| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Net Income | 16,494.0 | 13,025.0 | 14,393.0 | 14,987.0 | 14,643.0 | 14,005.0 | 12,898.0 | 18,149.0 | 13,419.0 | 9,307.0 | 13,151.0 | 14,472.0 | 12,622.0 | 11,008.0 | 9,737.0 | 8,649.0 | ||||||||||||||||||||||||
| (in millions of USD) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | ||||||||||||||||||||
| Net Income | 58,899.0 | 57,048.0 | 58,471.0 | 49,552.0 | 37,676.0 | 48,334.0 | 29,131.0 | 36,431.0 | 32,474.0 | 24,441.0 | 24,733.0 | 24,442.0 | 21,745.0 | 17,886.0 | 21,284.0 | 18,976.0 | 17,370.0 | 11,728.0 | ||
| Cash From Operating Activities | ||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Cash From Investing Activities | ||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Cash From Financing Activities | ||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Change In Cash & Equivalents | ||||||||||||||||||||
| Effects Of Exchange Rate Changes | - | 17,835.0 | (12,866.0) | 1,871.0 | (16,643.0) | (11,508.0) | 9,155.0 | (182.0) | (2,863.0) | 8,086.0 | (1,482.0) | (276.0) | (1,125.0) | 272.0 | ||||||
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| 8,282.0 |
| 10,399.0 |
| 11,687.0 |
| 11,948.0 |
| 14,300.0 |
| 12,136.0 |
| 9,443.0 |
| 4,687.0 |
| 2,865.0 |
| 8,520.0 |
| 9,080.0 |
| 9,652.0 |
| 9,179.0 |
| 7,066.0 |
| 8,380.0 |
| 8,316.0 |
| 8,712.0 |
| 4,232.0 |
| 6,732.0 |
| 7,029.0 |
| 6,448.0 |
| 6,727.0 |
| 6,286.0 |
| 6,200.0 |
| Cash From Operating Activities | ||||||||||||||||||||||||||||||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Amortization Of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Stock-Based Compensation | 1,173.0 | 692.0 | 910.0 | 959.0 | 1,053.0 | 773.0 | 849.0 | 944.0 | 938.0 | 631.0 | 782.0 | 834.0 | 870.0 | 485.0 | 684.0 | 819.0 | 806.0 | |||||||||||||||||||||||
| Deffered Income Tax | 123.0 | - | - | - | 524.0 | - | - | - | (989.0) | - | - | - | (606.0) | - | - | - | (730.0) | |||||||||||||||||||||||
| Asset Impairments | - | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - | ||||||||||||||||||||||
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Activities | 500.0 | - | - | - | 2,391.0 | - | - | - | 705.0 | - | - | - | 439.0 | - | - | - | 613.0 | |||||||||||||||||||||||
| Cash From Operating Activities | (211,761.0) | - | - | - | (251,839.0) | - | - | - | (154,158.0) | - | - | - | (111,241.0) | - | - | |||||||||||||||||||||||||
| Cash From Investing Activities | ||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Sales Of Investments | 11,705.0 | - | - | - | 10,709.0 | - | - | - | 10,356.0 | - | - | - | 11,018.0 | - | - | - | 11,291.0 | |||||||||||||||||||||||
| Other Investing Activities | 3,072.0 | - | - | - | 1,971.0 | - | - | - | 963.0 | - | - | - | 6,581.0 | - | - | - | 3,197.0 | |||||||||||||||||||||||
| Cash From Investing Activities | (217,769.0) | - | - | - | (118,076.0) | - | - | - | (43,379.0) | - | - | - | 23,794.0 | - | - | |||||||||||||||||||||||||
| Cash From Financing Activities | ||||||||||||||||||||||||||||||||||||||||
| Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Common Stock Repurchased | 8,325.0 | - | - | - | 7,528.0 | - | - | - | 2,832.0 | - | - | - | 2,690.0 | - | - | - | 2,455.0 | |||||||||||||||||||||||
| Dividends Paid | 4,374.0 | - | - | - | 3,823.0 | - | - | - | 3,493.0 | - | - | - | 3,374.0 | - | - | - | 3,430.0 | - | ||||||||||||||||||||||
| Other Financing Activities | (1,326.0) | - | - | - | (1,679.0) | - | - | - | (1,397.0) | - | - | - | (488.0) | - | - | - | (543.0) | |||||||||||||||||||||||
