 | 57.1 | 60.3 | 62.2 | 61.1 | 36.5 | 36.8 | - | - | - |
| Property,Plant & Equipment Net | 41.3 | 59.1 | 66.0 | 39.6 | 31.1 | 20.8 | 19.0 | 12.0 | 11.8 | 9.0 | 10.1 | 10.2 | 11.4 | 12.1 | 14.9 | 13.0 | 15.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | 2.2 | 2.2 | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 2.3 | 4.4 | 0.9 | 0.7 | 0.7 | 0.8 | 0.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 12.9 | 12.0 | 11.7 | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,518.4 | 1,538.6 | 1,523.5 | 1,430.8 | 1,208.2 | 1,037.3 | 909.2 | 871.0 | 921.0 | 1,027.9 | 982.7 | 1,303.1 | 669.5 | 645.5 | 661.3 | 1,051.7 | 1,116.9 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | 2.7 | 2.7 | 3.4 | 2.7 | 3.7 | 3.5 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | 41.0 | 41.9 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 54.7 |
| 57.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 65.9 | 72.4 | 71.8 | 82.7 | 77.3 | 60.9 | 52.8 | 44.3 | 49.0 | 68.8 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 742.8 | 801.8 | 825.0 | 779.7 | 582.1 | 469.2 | 379.6 | 337.9 | 328.4 | 341.1 | 309.3 | 323.4 | 105.9 | 93.2 | 117.4 | 179.3 | 220.6 | - | - |
| - |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 536.2 | 454.2 | 410.4 | 358.3 | 310.9 | 255.2 | 214.2 | 187.5 | 154.3 | 94.7 | 78.9 | 80.6 | (325.9) | (330.9) | (336.9) | 878.5 | 914.4 | - | - |
| Accumulated Other Comprehensive Income | 0.6 | 1.4 | 1.8 | 2.4 | (0.4) | (1.5) | (0.3) | (0.7) | (1.5) | 2.5 | (0.7) | (1.3) | (7.5) | (8.7) | (9.9) | (10.5) | (12.6) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | 0.0 | 305.3 | 0.3 | 0.3 | 0.3 | - | 931.4 | 930.1 | - | - |
| Minority Interest | 9.3 | 12.5 | 15.4 | 20.3 | 18.7 | 17.6 | 10.1 | 14.9 | 15.0 | 17.5 | 8.2 | 8.5 | 5.2 | 0.3 | 0.3 | 0.3 | 0.4 | - | - |
| Total Stockholders Equity | 766.3 | 724.3 | 683.1 | 630.8 | 607.4 | 550.6 | 519.5 | 518.2 | 577.6 | 669.3 | 665.3 | 971.2 | 558.4 | 552.0 | 543.6 | 872.1 | 895.9 | 992.4 | 487.3 |
| Total Equity | 775.6 | 736.7 | 698.5 | 651.1 | 626.1 | 568.2 | 529.7 | 533.1 | 592.6 | 686.8 | 673.4 | 979.7 | 563.5 | 552.3 | 543.9 | 872.4 | 896.3 | 992.4 | 487.3 |
| 57.0 |
| - |
| - |
| Net debt | 261.5 | 349.0 | 367.6 | 348.1 | 152.9 | 52.1 | (93.2) | (125.8) | (136.5) | (186.1) | (158.3) | 29.3 | 22.3 | (129.9) | (108.9) | (129.2) | (106.8) | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 766.3 | 724.3 | 683.1 | 630.8 | 607.4 | 550.6 | 519.5 | 518.2 | 577.6 | 669.3 | 665.3 | 971.2 | 558.4 | 552.0 | 543.6 | 872.1 | 895.9 | 992.4 | 487.3 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 21.9 |
| 33.1 |
| 70.2 |
| 27.3 |
| 33.3 |
| 52.3 |
| 106.8 |
| 102.4 |
| 106.0 |
| 106.4 |
| 185.7 |
| 165.3 |
| 195.6 |
| 190.8 |
| 195.2 |
| 200.9 |
| 215.1 |
| 202.6 |
| 192.1 |
| 166.8 |
| 247.2 |
| 217.0 |
| 241.1 |
| 165.3 |
| 183.5 |
| Restricted Cash | 7.7 | 6.9 | 7.5 | 8.7 | 7.1 | 7.6 | 9.4 | 4.6 | 4.5 | - | 11.0 | 14.9 | 7.0 | - | 8.0 | 7.8 | 8.7 | - | 2.5 | 3.4 | 3.6 | - | 5.1 | 3.9 | 3.8 | - | 3.2 | 3.1 | 3.0 | - | 3.3 | 3.2 | 0.7 | - | 1.6 | 1.6 | 2.0 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 136.3 | 129.6 | 126.1 | 88.2 | 94.5 | 88.8 | 82.7 | 86.7 | 89.8 | 86.1 | 92.0 | 60.6 | 57.2 | 37.7 | 18.8 | 21.9 | 33.1 | 70.2 | 27.3 | 33.3 | 52.3 | 106.8 | 102.4 | 106.0 | 106.4 | 185.7 | 165.3 | 195.6 | 190.8 | 195.2 | 200.9 | 215.1 | 202.6 | 192.1 | 166.8 | 247.2 | 217.0 | 241.1 | 165.3 | 183.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | 3.8 | 3.3 | 3.9 | 4.3 | 4.6 | 4.0 | 4.4 | 4.5 | 4.6 | 4.3 | 4.5 | 4.5 | 4.1 | 4.0 | 3.7 | 3.5 | 3.3 | 2.8 | 2.6 | 2.5 | 2.3 | 2.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 109.1 | 105.2 | 101.3 | 104.3 | 100.0 | 95.3 | 91.7 | 86.9 | 82.6 | 80.4 | 75.9 | 71.5 | 67.7 | 67.1 | 64.7 | 64.2 | 66.0 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 39.6 | 41.3 | 44.7 | 52.6 | 56.2 | 59.1 | 62.2 | 62.4 | 65.1 | 66.0 | 69.1 | 69.0 | 42.4 | 39.6 | 37.0 | 35.4 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 1.7 | 2.3 | 2.8 | 3.3 | 3.9 | 4.4 | 4.9 | 5.3 | 5.7 | 0.9 | 1.0 | 1.0 | 1.1 | 0.7 | 0.8 | 0.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 1,517.7 | 1,518.4 | 1,533.9 | 1,548.4 | 1,547.4 | 1,538.6 | 1,545.6 | 1,550.4 | 1,537.7 | 1,523.5 | 1,542.1 | 1,522.1 | 1,466.3 | 1,430.8 | 1,339.5 | 1,319.8 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 380.4 | 391.2 | 399.0 | 427.3 | 434.8 | 437.8 | 443.3 | 447.4 | 452.0 | 453.6 | 453.1 | 446.6 | 420.7 | 385.9 | 321.1 | 291.5 | 256.8 | 223.0 | 196.1 | 183.1 | 169.7 | 158.9 | 143.4 | 120.5 | 98.3 | 92.5 | 85.6 | 80.2 | 77.8 | 69.4 | 62.3 | 59.2 | 55.5 | 55.6 | 55.7 | 55.5 | 55.5 | 55.0 | 54.2 | 54.2 |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 64.6 | 65.9 | 68.9 | 71.5 | 72.0 | 72.4 | 70.4 | 72.9 | 72.6 | 71.8 | 70.6 | 90.1 | 78.3 | 82.7 | 81.6 | 77.9 | 79.7 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 743.4 | 742.8 | 763.0 | 798.5 | 808.3 | 801.8 | 816.0 | 828.1 | 832.8 | 825.0 | 848.5 | 840.4 | 813.9 | 779.7 | 703.1 | 672.4 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 540.9 | 536.2 | 515.5 | 484.9 | 463.5 | 454.2 | 443.4 | 434.8 | 417.3 | 410.4 | 404.2 | 391.8 | 362.9 | 358.3 | 336.0 | 329.6 | 318.4 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | 0.6 | 0.6 | 0.8 | 0.9 | 1.1 | 1.4 | 1.2 | 1.9 | 2.0 | 1.8 | 2.6 | 2.5 | 2.1 | 2.4 | 2.0 | 1.1 | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 8.5 | 9.3 | 10.2 | 11.2 | 11.2 | 12.5 | 13.2 | 14.3 | 14.5 | 15.4 | 16.2 | 17.1 | 17.2 | 20.3 | 21.2 | 19.9 | 20.7 | |||||||||||||||||||||||
| Total Stockholders Equity | 765.9 | 766.3 | 760.7 | 738.8 | 727.9 | 724.3 | 716.4 | 708.1 | 690.4 | 683.1 | 677.4 | 664.7 | 635.1 | 630.8 | 615.3 | 627.5 | 616.3 | |||||||||||||||||||||||
| Total Equity | 774.4 | 775.6 | 770.9 | 750.0 | 739.1 | 736.7 | 729.6 | 722.4 | 704.9 | 698.5 | 693.6 | 681.7 | 652.4 | 651.1 | 636.5 | 647.4 | 637.0 | 626.1 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 380.4 | 391.2 | 399.0 | 427.3 | 434.8 | 437.8 | 443.3 | 447.4 | 452.0 | 453.6 | 453.1 | 446.6 | 420.7 | 385.9 | 321.1 | 291.5 | 256.8 | 223.0 | 196.1 | 183.1 | 169.7 | 158.9 | 143.4 | 120.5 | 98.3 | 92.5 | 85.6 | 80.2 | 77.8 | 69.4 | 62.3 | 59.2 | 55.5 | 55.6 | 55.7 | 55.5 | 55.5 | 55.0 | 54.2 | 54.2 |
| Net debt | 244.1 | 261.5 | 273.0 | 339.1 | 340.3 | 349.0 | 360.6 | 360.7 | 362.2 | 367.6 | 361.1 | 386.0 | 363.5 | 348.1 | 302.2 | 269.6 | 223.6 | 152.9 | ||||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 765.9 | 766.3 | 760.7 | 738.8 | 727.9 | 724.3 | 716.4 | 708.1 | 690.4 | 683.1 | 677.4 | 664.7 | 635.1 | 630.8 | 615.3 | 627.5 | 616.3 | 607.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.3 |
| 62.5 |
| 61.9 |
| 61.8 |
| 60.4 |
| 65.6 |
| 64.5 |
| 63.6 |
| 63.2 |
| 62.5 |
| 61.7 |
| 60.9 |
| 60.3 |
| 60.4 |
| 61.6 |
| 61.1 |
| 60.7 |
| 60.4 |
| 59.9 |
| 59.8 |
| 59.4 |
| 57.2 |
| 57.8 |
| 36.0 |
| 31.1 |
| 32.3 |
| 27.1 |
| 27.5 |
| 20.8 |
| 18.8 |
| 19.5 |
| 19.4 |
| 19.0 |
| 18.7 |
| 19.0 |
| 12.7 |
| 12.0 |
| 12.3 |
| 11.7 |
| 11.7 |
| 11.8 |
| 9.3 |
| 9.5 |
| 9.1 |
| 9.0 |
| 9.2 |
| 9.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.3 |
| 3.1 |
| 3.1 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 0.7 |
| 0.8 |
| 0.9 |
| 0.9 |
| 0.8 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.3 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,256.3 |
| 1,208.2 |
| 1,136.6 |
| 1,102.0 |
| 1,053.4 |
| 1,037.3 |
| 1,003.9 |
| 966.3 |
| 913.0 |
| 909.2 |
| 898.0 |
| 906.2 |
| 875.8 |
| 871.0 |
| 870.6 |
| 883.8 |
| 905.6 |
| 921.0 |
| 919.7 |
| 1,020.3 |
| 1,007.4 |
| 1,027.9 |
| 986.4 |
| 984.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.6 |
| 2.7 |
| 1.9 |
| 1.8 |
| 1.3 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 77.3 |
| 72.6 |
| 65.5 |
| 61.3 |
| 60.9 |
| 60.1 |
| 57.9 |
| 53.5 |
| 52.8 |
| 52.1 |
| 48.2 |
| 44.5 |
| 44.3 |
| 47.5 |
| 49.1 |
| 48.5 |
| 49.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 619.3 |
| 582.1 |
| 537.9 |
| 513.5 |
| 485.3 |
| 469.2 |
| 451.5 |
| 423.7 |
| 392.1 |
| 379.6 |
| 375.5 |
| 364.1 |
| 345.5 |
| 337.9 |
| 336.5 |
| 334.2 |
| 324.4 |
| 328.4 |
| 352.9 |
| 362.5 |
| 349.9 |
| 341.1 |
| 313.3 |
| 315.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 310.9 |
| 283.7 |
| 273.2 |
| 253.7 |
| 255.2 |
| 239.6 |
| 231.8 |
| 212.6 |
| 214.2 |
| 205.5 |
| 199.8 |
| 189.4 |
| 187.5 |
| 187.5 |
| 182.0 |
| 155.8 |
| 154.3 |
| 115.8 |
| 109.9 |
| 99.1 |
| 94.7 |
| 92.0 |
| 89.3 |
| 0.9 |
| (0.4) |
| (0.9) |
| (1.2) |
| (1.2) |
| (1.5) |
| (1.5) |
| (1.5) |
| (0.9) |
| (0.3) |
| (0.5) |
| (0.1) |
| (0.1) |
| (0.7) |
| (0.3) |
| (0.6) |
| (0.8) |
| (1.5) |
| (1.2) |
| (0.9) |
| 3.2 |
| 2.5 |
| 1.3 |
| (0.7) |
| - |
| - |
| - |
| - |
| 8.8 |
| 8.8 |
| 6.8 |
| - |
| 18.8 |
| 7.1 |
| 7.1 |
| - |
| - |
| 72.5 |
| 13.7 |
| 0.0 |
| 136.0 |
| 40.4 |
| 34.2 |
| 0.0 |
| 0.0 |
| 320.1 |
| 18.7 |
| 18.9 |
| 19.6 |
| 18.7 |
| 17.6 |
| 17.5 |
| 15.5 |
| 10.3 |
| 10.1 |
| 9.8 |
| 19.3 |
| 16.6 |
| 14.9 |
| 15.5 |
| 15.8 |
| 14.7 |
| 15.0 |
| 16.0 |
| 17.3 |
| 17.3 |
| 17.5 |
| 7.8 |
| 7.8 |
| 607.4 |
| 579.7 |
| 568.9 |
| 549.4 |
| 550.6 |
| 534.9 |
| 527.1 |
| 510.6 |
| 519.5 |
| 512.7 |
| 522.9 |
| 513.7 |
| 518.2 |
| 518.6 |
| 533.7 |
| 566.5 |
| 577.6 |
| 550.7 |
| 640.5 |
| 640.2 |
| 669.3 |
| 665.3 |
| 661.0 |
| 598.6 |
| 588.5 |
| 568.1 |
| 568.2 |
| 552.4 |
| 542.7 |
| 520.9 |
| 529.7 |
| 522.6 |
| 542.1 |
| 530.3 |
| 533.1 |
| 534.1 |
| 549.5 |
| 581.2 |
| 592.6 |
| 566.8 |
| 657.9 |
| 657.6 |
| 686.8 |
| 673.2 |
| 668.8 |
| 168.8 |
| 149.8 |
| 117.4 |
| 52.1 |
| 41.0 |
| 14.5 |
| (8.1) |
| (93.2) |
| (79.7) |
| (115.3) |
| (113.0) |
| (125.8) |
| (138.6) |
| (155.9) |
| (147.1) |
| (136.5) |
| (111.0) |
| (191.7) |
| (161.5) |
| (186.1) |
| (111.1) |
| (129.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 579.7 |
| 568.9 |
| 549.4 |
| 550.6 |
| 534.9 |
| 527.1 |
| 510.6 |
| 519.5 |
| 512.7 |
| 522.9 |
| 513.7 |
| 518.2 |
| 518.6 |
| 533.7 |
| 566.5 |
| 577.6 |
| 550.7 |
| 640.5 |
| 640.2 |
| 669.3 |
| 665.3 |
| 661.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |