| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 1.8 | 7.6 | 21.1 | 31.9 | 42.2 | 51.2 | 49.2 | 54.2 | 48.5 | 50.9 | 56.1 | 49.3 | 63.6 | 70.5 | 52.4 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||
| Cash And Equivalents | 7.6 | 51.2 | 50.9 | 70.5 | 92.1 | 77.3 | 85.4 | - | - | - | - | - |
| Restricted Cash | - | - | - | 0.3 | 2.7 | 12.5 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | 76.3 | - | - | - | - | - | - |
| Cash And Short Term Investments | 7.6 | 51.2 | 50.9 | 70.5 | 92.1 | 153.5 | 85.4 | - | - | - | - | - |
| Receivables | ||||||||||||
| Accounts Receivable | - | - | - | 0.2 | 15.3 | 9.6 | 11.6 | - | - | - | - | - |
| Current Assets | ||||||||||||
| Inventory | - | - | - | - | 8.6 | 5.2 | 4.6 | 4.1 | - | - | - | - |
| Prepaid Expenses | 1.9 | 1.6 | ||||||||||
| Non-Current Assets | ||||||||||||
| Property, Plant & Equipment Gross | 0.9 | 2.1 | 1.9 | 1.6 | 5.6 | 6.6 | 5.2 | 4.0 | 2.3 | 1.9 | - | - |
| Accumulated Depreciation | ||||||||||||
| Current Liabilities | ||||||||||||
| Accounts Payable | 1.0 | 0.6 | 0.9 | 2.8 | 4.9 | 1.7 | 2.5 | 5.4 | 1.2 | 1.0 | - | - |
| Short Term Debt | - | 10.3 | ||||||||||
| Non-Current Liabilities | ||||||||||||
| Long Term Debt | - | 20.1 | 34.2 | 37.9 | 78.9 | 72.2 | 71.2 | 70.2 | 12.0 | 9.1 | - | - |
| Operating Lease Liabilities Non-Current | - | |||||||||||
| Common Equity | ||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 701.9 | 680.2 | ||||||||||
| Supplementary Data | ||||||||||||
| Total Debt | - | 30.4 | 34.2 | 42.9 | 78.9 | 72.2 | 71.2 | 70.2 | 18.7 | 9.7 | - | - |
| Net debt | - | (20.7) | ||||||||||
| 42.6 |
| 65.2 |
| 92.1 |
| 124.5 |
| 144.6 |
| 128.0 |
| 77.3 |
| 45.5 |
| 128.0 |
| 196.5 |
| 85.4 |
| 97.6 |
| 118.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 122.0 |
| 26.4 |
| 45.5 |
| 51.9 |
| 61.1 |
| 5.8 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | - | 0.3 | 0.7 | 0.7 | 2.0 | 2.7 | 2.7 | 12.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 7.0 | - | - | - | - | - | - | - | - | - | - | 9.9 | - | - | - | 2.0 | 5.0 | - | - | 5.0 | 28.0 | 76.3 | 113.6 | 56.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 8.8 | 7.6 | 21.1 | 31.9 | 42.2 | 51.2 | 49.2 | 54.2 | 48.5 | 50.9 | 56.1 | 59.2 | 63.6 | 70.5 | 52.4 | 44.6 | 70.2 | 92.1 | 124.5 | 149.6 | 156.0 | 153.5 | 159.1 | 184.6 | 196.5 | 85.4 | 97.6 | 118.0 | - | - | - | - | - | - | 122.0 | 26.4 | 45.5 | 51.9 | 61.1 | 5.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 13.8 | 13.0 | 15.3 | 12.6 | 11.9 | 12.2 | 9.6 | 7.5 | 4.3 | 4.8 | 11.6 | 7.2 | 5.6 | 4.7 | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 10.5 | 8.6 | 7.7 | 8.0 | 8.2 | 5.2 | 7.5 | 5.7 | 5.3 | 4.6 | 8.6 | 8.2 | 5.4 | 4.1 | 1.0 | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.6 | 1.9 | 3.2 | 1.7 | 3.5 | 1.6 | 2.1 | 4.7 | 1.6 | 2.0 | 1.8 | 1.1 | 2.4 | 7.9 | 22.6 | 2.1 | 4.5 | 6.2 | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | 0.0 | 5.2 | 5.4 | 7.6 | 9.5 | 22.5 | - | 0.0 | ||||||||||||||||||||||
| Total Current Assets | 12.3 | 9.5 | 24.3 | 33.7 | 45.7 | 52.8 | 51.3 | 58.9 | 50.1 | 52.9 | 57.9 | 65.5 | 71.3 | 85.9 | 84.7 | 83.5 | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.6 | 0.7 | 0.8 | 0.8 | 0.6 | 0.5 | 0.4 | 0.5 | 0.9 | 2.7 | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | 1.9 | 2.0 | 2.1 | - | 0.0 | 0.0 | 0.0 | 0.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 12.3 | 9.5 | 25.0 | 36.1 | 48.3 | 55.5 | 54.1 | 61.6 | 53.0 | 55.9 | 61.1 | 66.5 | 72.2 | 86.8 | 85.7 | 85.0 | 111.6 | |||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 1.0 | 1.0 | 0.9 | 0.7 | 0.9 | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | 0.8 | 0.8 | 1.0 | 2.8 | 7.3 | 10.5 | 6.2 | 4.9 | 5.8 | 2.8 | 2.9 | 1.7 | 2.2 | 1.5 | 1.2 | 2.5 | 2.2 | 3.2 | 2.6 | 5.4 | 1.3 | 2.4 | 1.0 | 1.2 | 1.1 | 1.3 | 1.0 | - | - | - |
| Short Term Debt | - | - | 28.4 | 9.5 | 15.5 | 10.3 | 18.0 | 12.0 | 6.0 | - | - | - | - | 5.0 | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | 4.2 | 4.2 | 4.2 | 3.4 | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | - | 0.0 | 0.0 | 0.0 | 0.1 | ||||||||||||||||||||||||
| Accrued Expenses | 0.0 | 0.2 | 0.4 | 1.5 | 0.9 | 2.4 | 4.5 | 3.9 | 4.8 | 6.0 | 6.3 | 4.9 | 5.1 | 8.9 | 25.4 | 18.3 | 21.2 | 21.0 | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | 1.6 | 2.5 | 32.6 | 16.0 | 23.0 | 17.0 | 23.9 | 19.2 | 11.9 | 8.3 | 10.3 | 9.9 | 10.3 | 25.7 | 40.2 | 32.9 | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | 26.9 | 18.8 | 15.1 | 20.1 | 17.2 | 22.8 | 28.5 | 34.2 | 33.9 | 33.6 | 33.3 | 37.9 | 42.6 | 79.8 | 79.4 | 78.9 | 78.5 | 78.1 | 72.5 | 72.2 | 72.0 | 71.7 | 71.4 | 71.2 | 70.9 | 70.7 | 70.5 | 70.2 | 16.5 | 18.1 | 19.7 | 12.0 | 13.6 | 7.5 | 9.1 | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.8 | 1.9 | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | 1.1 | 23.2 | 19.6 | 26.2 | 23.4 | 28.7 | 34.5 | 40.1 | 39.6 | 39.2 | 38.5 | 42.2 | 46.4 | 83.6 | ||||||||||||||||||||||||
| Total Liabilities | 1.6 | 2.5 | 33.7 | 39.3 | 42.5 | 43.2 | 47.2 | 47.9 | 46.4 | 48.4 | 49.9 | 49.0 | 48.8 | 67.8 | 86.7 | 116.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 707.3 | 701.9 | 686.9 | 684.8 | 682.6 | 680.2 | 666.6 | 664.5 | 647.9 | 636.9 | 632.0 | 629.6 | 625.1 | 606.2 | 573.4 | 571.8 | 570.0 | |||||||||||||||||||||||