| Cash From Financing Activities | 400,677.0 | - | - | - | 318,059.0 | - | - | - | 141,168.0 | - | - | - | 64,557.0 | - | - | |||||||||||||||||||||||||
| Change In Cash & Equivalents | ||||||||||||||||||||||||||||||||||||||||
| Effects Of Exchange Rate Changes | (2,343.0) | - | - | - | 8,442.0 | - | - | - | (5,666.0) | - | - | - | 1,656.0 | - | - | - | (4,549.0) | - | - | - | (6,967.0) | - | - | - | (2,480.0) | - | - | - | (1,045.0) | - | - | - | 3,049.0 | - | - | - | 2,574.0 | - | - | - |
| Net Change In Cash | (31,196.0) | - | - | - | (43,414.0) | - | - | - | (62,035.0) | - | - | - | (21,234.0) | - | - | - | 13,698.0 | - | ||||||||||||||||||||||
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| 5,605.0 |
| 15,365.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Amortization Of Intangibles | - | 292.0 | 339.0 | 315.0 | 145.0 | - | - | - | - | - | - | - | 380.0 | 637.0 | 957.0 | 848.0 | 936.0 | 1,050.0 | 1,263.0 | 1,394.0 |
| Stock-Based Compensation | 3,734.0 | 3,614.0 | 3,504.0 | 3,117.0 | 2,794.0 | 2,929.0 | 2,451.0 | 2,256.0 | 2,322.0 | 2,070.0 | 1,940.0 | 1,987.0 | 2,190.0 | 2,219.0 | 2,545.0 | 2,675.0 | 3,251.0 | 3,355.0 | 2,637.0 | 2,025.0 |
| Deffered Income Tax | - | 5,611.0 | 2,004.0 | (4,534.0) | (2,738.0) | 3,748.0 | (3,573.0) | 1,270.0 | 1,721.0 | 2,312.0 | 4,651.0 | 1,333.0 | 4,362.0 | 8,139.0 | 1,130.0 | 1,693.0 | (968.0) | (3,622.0) | (2,637.0) | 1,307.0 |
| Asset Impairments | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - | - | - | - | - | - | - | 77.0 | 667.0 | 2,110.0 | 1,593.0 | 2,965.0 | 1,110.0 | 1,560.0 | (164.0) |
| Change In Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Activities | - | 9,558.0 | 6,160.0 | 4,581.0 | 2,339.0 | (398.0) | 3,115.0 | 2,233.0 | (1,343.0) | 7,803.0 | (1,827.0) | (5,122.0) | 314.0 | (2,129.0) | (3,613.0) | 6,157.0 | 6,234.0 | 6,167.0 | - | - |
| Cash From Operating Activities | - | (147,782.0) | (42,012.0) | 12,974.0 | 107,119.0 | 78,084.0 | (79,910.0) | 4,092.0 | 15,614.0 | (10,827.0) | 21,884.0 | 73,466.0 | 36,593.0 | 107,953.0 | 25,079.0 | 95,932.0 | (3,752.0) | 122,797.0 | 23,930.0 | (110,560.0) |
| - |
| - |
| - |
| - |
| - |
| Acquisitions | - | 0.0 | 2,362.0 | 9,920.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Divestitures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Purchase Of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sales Of Investments | - | 37,414.0 | 38,499.0 | 53,744.0 | 39,159.0 | 50,075.0 | 57,675.0 | 52,200.0 | 37,401.0 | 56,117.0 | 65,950.0 | 76,448.0 | 90,664.0 | 89,631.0 | 112,633.0 | 86,850.0 | 92,740.0 | 87,712.0 | 44,414.0 | 31,143.0 |
| Other Investing Activities | - | 12,665.0 | 2,146.0 | 16,740.0 | 11,932.0 | 11,044.0 | 7,341.0 | 5,035.0 | 4,986.0 | 563.0 | 2,825.0 | (3,703.0) | (2,181.0) | 828.0 | 3,400.0 | 63.0 | 114.0 | 762.0 | 934.0 | 4,973.0 |
| Cash From Investing Activities | - | (265,565.0) | (163,403.0) | 67,643.0 | (137,819.0) | (129,344.0) | (261,912.0) | (52,059.0) | (199,420.0) | 28,249.0 | (89,202.0) | 106,980.0 | (165,636.0) | (150,501.0) | (119,825.0) | (170,752.0) | 54,002.0 | 29,355.0 | (283,671.0) | (74,188.0) |
| - |
| - |
| - |
| - |
| Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Stock Issuance | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 5,756.0 | 11,500.0 | 0.0 |
| Common Stock Repurchased | - | 31,591.0 | 18,830.0 | 9,824.0 | 3,162.0 | 18,408.0 | 6,517.0 | 24,001.0 | 19,983.0 | 15,410.0 | 9,082.0 | 5,616.0 | - | - | - | - | 2,999.0 | 0.0 | 0.0 | 8,178.0 |
