| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q3 FY 23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||
| Research & Development | 0.7 | 0.5 | 0.6 | 0.5 | 0.5 | 0.2 | 0.0 | 0.1 | 0.2 | 0.0 |
| Selling General & Administrative | - | - | - | |||||||
| Operating Income | ||||||||||
| Operating Income | (1.7) | (1.4) | (1.4) | (1.5) | (1.3) | (1.5) | (0.4) | (0.2) | (0.3) | (0.3) |
| Non-Operating | ||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | ||||||
| Tax & Net | ||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (1.7) | (1.4) | (1.4) | |||||||
| Per Share | ||||||||||
| EPS Basic | (0.08) | - | (0.07) | (0.08) | (0.08) | - | (0.10) | (0.02) | (0.03) | (0.03) |
| EPS Diluted | (0.08) | - | (0.07) | (0.08) | ||||||
| Supplementary Data | ||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - |
| EBIT | (1.7) | (1.4) | (1.4) | (1.5) | (1.3) | |||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | - | - | - | - |
| Cost of Revenue | - | - | - | - |
| Gross Profit | - | - | - | - |
| Operating Expenses | ||||
| Research & Development | 2.3 | 2.1 | 0.4 | 0.1 |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | - | - | - | |
| Operating Income | ||||
| Operating Income | (6.0) | (5.6) | (2.3) | (1.7) |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | - | 0.0 | 0.0 |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | - | - | - | - |
| Net Income From Continuing Ops | (5.8) | (5.4) | (2.6) | (1.8) |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | (0.28) | (0.30) | (0.23) | (0.17) |
| EPS Diluted | (0.28) | (0.30) | (0.23) | (0.17) |
| Shares Basic | 21.0 | 18.4 | 11.4 | 10.4 |
| Supplementary Data | ||||
| EBITDA | - | - | - | - |
| EBIT | (6.0) | (5.6) | (2.3) | (1.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 1.0 | 0.9 | 0.8 | 1.0 | 0.8 | 1.3 | 0.4 | 0.2 | 0.1 | 0.3 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | 0.0 | - | - | - | 0.0 | - | - | - | 0.0 | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.7 | 1.4 | 1.4 | 1.5 | 1.3 | 1.5 | 0.4 | 0.2 | 0.3 | 0.3 |
| - |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 | (0.7) | (0.0) | (0.0) | (0.0) |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - |
| (1.4) |
| (1.3) |
| (1.0) |
| (1.0) |
| (0.3) |
| (0.3) |
| (0.3) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - |
| Net Income | (1.7) | (1.4) | (1.4) | (1.4) | (1.3) | (1.0) | (1.0) | (0.3) | (0.3) | (0.3) |
| Net Income Attributable To Parent | (1.7) | (1.4) | (1.4) | (1.4) | (1.3) | (1.0) | (1.0) | (0.3) | (0.3) | (0.3) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (1.7) | (1.4) | (1.4) | (1.4) | (1.3) | (1.0) | (1.0) | (0.3) | (0.3) | (0.3) |
| (0.08) |
| - |
| (0.10) |
| (0.02) |
| (0.03) |
| (0.03) |
| Shares Basic | 21.0 | - | 20.2 | 17.2 | 15.9 | - | 10.9 | 10.6 | 10.6 | 10.3 |
| Shares Diluted | 21.0 | - | 20.2 | 17.2 | 15.9 | - | 10.9 | 10.6 | 10.6 | 10.3 |
| (1.5) |
| (0.4) |
| (0.2) |
| (0.3) |
| (0.3) |
| - |
| General & Administrative | 3.7 | 3.4 | 1.9 | 1.6 |
| Depreciation & Amortization | - | - | - | - |
| Amortization of Intangibles | - | 0.2 | 0.2 | 0.2 |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 6.0 | 5.6 | 2.3 | 1.7 |
| - |
| Other Non-Operating Income | 0.2 | 0.1 | (0.3) | (0.1) |
| Pre-Tax Income | - | - | - | - |
| - |
| Net Income | (5.8) | (5.4) | (2.6) | (1.8) |
| Net Income Attributable To Parent | (5.8) | (5.4) | (2.6) | (1.8) |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (5.8) | (5.4) | (2.6) | (1.8) |
| Shares Diluted | 21.0 | 18.4 | 11.4 | 10.4 |