| Retained Earnings | (696.5) | (694.9) | (695.6) | (688.0) | (676.9) | (667.9) | (659.7) | (650.8) | (641.2) | (629.4) | (620.8) | (612.1) | (601.7) | (587.2) | (574.4) | (603.4) | (575.3) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - | - | (0.0) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 10.8 | 7.0 | (8.7) | (3.2) | 5.7 | 12.3 | 6.9 | 13.7 | 6.7 | 7.5 | 11.2 | 17.5 | 23.5 | 19.0 | (1.0) | (31.6) | (5.3) | |||||||||||||||||||||||
| Total Equity | 10.8 | 7.0 | (8.7) | (3.2) | 5.7 | 12.3 | 6.9 | 13.7 | 6.7 | 7.5 | 11.2 | 17.5 | 23.5 | 19.0 | (1.0) | (31.6) | (5.3) | 16.8 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | 55.4 | 28.3 | 30.6 | 30.4 | 35.1 | 34.8 | 34.5 | 34.2 | 33.9 | 33.6 | 33.3 | 42.9 | 42.6 | 79.8 | 79.4 | 78.9 | 78.5 | 78.1 | 72.5 | 72.2 | 72.0 | 71.7 | 71.4 | 71.2 | 70.9 | 70.7 | 70.5 | 70.2 | 19.8 | 19.8 | 19.7 | 18.7 | 19.7 | 9.7 | 9.7 | - | - | - |
| Net debt | - | - | 34.3 | (3.6) | (11.6) | (20.7) | (14.1) | (19.4) | (14.0) | (16.7) | (22.2) | (25.6) | (30.4) | (27.6) | (9.8) | 35.2 | 9.2 | (13.2) | ||||||||||||||||||||||
| Working Capital | 10.8 | 7.0 | (8.3) | 17.6 | 22.7 | 35.8 | 27.4 | 39.7 | 38.2 | 44.5 | 47.6 | 55.7 | 61.1 | 60.3 | 44.4 | 50.6 | 65.5 | 86.9 | ||||||||||||||||||||||
| Book Value | 10.8 | 7.0 | (8.7) | (3.2) | 5.7 | 12.3 | 6.9 | 13.7 | 6.7 | 7.5 | 11.2 | 17.5 | 23.5 | 19.0 | (1.0) | (31.6) | (5.3) | 16.8 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 2.0 |
| 7.9 |
| 6.2 |
| 3.0 |
| 3.8 |
| 2.0 |
| 0.6 |
| 0.2 |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | 0.5 | 0.2 | 0.0 | - | - |
| Assets Held For Sale | - | - | 0.0 | 7.6 | - | - | - | - | - | - | - | - |
| Total Current Assets | 9.5 | 52.8 | 52.9 | 85.9 | 124.4 | 171.4 | 105.5 | 177.0 | 115.2 | 45.6 | - | - |
| 0.9 |
| 1.3 |
| 1.1 |
| 1.2 |
| 2.9 |
| 3.4 |
| 2.5 |
| 1.8 |
| 1.5 |
| 1.3 |
| - |
| - |
| Property,Plant & Equipment Net | - | 0.7 | 0.8 | 0.4 | 2.7 | 3.2 | 2.7 | 2.2 | 0.8 | 0.6 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | 1.7 | 2.0 | 0.0 | 1.3 | 27.9 | 29.8 | 29.6 | 0.4 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 9.5 | 55.5 | 55.9 | 86.8 | 139.4 | 221.6 | 154.3 | 221.0 | 116.5 | 46.3 | - | - |
| - |
| 5.0 |
| - |
| - |
| - |
| - |
| 6.7 |
| 0.6 |
| - |
| - |
| Deferred Revenue Current | - | - | - | 4.2 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | 0.4 | 0.3 | 0.0 | 0.7 | 1.5 | 1.3 | 0.5 | 0.4 | - | - | - |