| Dividends Paid | - | 16,625.0 | 14,783.0 | 13,463.0 | 13,562.0 | 12,858.0 | 12,690.0 | 12,343.0 | 10,109.0 | 8,993.0 | 8,476.0 | 7,873.0 | 6,990.0 | 6,056.0 | 5,194.0 | 3,895.0 | 1,486.0 | 3,422.0 | 5,911.0 | 5,051.0 |
| Other Financing Activities | - | (2,415.0) | (1,469.0) | (1,521.0) | 234.0 | (1,477.0) | (927.0) | (1,146.0) | (1,430.0) | 407.0 | (467.0) | (726.0) | (768.0) | (913.0) | (189.0) | (1,868.0) | (1,666.0) | (2,124.0) | (292.0) | 3,028.0 |
| Cash From Financing Activities | - | 269,533.0 | 63,447.0 | (25,571.0) | (126,257.0) | 275,993.0 | 596,645.0 | 32,987.0 | 34,158.0 | 14,642.0 | 98,271.0 | (187,511.0) | 118,228.0 | 28,324.0 | 87,707.0 | 107,706.0 | (49,217.0) | (153,079.0) | 246,999.0 | 184,056.0 |
| 1,160.0 |
| (851.0) |
| 328.0 |
| 238.0 |
| (507.0) |
| 424.0 |
| Net Change In Cash | - | (125,979.0) | (154,834.0) | 56,917.0 | (173,600.0) | 213,225.0 | 263,978.0 | (15,162.0) | (152,511.0) | 40,150.0 | 29,471.0 | (7,341.0) | (11,940.0) | (13,952.0) | (5,879.0) | 32,035.0 | 1,361.0 | (689.0) | (13,249.0) | (268.0) |
| Cash Beginning Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash End Of Period | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Free Cash Flow To Equity | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 664.0 |
| 618.0 |
| 743.0 |
| 904.0 |
| 484.0 |
| 521.0 |
| 802.0 |
| 644.0 |
| 474.0 |
| 559.0 |
| 570.0 |
| 653.0 |
| 514.0 |
| 522.0 |
| 580.0 |
| 706.0 |
| 453.0 |
| 491.0 |
| 525.0 |
| 601.0 |
| 380.0 |
| 487.0 |
| 554.0 |
| - |
| - |
| - |
| 998.0 |
| - |
| - |
| - |
| (1,235.0) |
| - |
| - |
| - |
| 233.0 |
| - |
| - |
| - |
| (175.0) |
| - |
| - |
| - |
| 629.0 |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,211.0) |
| - |
| - |
| - |
| (801.0) |
| - |
| - |
| - |
| 4,617.0 |
| - |
| - |
| - |
| (398.0) |
| - |
| - |
| - |
| 2,792.0 |
| - |
| - |
| - |
| - |
| (41,917.0) |
| - |
| - |
| - |
| (43,872.0) |
| - |
| - |
| - |
| (120,089.0) |
| - |
| - |
| - |
| (80,880.0) |
| - |
| - |
| - |
| (35,109.0) |
| - |
| - |
| - |
| (22,559.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,096.0 |
| - |
| - |
| - |
| 12,420.0 |
| - |
| - |
| - |
| 7,613.0 |
| - |
| - |
| - |
| 10,785.0 |
| - |
| - |
| - |
| 14,522.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 653.0 |
| - |
| - |
| - |
| 1,123.0 |
| - |
| - |
| - |
| 1,769.0 |
| - |
| - |
| - |
| 649.0 |
| - |
| - |
| - |
| 24.0 |
| - |
| - |
| - |
| - |
| (72,608.0) |
| - |
| - |
| - |
| 15,391.0 |
| - |
| - |
| - |
| (135,833.0) |
| - |
| - |
| - |
| 36,301.0 |
| - |
| - |
| - |
| (45,021.0) |
| - |
| - |
| - |
| 47,112.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,806.0 |
| - |
| - |
| - |
| 6,517.0 |
| - |
| - |
| - |
| 5,091.0 |
| - |
| - |
| - |
| 4,671.0 |
| - |
| - |
| - |
| 2,832.0 |
| - |
| - |
| - |
| - |
| - |
| 3,193.0 |
| - |
| - |
| - |
| 3,188.0 |
| - |
| - |
| - |
| 3,033.0 |
| - |
| - |
| - |
| 2,236.0 |
| - |
| - |
| - |
| 2,045.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| (1,062.0) |
| - |
| - |
| - |
| 1,829.0 |
| - |
| - |
| - |
| (778.0) |
| - |
| - |
| - |
| (1,083.0) |
| - |
| - |
| - |
| (46.0) |
| - |
| - |
| - |
| - |
| 132,772.0 |
| - |
| - |
| - |
| 218,911.0 |
| - |
| - |
| - |
| 362,305.0 |
| - |
| - |
| - |
| 69,435.0 |
| - |
| - |
| - |
| 60,589.0 |
| - |
| - |
| - |
| 43,605.0 |
| - |
| - |
| - |
| - |
| - |
| 183,463.0 |
| - |
| - |
| - |
| 103,903.0 |
| - |
| - |
| - |
| 23,811.0 |
| - |
| - |
| - |
| (16,492.0) |
| - |
| - |
| - |
| 70,732.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |