| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 2.7 | 2.2 | 1.3 | 13.5 | - | 18.2 | 0.0 | 0.2 | 0.1 |
| Restricted Cash | 2.7 | 2.2 | 1.3 | 3.0 | 3.0 | 18.2 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.7 | 2.2 | 1.3 | 13.5 | - | 18.2 | 0.0 | 0.2 | 0.1 |
| Receivables | |||||||||
| Accounts Receivable | 0.1 | 2.0 | 2.4 | 6.2 | 5.0 | 0.3 | - | - | - |
| Current Assets | |||||||||
| Inventory | 5.9 | 8.3 | 8.2 | 13.3 | 12.3 | 7.4 | 2.5 | - | - |
| Prepaid Expenses | 1.3 | 1.8 | 1.4 | 1.7 | 2.1 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 0.1 | 0.1 | - | - |
| Accumulated Depreciation | 0.9 | 0.7 | 0.4 | 0.2 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | 5.7 | 2.9 | - | - |
| Short Term Debt | - | - | 0.4 | 2.5 | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 1.5 | 1.0 | 2.1 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 53.2 | 52.7 | 52.7 | 52.6 | 40.8 | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.0 | 0.0 | 0.4 | 2.5 | - | - | - | - | - |
| Net debt | (2.7) | (2.2) | (0.8) | (11.1) | - | ||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 2.7 | 2.2 | 1.3 | 13.5 | - | 18.2 | 0.0 | 0.2 | 0.1 |
| Restricted Cash | 2.7 | 2.2 | 1.3 | 3.0 | 3.0 | 18.2 | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 2.7 | 2.2 | 1.3 | 13.5 | - | 18.2 | 0.0 | 0.2 | 0.1 |
| Receivables | |||||||||
| Accounts Receivable | 0.1 | 2.0 | 2.4 | 6.2 | 5.0 | 0.3 | - | - | - |
| Current Assets | |||||||||
| Inventory | 5.9 | 8.3 | 8.2 | 13.3 | 12.3 | 7.4 | 2.5 | - | - |
| Prepaid Expenses | 1.3 | 1.8 | 1.4 | 1.7 | 2.1 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 0.1 | 0.1 | - | - |
| Accumulated Depreciation | 0.9 | 0.7 | 0.4 | 0.2 | |||||
| Current Liabilities | |||||||||
| Accounts Payable | - | - | - | - | - | 5.7 | 2.9 | - | - |
| Short Term Debt | - | - | 0.4 | 2.5 | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.9 | 1.5 | 1.0 | 2.1 | |||||
| Common Equity | |||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 53.2 | 52.7 | 52.7 | 52.6 | 40.8 | ||||
| Supplementary Data | |||||||||
| Total Debt | 0.0 | 0.0 | 0.4 | 2.5 | - | - | - | - | - |
| Net debt | (2.7) | (2.2) | (0.8) | (11.1) | - | ||||
| 0.3 |
| 0.5 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.0 | 17.6 | 26.7 | 59.9 | 46.3 | 30.0 | 11.2 | - | - |
| 0.2 |
| 0.0 |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.3 | 0.7 | 1.0 | 0.5 | 0.0 | 0.0 | - | - |
| Long Term Investments | 2.8 | 3.7 | 3.9 | 4.5 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.1 | 0.5 | 0.6 | 0.9 | 0.4 | 0.0 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | 1.5 | 2.3 | 2.0 | 3.4 | 5.3 | 3.7 | - | - | - |
| Deferred Tax Assets | 0.0 | 0.5 | 0.5 | 0.7 | 0.3 | 0.0 | - | - | - |
| Other Non-Current Assets | 0.3 | 0.9 | 0.9 | 0.9 | 1.1 | 0.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 21.9 | 25.8 | 35.3 | 71.2 | 58.7 | 33.9 | 11.3 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.2 | 2.3 | 2.3 | 18.4 | 2.1 | 1.7 | 2.0 | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.9 | 1.2 | 1.3 | 0.7 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.6 | 7.4 | 9.1 | 31.6 | 15.1 | 12.2 | 6.9 | - | - |
| 4.0 |
| 3.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10.4 | 8.9 | 10.1 | 33.7 | 19.0 | 15.1 | 6.9 | - | - |
| 14.2 |
| 4.2 |
| - |
| - |
| Retained Earnings | (40.3) | (34.0) | (26.0) | (14.6) | (3.0) | 3.4 | 0.1 | - | - |
| Accumulated Other Comprehensive Income | (1.8) | (2.2) | (1.8) | (1.0) | 1.5 | 0.8 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | (0.0) | 0.0 | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 11.5 | 16.9 | 25.2 | 37.4 | 39.7 | 18.7 | 4.4 | 2.4 | 1.0 |
| Total Equity | 11.5 | 16.9 | 25.2 | 37.5 | 39.7 | 18.7 | 4.4 | 2.4 | 1.0 |
| - |
| - |
| - |
| - |
| Working Capital | 6.5 | 10.2 | 17.6 | 28.3 | 31.3 | 17.9 | 4.3 | - | - |
| Book Value | 11.5 | 16.9 | 25.2 | 37.4 | 39.7 | 18.7 | 4.4 | 2.4 | 1.0 |
| Tangible Book Value | 10.4 | 16.4 | 24.6 | 36.6 | 39.3 | 18.7 | 4.3 | - | - |
| 0.3 |
| 0.5 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.0 | 17.6 | 26.7 | 59.9 | 46.3 | 30.0 | 11.2 | - | - |
| 0.2 |
| 0.0 |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.3 | 0.7 | 1.0 | 0.5 | 0.0 | 0.0 | - | - |
| Long Term Investments | 2.8 | 3.7 | 3.9 | 4.5 | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.1 | 0.5 | 0.6 | 0.9 | 0.4 | 0.0 | 0.1 | - | - |
| Operating Lease Right Of Use Assets | 1.5 | 2.3 | 2.0 | 3.4 | 5.3 | 3.7 | - | - | - |
| Deferred Tax Assets | 0.0 | 0.5 | 0.5 | 0.7 | 0.3 | 0.0 | - | - | - |
| Other Non-Current Assets | 0.3 | 0.9 | 0.9 | 0.9 | 1.1 | 0.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 21.9 | 25.8 | 35.3 | 71.2 | 58.7 | 33.9 | 11.3 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.2 | 2.3 | 2.3 | 18.4 | 2.1 | 1.7 | 2.0 | - | - |
| Operating Lease Liabilities Current | 0.7 | 0.7 | 0.9 | 1.2 | 1.3 | 0.7 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.6 | 7.4 | 9.1 | 31.6 | 15.1 | 12.2 | 6.9 | - | - |
| 4.0 |
| 3.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 10.4 | 8.9 | 10.1 | 33.7 | 19.0 | 15.1 | 6.9 | - | - |
| 14.2 |
| 4.2 |
| - |
| - |
| Retained Earnings | (40.3) | (34.0) | (26.0) | (14.6) | (3.0) | 3.4 | 0.1 | - | - |
| Accumulated Other Comprehensive Income | (1.8) | (2.2) | (1.8) | (1.0) | 1.5 | 0.8 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | (0.0) | 0.0 | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 11.5 | 16.9 | 25.2 | 37.4 | 39.7 | 18.7 | 4.4 | 2.4 | 1.0 |
| Total Equity | 11.5 | 16.9 | 25.2 | 37.5 | 39.7 | 18.7 | 4.4 | 2.4 | 1.0 |
| - |
| - |
| - |
| - |
| Working Capital | 6.5 | 10.2 | 17.6 | 28.3 | 31.3 | 17.9 | 4.3 | - | - |
| Book Value | 11.5 | 16.9 | 25.2 | 37.4 | 39.7 | 18.7 | 4.4 | 2.4 | 1.0 |
| Tangible Book Value | 10.4 | 16.4 | 24.6 | 36.6 | 39.3 | 18.7 | 4.3 | - | - |