| Accrued Expenses | 0.2 | 2.4 | 6.0 | 8.9 | 21.0 | 19.0 | 20.9 | 11.1 | 6.6 | 4.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 2.5 | 17.0 | 8.3 | 25.7 | 37.4 | 22.2 | 24.8 | 17.0 | 14.9 | 5.5 | - | - |
| 1.4 |
| 1.8 |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Total Non-Current Liabilities | - | 26.2 | 40.1 | 42.2 | 85.2 | 99.4 | 99.9 | 99.0 | 12.0 | 10.2 | - | - |
| Total Liabilities | 2.5 | 43.2 | 48.4 | 67.8 | 122.6 | 121.6 | 124.6 | 116.0 | 26.9 | 15.7 | - | - |
| 636.9 |
| 606.2 |
| 559.2 |
| 499.7 |
| 325.1 |
| 306.1 |
| 224.0 |
| 4.4 |
| - |
| - |
| Retained Earnings | (694.9) | (667.9) | (629.4) | (587.2) | (542.4) | (399.8) | (295.5) | (201.1) | (134.4) | (92.1) | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | 0.0 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 7.0 | 12.3 | 7.5 | 19.0 | 16.8 | 100.0 | 29.7 | 105.0 | 89.7 | (87.8) | (56.7) | (40.7) |
| Total Equity | 7.0 | 12.3 | 7.5 | 19.0 | 16.8 | 100.0 | 29.7 | 105.0 | 89.7 | (87.8) | (56.7) | (40.7) |
| (16.7) |
| (27.6) |
| (13.2) |
| (81.3) |
| (14.3) |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 7.0 | 35.8 | 44.5 | 60.3 | 86.9 | 149.2 | 80.7 | 160.0 | 100.3 | 40.1 | - | - |
| Book Value | 7.0 | 12.3 | 7.5 | 19.0 | 16.8 | 100.0 | 29.7 | 105.0 | 89.7 | (87.8) | (56.7) | (40.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - |
| 4.2 |
| 2.2 |
| 2.6 |
| 3.0 |
| 4.0 |
| 2.5 |
| 3.7 |
| 3.8 |
| 2.2 |
| 0.9 |
| 1.4 |
| 2.0 |
| 4.6 |
| 0.7 |
| 0.9 |
| 0.6 |
| 0.9 |
| 1.5 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 98.3 |
| 124.4 |
| 149.1 |
| 171.7 |
| 179.1 |
| 171.4 |
| 178.2 |
| 197.0 |
| 210.2 |
| 105.5 |
| 112.5 |
| 132.8 |
| 150.4 |
| 177.0 |
| 80.5 |
| 91.9 |
| 101.4 |
| 115.2 |
| 122.9 |
| 27.9 |
| 45.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.7 |
| 3.1 |
| 3.4 |
| 3.0 |
| 3.2 |
| 2.8 |
| 3.0 |
| 2.6 |
| 2.7 |
| 2.7 |
| 2.7 |
| 2.8 |
| 2.2 |
| 1.3 |
| 1.3 |
| 1.1 |
| 0.8 |
| 0.6 |
| 0.6 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.3 |
| 27.3 |
| 28.0 |
| 28.5 |
| 27.9 |
| 28.3 |
| 28.8 |
| 29.3 |
| 29.8 |
| 30.2 |
| 30.7 |
| 31.1 |
| 29.6 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 139.4 |
| 193.8 |
| 215.5 |
| 229.8 |
| 221.6 |
| 225.1 |
| 245.5 |
| 258.5 |
| 154.3 |
| 161.0 |
| 178.8 |
| 197.0 |
| 221.0 |
| 84.1 |
| 95.6 |
| 105.0 |
| 116.5 |
| 123.7 |
| 28.6 |
| 46.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| 1.7 |
| - |
| 6.7 |
| 6.1 |
| 2.2 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.7 |
| 1.9 |
| 2.0 |
| 2.0 |
| 1.5 |
