Name: JYNT Income Statement - Joint Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

JYNT - Joint Corp.

USD | NASDAQ

JYNT Income Statement - Joint Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17	Q4 FY 16	Q3 FY 16	Q2 FY 16
Revenues
Revenues	14.8	15.2	13.4	13.3	13.1	(38.0)	30.2	30.3	29.7	30.6	29.5	29.3	28.3	27.7	26.4	24.9

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013
Revenues
Revenues	56.6	54.9	52.2	117.7	101.3	80.0	58.7	48.5	36.7	24.9	20.5	13.8	7.1	6.0
Cost of Revenue	11.0	11.2	11.5	10.5	11.5	7.7	6.5	5.6	4.3	3.2	2.9	2.8	2.3	2.0
Gross Profit	45.7	43.7	40.6	107.2	89.7	72.3	52.2	42.9	32.4	21.7	17.6	11.0	4.8	4.0
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	0.6	(0.9)	(1.9)	0.3	(1.9)	6.1	5.5	3.4	0.1	(3.3)	(15.0)	(9.3)	(1.6)	0.4
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense
Tax & Net
Income Tax Expense	0.0	0.0	0.0	11.0	0.0	(1.5)	(7.8)	0.0	(0.0)	0.0	0.2	(0.2)	1.3	0.3
Net Income From Continuing Ops
Per Share
EPS Basic	0.23	0.19	(0.39)	(0.66)	(0.39)	0.53	0.94	0.24	0.01	(0.26)	-	-	(0.56)	0.03
EPS Diluted
Supplementary Data
EBITDA	2.4	0.8	2.8	8.9	4.8	10.0	8.2	5.3	1.7	(1.3)	(12.4)	(8.0)	(1.4)	0.5
EBIT

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	11.2	11.6	10.6	11.6	10.8	10.7	10.3	11.6	9.9	(44.0)	26.9	26.9	26.4	(24.7)	23.1	23.9
Selling & Marketing	3.7	3.5	2.8	3.5	3.5	2.8	2.5	3.4	2.2	(4.5)	4.3	4.7	4.2	0.3	3.5	3.8	3.3
General & Administrative	7.1	7.7	7.3	7.7	6.9	7.5	7.5	7.8	7.3	(33.9)	20.2	19.9	20.0	(21.8)	17.8	18.6	15.5
Depreciation & Amortization	0.4	0.5	0.4	0.4	0.4	0.6	1.2	1.5	1.4	1.7	2.3	2.3	2.2	2.1	1.8	1.5
Amortization of Intangibles	-	-	-	-	-	-	0.3	0.4	0.4	0.6	1.0	0.9	0.9	0.8	0.7	0.5	0.4
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Per Share
EPS Basic	0.09	-	0.06	0.01	0.06	-	(0.21)	(0.24)	0.06	-	(0.05)	(0.02)	0.16	-	0.05	(0.06)	0.00	-	0.13	0.19	0.16	-	0.11	0.01	0.06	-	0.04	0.03	0.07	-	(0.02)	-	0.00	-	-	-	-	-	-	-
EPS Diluted	0.09	-	0.06	0.01	0.06	-	(0.21)	(0.24)	0.06	-	(0.05)	(0.02)	0.16	-	0.05	(0.06)	0.00	-
Shares Basic	14.2	-	15.3	15.3	15.2	-	15.0	15.0	14.8	-	14.8	14.7	14.6	-	14.5	14.5	14.4	-
Shares Diluted	14.2	-	15.4	15.4	15.3	-	15.2	15.2	15.0	-	15.0	15.0	14.9	-	14.8	14.8	14.4	-

Operating Income
Operating Income	0.9	0.7	0.2	(1.1)	(0.7)	0.8	(0.5)	(1.8)	(0.4)	2.2	(0.9)	(0.4)	(0.7)	(1.3)	0.7	(1.3)	(0.0)	0.8	1.3	2.0	2.0	2.8	1.7	0.3	0.8	1.3	0.6	0.5	0.9	0.5	(0.2)	(0.1)	(0.1)	(0.2)	(0.4)	(1.0)	(1.7)	(5.7)	(2.6)	(3.2)