Name: JOUT Income Statement - Johnson Outdoors Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

JOUT - Johnson Outdoors Inc.

USD | NASDAQ

JOUT Income Statement - Johnson Outdoors Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16
Revenues
Revenues	194.5	140.9	135.8	180.7	168.3	107.6	105.9	172.5	175.9	138.6	96.3	187.0	202.1	178.3	196.4	203.8

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010
Revenues
Revenues	651.8	592.4	592.8	663.8	743.4	751.7	594.2	562.4	544.3	490.6	433.7	430.5	425.4	426.5	412.3	407.4	382.4
Cost of Revenue	407.7	384.3	391.9	419.8	472.0	417.5	329.2	312.7	302.4	279.6	257.3	258.8	256.8	255.4	248.0	244.3	228.9
Gross Profit	244.1	208.1	201.0	244.1	271.3	334.1	265.0	249.8	241.9	210.9	176.5	171.7	168.6	171.0	164.3	163.1	153.5
Operating Expenses
Research & Development	33.0	32.2	31.1	31.4	27.7	25.7	24.6	21.9	20.4	19.2	18.4	16.5	16.5	15.3	14.7
Operating Income
Operating Income	6.6	(16.2)	(43.5)	11.7	66.3	111.3	71.1	63.8	63.0	45.6	22.9	17.9	16.7	25.6
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	29.6	25.0	(3.3)	6.3	14.4	29.5	18.5	15.1	27.4	13.1	10.2	5.1	8.3	5.3	9.8
Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Supplementary Data
EBITDA	-	4.4	(23.9)	28.0	80.5	124.7	86.0	77.7	76.1	58.7	34.7	29.6	27.6	35.7	33.3	28.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	8.6	7.9	8.9	7.6	8.1	7.6	7.6	7.3	8.1	8.1	7.5	8.0	8.3	7.5	7.5	6.6	7.2	6.4	6.7	6.2	6.8	6.0	6.7	6.9	5.4	5.5	5.7	5.3	5.6	5.3	5.1	5.1	5.4	4.9	4.9	4.9	4.7	4.7	5.1	5.1
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	43.3	33.5	31.9	37.6	34.6	30.4	33.5	41.1	39.6	30.3	30.9	39.5	40.6	33.5	35.1	34.8	35.7
General & Administrative	13.3	13.2	16.5	15.4	11.2	14.5	15.3	13.9	14.0	14.4	12.6	12.6	15.0	16.3	12.7	8.3	10.2
Depreciation & Amortization	5.0	5.1	-	-	4.8	4.8	-	-	-	4.9	-	-	-	3.7	-	-
Amortization of Intangibles	-	0.2	-	-	-	0.1	-	-	-	0.1	-	-	-	0.1	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	65.1	54.5	57.3	60.6	54.0	52.4	67.7	62.3	61.7	52.8	51.0	60.1	63.9	57.3	55.3	49.7

Operating Income
Operating Income	10.3	(2.9)	(8.2)	7.3	4.9	(20.2)	(42.8)	(0.5)	(0.3)	0.0	(22.6)	17.4	11.4	5.5	13.3	23.8	15.4	13.8	13.6	38.1	36.0	23.6	19.5	12.9	31.8	6.8	1.9	28.0	27.8	6.0	(2.0)	32.0	26.0	7.0	(0.1)	24.7	20.5	0.5	(4.9)	13.6

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	0.0	0.1	0.1	0.0	0.1	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	(0.7)	0.4	2.0	2.3	(1.3)	0.3	1.5	0.3	2.4	4.7	(1.2)	1.2	7.9	1.9	(1.9)	(4.7)	(2.3)
Pre-Tax Income	10.2	(1.3)	(5.0)	10.5	4.2	(18.9)	(39.7)	0.9	3.0	5.9	(22.1)	19.8	19.9	8.2	11.8	19.2	13.2

Tax & Net
Income Tax Expense	0.8	2.0	24.0	2.8	1.9	(3.6)	(5.4)	(0.7)	0.9	1.9	(6.1)	5.0	5.1	2.3	2.2	5.2	3.3	3.7	3.6	10.3	9.5	6.2	5.6	2.7	8.0	2.2	(0.6)	6.8	8.1	0.8	3.5	8.0	7.8	8.1	0.3	9.0	7.9	(4.1)	(2.2)	7.0
Net Income From Continuing Ops	9.4	(3.3)	(29.1)	7.7	2.3	(15.3)	(34.3)	1.6	2.2	4.0	(16.0)	14.8	14.9	5.9	9.7	14.1	9.9
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	9.4	(3.3)	(29.1)	7.7	2.3	(15.3)	(34.3)	1.6	2.2	4.0	(16.0)	14.8	14.9	5.9	9.7	14.1	9.9
Net Income Attributable To Parent	9.4	(3.3)	(29.1)	7.7	2.3	(15.3)	(34.3)	1.6	2.2	4.0	(16.0)	14.8	14.9	5.9	9.7	14.1
Less: Minority Interest	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	9.4	(3.3)	(29.1)	7.7	2.3	(15.3)	(34.3)	1.6	2.2	4.0	(16.1)	14.8	14.9	5.9	9.5

Supplementary Data
EBITDA	15.3	2.2	-	-	9.7	(15.4)	-	-	-	5.0	-	-	-	9.2	-	-	-	17.2	-	-	-	26.9	-	-	-	10.0	-	-	-	9.1	-	-	-	10.0	-	-	-	3.3	-	-
EBIT	10.3	(2.9)	(8.2)	7.3	4.9	(20.2)	(42.8)	(0.5)	(0.3)	0.0	(22.6)	17.4	11.4	5.5	13.3	23.8	15.4	13.8	13.6

Per Share
EPS Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Diluted	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Basic	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Shares Diluted	10.4	10.3	-	10.3	10.3	10.3	-	10.2	10.2	10.2	-	10.2	10.2	10.2	-	10.2	10.2	10.1