| 1.5 |
| 1.4 |
| 1.4 |
| 1.3 |
| 1.3 |
| 1.6 |
| 1.6 |
| 0.5 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| 19.5 |
| 21.3 |
| 15.1 |
| 19.0 |
| 15.9 |
| 14.0 |
| 14.7 |
| 20.9 |
| 14.6 |
| 12.9 |
| 10.3 |
| 11.1 |
| 8.0 |
| 5.1 |
| 3.7 |
| 6.6 |
| 3.9 |
| 4.3 |
| 4.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.8 |
| 37.4 |
| 27.2 |
| 26.1 |
| 20.0 |
| 22.2 |
| 19.6 |
| 16.9 |
| 17.3 |
| 24.8 |
| 18.0 |
| 17.7 |
| 14.6 |
| 17.0 |
| 12.7 |
| 9.4 |
| 5.0 |
| 14.9 |
| 11.2 |
| 7.9 |
| 5.5 |
| - |
| - |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| 84.1 |
| 85.2 |
| 105.2 |
| 105.1 |
| 100.0 |
| 99.4 |
| 99.5 |
| 99.6 |
| 99.7 |
| 99.9 |
| 100.0 |
| 100.0 |
| 100.0 |
| 99.0 |
| 16.5 |
| 18.1 |
| 19.7 |
| 12.0 |
| 13.6 |
| 9.8 |
| 10.2 |
| - |
| - |
| - |
| 116.9 |
| 122.6 |
| 132.3 |
| 131.2 |
| 120.0 |
| 121.6 |
| 119.1 |
| 116.6 |
| 117.0 |
| 124.6 |
| 118.0 |
| 117.7 |
| 114.6 |
| 116.0 |
| 29.1 |
| 27.5 |
| 24.7 |
| 26.9 |
| 24.8 |
| 17.6 |
| 15.7 |
| - |
| - |
| - |
| 559.2 |
| 556.2 |
| 550.9 |
| 539.9 |
| 499.7 |
| 474.6 |
| 469.6 |
| 458.9 |
| 325.1 |
| 316.5 |
| 311.4 |
| 308.8 |
| 306.1 |
| 230.8 |
| 228.4 |
| 225.9 |
| 224.0 |
| 221.9 |
| 5.5 |
| 4.4 |
| - |
| - |
| - |
| (542.4) |
| (494.8) |
| (466.7) |
| (430.2) |
| (399.8) |
| (368.7) |
| (340.7) |
| (317.4) |
| (295.5) |
| (273.5) |
| (250.3) |
| (226.5) |
| (201.1) |
| (175.9) |
| (160.3) |
| (145.7) |
| (134.4) |
| (123.1) |
| (112.9) |
| (92.1) |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.8 |
| 61.5 |
| 84.3 |
| 109.8 |
| 100.0 |
| 106.0 |
| 128.9 |
| 141.5 |
| 29.7 |
| 43.1 |
| 61.1 |
| 82.4 |
| 105.0 |
| 54.9 |
| 68.1 |
| 80.3 |
| 89.7 |
| 98.9 |
| (107.4) |
| (87.8) |
| - |
| - |
| - |
| 61.5 |
| 84.3 |
| 109.8 |
| 100.0 |
| 106.0 |
| 128.9 |
| 141.5 |
| 29.7 |
| 43.1 |
| 61.1 |
| 82.4 |
| 105.0 |
| 54.9 |
| 68.1 |
| 80.3 |
| 89.7 |
| 98.9 |
| (107.4) |
| (87.8) |
| - |
| - |
| - |
| (46.0) |
| (71.6) |
| (83.5) |
| (81.3) |
| (87.2) |
| (112.9) |
| (125.0) |
| (14.3) |
| (26.6) |
| (47.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| (102.3) |
| (16.6) |
| (35.8) |
| - |
| - |
| - |
| 121.9 |
| 145.6 |
| 159.1 |
| 149.2 |
| 158.6 |
| 180.1 |
| 193.0 |
| 80.7 |
| 94.5 |
| 115.1 |
| 135.8 |
| 160.0 |
| 67.8 |
| 82.5 |
| 96.4 |
| 100.3 |
| 111.8 |
| 20.0 |
| 40.1 |
| - |
| - |
| - |
| 61.5 |
| 84.3 |
| 109.8 |
| 100.0 |
| 106.0 |
| 128.9 |
| 141.5 |
| 29.7 |
| 43.1 |
| 61.1 |
| 82.4 |
| 105.0 |
| 54.9 |
| 68.1 |
| 80.3 |
| 89.7 |
| 98.9 |
| (107.4) |
| (87.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |