| (in millions of USD) | Q4 FY 25 | Q2 FY 25 | Q4 FY 24 | Q2 FY 24 | Q4 FY 23 | Q2 FY 23 | Q4 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | - | 0.3 | 0.9 | 0.3 | 1.1 | 0.8 | 2.3 | 6.0 | - | 0.8 | - | - |
| Restricted Cash | 4.6 | 0.3 | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - |
| Short Term Investments | - | - | - | 0.0 | 0.0 | 0.0 | 0.8 | - | - | - | - | - |
| Cash And Short Term Investments | - | 0.3 | 0.9 | 0.3 | 1.2 | 0.9 | 3.2 | 6.0 | - | 0.8 | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | 0.8 | 0.7 | 0.3 | - | - | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | 0.2 | 0.8 | 0.2 | 0.6 | - | - | 0.2 | - | - |
| Prepaid Expenses | 51.2 | 12.2 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 0.1 | 0.0 | - | - | - | 0.1 | 0.1 | - | - | 0.0 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 0.8 | 0.7 | 0.2 | 0.0 | 0.0 | - | - | - | - | 0.0 | - | - |
| Short Term Debt | - | - | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | - | - | 2.1 | 2.1 | 2.2 | 2.1 | - | - | 1.2 | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Additional Paid In Capital | - | - | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | - | - | 2.1 | 2.1 | 2.2 | 2.1 | - | - | 1.2 | - | - |
| Net debt | - | - | ||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | - | 0.9 | 0.7 | 2.0 | 7.3 | 0.8 | - | - |
| Restricted Cash | 4.6 | 0.9 | 0.7 | 0.0 | 7.3 | - | - | - |
| Short Term Investments | - | - | - | 0.8 | 1.2 | - | - | - |
| Cash And Short Term Investments | - | 0.9 | 0.7 | 2.8 | 8.5 | 0.8 | - | - |
| Receivables | ||||||||
| Accounts Receivable | 0.8 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | 1.0 | 0.6 | 0.3 | 0.2 | - | - |
| Prepaid Expenses | 51.2 | 51.2 | - | - | 0.2 | - | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | 0.1 | - | 0.7 | 0.9 | 0.1 | 0.0 | - | - |
| Accumulated Depreciation | 0.0 | - | 0.3 | 0.3 | 0.1 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 0.8 | 0.2 | - | - | 0.0 | 0.0 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | 2.1 | 2.1 | 1.9 | 1.2 | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | - | 0.2 | 0.4 | 0.5 | |||
| Common Equity | ||||||||
| Common Stock | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | 23.5 | 15.5 | 13.2 | 0.3 | ||
| Supplementary Data | ||||||||
| Total Debt | - | - | 2.1 | 2.1 | 1.9 | 1.2 | - | - |
| Net debt | - | - | 1.4 | (0.7) | (6.5) | 0.4 | ||
| 51.2 |
| 50.6 |
| 0.0 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | 0.1 | 8.5 | 9.3 | 50.6 | 1.5 | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.6 | 9.9 | 10.6 | 55.5 | 10.5 | 8.7 | 12.2 | - | - | 6.5 | - | - |
| 0.0 |
| 0.0 |
| - |
| 0.4 |
| 0.3 |
| 0.4 |
| 0.3 |
| - |
| - |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | 0.0 | - | 0.3 | 0.3 | 0.6 | 0.6 | - | - | 0.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.6 | - | - | 0.4 | 0.5 | 0.6 | 0.7 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 0.1 | 0.0 | 0.0 | 0.1 | - | - | 0.0 | - | - |
| Total Non-Current Assets | 0.6 | 0.0 | - | 0.7 | 0.9 | 1.7 | 3.1 | - | - | 5.4 | - | - |
| Total Assets | 17.2 | 9.9 | 10.6 | 56.2 | 11.4 | 10.4 | 15.3 | - | - | 11.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.0 | 0.2 | 1.0 | 1.5 | 1.3 | - | - | 0.1 | - | - |
| Operating Lease Liabilities Current | 0.3 | - | - | 0.2 | 0.2 | 0.4 | 0.4 | - | - | - | - | - |
| Accrued Expenses | 8.6 | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.9 | 2.4 | 2.2 | 5.7 | 6.7 | 6.1 | 8.3 | - | - | 3.7 | - | - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | 0.2 | 0.2 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | - | - | 0.3 | 0.4 | 0.7 | 0.9 | - | - | - | - | - |
| Total Liabilities | 3.1 | 2.4 | 2.2 | 6.1 | 7.1 | 6.8 | 9.2 | - | - | 3.7 | - | - |
| - |
| 85.6 |
| 23.5 |
| 18.8 |
| 15.4 |
| - |
| - |
| 0.3 |
| - |
| - |
| Retained Earnings | (88.0) | (77.6) | (77.8) | (34.5) | (18.7) | (15.9) | (9.3) | - | - | 6.8 | - | - |
| Accumulated Other Comprehensive Income | (1.0) | (1.1) | (0.9) | (2.2) | (1.5) | (0.4) | (1.1) | - | - | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | 0.1 | 0.1 | 0.1 | 0.1 | - | - | 0.4 | - | - |
| Total Stockholders Equity | 14.1 | 7.6 | 8.4 | 50.0 | 4.2 | 3.5 | 5.9 | 16.2 | 22.3 | 7.8 | 4.7 | 1.4 |
| Total Equity | 14.1 | 7.6 | 8.4 | 50.1 | 4.3 | 3.6 | 6.1 | 16.2 | 22.3 | 8.2 | 4.7 | 1.4 |
| - |
| 1.8 |
| 0.9 |
| 1.3 |
| (1.1) |
| - |
| - |
| 0.4 |
| - |
| - |
| Working Capital | 13.7 | 7.5 | 8.4 | 49.7 | 3.7 | 2.7 | 3.9 | - | - | 2.8 | - | - |
| Book Value | 14.1 | 7.6 | 8.4 | 50.0 | 4.2 | 3.5 | 5.9 | 16.2 | 22.3 | 7.8 | 4.7 | 1.4 |
| Tangible Book Value | - | - | - | 50.0 | 4.2 | 3.5 | 5.9 | - | - | 7.8 | - | - |
| - |
| - |
| Other Current Assets | 0.1 | 9.3 | 1.3 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 16.6 | 10.6 | 10.5 | 12.2 | 22.2 | 6.5 | - | - |
| 0.0 |
| - |
| - |
| Property,Plant & Equipment Net | 0.1 | - | 0.3 | 0.6 | 0.4 | 0.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Operating Lease Right Of Use Assets | 0.6 | - | 0.5 | 0.7 | 0.8 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | 0.0 | 0.0 | 0.6 | 0.0 | - | - |
| Total Non-Current Assets | 0.6 | - | 0.9 | 3.1 | 5.9 | 5.4 | - | - |
| Total Assets | 17.2 | 10.6 | 11.4 | 15.3 | 28.2 | 11.9 | - | - |
| - |
| - |
| Deferred Revenue Current | - | 0.0 | 1.0 | 1.3 | 0.1 | 0.1 | - | - |
| Operating Lease Liabilities Current | 0.3 | - | 0.2 | 0.4 | 0.2 | - | - | - |
| Accrued Expenses | 8.6 | 3.7 | - | - | - | - | - | - |
| Other Current Liabilities | - | - | 0.7 | 0.0 | - | - | - | - |
| Total Current Liabilities | 2.9 | 2.2 | 6.7 | 8.3 | 4.0 | 3.7 | - | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | 0.2 | 0.2 | 1.3 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 0.3 | - | 0.4 | 0.9 | 1.8 | - | - | - |
| Total Liabilities | 3.1 | 2.2 | 7.1 | 9.2 | 5.8 | 3.7 | - | - |
| - |
| - |
| Retained Earnings | (88.0) | (77.8) | (18.7) | (9.3) | 7.5 | 6.8 | - | - |
| Accumulated Other Comprehensive Income | (1.0) | (0.9) | (1.5) | (1.1) | 0.5 | (0.1) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | 0.1 | 0.1 | 0.3 | 0.4 | - | - |
| Total Stockholders Equity | 14.1 | 8.4 | 4.2 | 5.9 | 22.1 | 7.8 | 4.7 | 1.4 |
| Total Equity | 14.1 | 8.4 | 4.3 | 6.1 | 22.3 | 8.2 | 4.7 | 1.4 |
| - |
| - |
| Working Capital | 13.7 | 8.4 | 3.7 | 3.9 | 18.2 | 2.8 | - | - |
| Book Value | 14.1 | 8.4 | 4.2 | 5.9 | 22.1 | 7.8 | 4.7 | 1.4 |
| Tangible Book Value | - | - | 4.2 | 5.9 | 22.0 | 7.8 | - | - |