| (in millions of USD, except per-share data) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q3 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||
| Revenues | 4.3 | 20.8 | 35.7 | 1.6 | 0.2 | 1.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 62.4 | 3.2 | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenue | 61.5 | 2.4 | 0.4 | 0.0 | 0.0 | - | - | - |
| Gross Profit | 0.9 | 0.8 | 0.1 | 0.0 | 0.0 | - | - | - |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (10.6) | (6.6) | (1.5) | (2.0) | (0.2) | - | - | - |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.3 | 0.0 | 0.0 | - | - | ||
| Tax & Net | ||||||||
| Income Tax Expense | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (12.3) | (7.1) | (2.7) | (2.0) | (0.2) | |||
| Per Share | ||||||||
| EPS Basic | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.15) | (0.08) | (0.04) | - | - | - | ||
| Supplementary Data | ||||||||
| EBITDA | - | (6.6) | (1.5) | (2.0) | (0.2) | - | - | - |
| EBIT | (10.6) | (6.6) | (1.5) | (2.0) | (0.2) | - | - | |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 5.8 | 18.8 | 35.4 | 1.5 | 0.1 | 0.6 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | (1.5) | 2.0 | 0.3 | 0.1 | 0.1 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Depreciation & Amortization | - | - | 0.0 | - | - | - | 0.0 | - | - | 0.0 | 0.0 | - | - | - | 0.0 | - | ||||||||||||||||
| Amortization of Intangibles | - | - | 0.0 | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Operating Expenses | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.1 | - | 0.1 | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Operating Expenses | 2.8 | 2.9 | 2.7 | 3.1 | 1.8 | 1.7 | 0.8 | 0.5 | 0.4 | 0.3 | 0.3 | 1.3 | 0.4 | 0.1 | 0.2 | - | ||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Income | (4.4) | (0.9) | (2.4) | (3.0) | (1.7) | (1.2) | (0.8) | (0.5) | (0.4) | (0.3) | (0.3) | (1.3) | (0.4) | (0.1) | (0.2) | - | (0.0) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | 1.2 | (0.1) | (1.1) | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Pre-Tax Income | (5.2) | (1.4) | (2.6) | (3.4) | (1.7) | (1.2) | (0.8) | (0.6) | (0.5) | (1.3) | (0.4) | (1.3) | (0.4) | (0.1) | (0.2) | - | ||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (4.8) | (1.4) | (2.6) | (3.4) | (1.7) | (1.2) | (0.8) | (1.3) | (0.5) | (1.3) | 0.4 | (1.3) | (0.4) | (0.1) | (0.2) | (0.2) | (0.0) | |||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Net Income | (4.8) | (1.4) | (2.6) | (3.4) | (1.7) | (1.2) | (0.8) | (1.3) | (0.5) | (1.3) | 0.4 | (1.3) | (0.4) | (0.1) | (0.2) | (0.2) | (0.0) | |||||||||||||||
| Net Income Attributable To Parent | (5.2) | (1.4) | (2.6) | (3.9) | (1.2) | (1.2) | (0.8) | (0.6) | (0.5) | (1.3) | (0.4) | (1.3) | (0.4) | (0.1) | (0.2) | (0.2) | ||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Net Income To Common Shareholders | (5.2) | (1.4) | (2.6) | (3.9) | (1.2) | (1.2) | (0.8) | (0.6) | (0.5) | (1.3) | (0.4) | (1.3) | (0.4) | (0.1) | (0.2) | |||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||
| EPS Basic | - | - | - | - | (0.02) | (0.02) | - | - | (0.01) | (0.02) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.06) | (0.02) | (0.03) | - | (0.02) | (0.01) | (0.01) | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Shares Basic | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Shares Diluted | 88.0 | 87.2 | 82.3 | - | 79.2 | 81.7 | 81.5 | - | 77.6 | 77.6 | - | - | - | - | - | - | 64.9 | - | ||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||
| EBITDA | - | - | (2.3) | - | - | - | (0.8) | - | - | (0.3) | (0.3) | - | - | - | (0.2) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (4.4) | (0.9) | (2.4) | (3.0) | (1.7) | (1.2) | (0.8) | (0.5) | (0.4) | (0.3) | (0.3) | (1.3) | (0.4) | (0.1) | (0.2) | - | (0.0) | - | - | |||||||||||||
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Amortization of Intangibles | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Other Operating Expenses | 1.0 | 0.8 | 0.4 | - | - | - | - | - |
| Total Operating Expenses | 11.4 | 7.4 | 1.6 | 2.0 | 0.2 | - | 0.0 | 0.0 |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | - |
| Pre-Tax Income | (12.6) | (7.1) | (2.7) | (2.0) | (0.2) | - | - | - |
| (0.0) |
| (0.0) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (12.3) | (7.1) | (2.7) | (2.0) | (0.2) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (13.1) | (7.1) | (2.7) | (2.0) | (0.2) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (13.1) | (7.1) | (2.7) | (2.0) | (0.2) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| Shares Basic | - | - | - | - | - | - | - | - |
| Shares Diluted | 88.0 | 83.6 | 77.2 | - | 65.0 | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| 0.0 |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.2) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |