| (in millions of USD, except per-share data) | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.7 | 0.7 | 2.2 | 3.2 | 4.0 | 3.6 | 3.0 | 2.5 | 3.0 | 3.8 | ||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.4 | 0.5 | 6.9 | 13.1 | 12.8 | 58.8 | 64.3 | - | - |
| Cost of Revenue | - | - | 4.3 | 10.5 | 11.5 | 46.8 | 54.3 | - | - |
| Gross Profit | - | - | 2.6 | 2.6 | 1.2 | 11.9 | 10.1 | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | 29.8 | 23.8 | 4.5 | 4.0 | 1.8 | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | 0.0 | 0.7 | 0.5 | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | (0.0) | 0.0 | 0.0 | (0.0) | (1.4) | (1.5) | - | - |
| Net Income From Continuing Ops | (11.8) | (16.6) | (6.7) | (11.1) | |||||
| Per Share | |||||||||
| EPS Basic | (0.75) | (1.51) | (1.62) | (4.13) | (7.60) | - | - | - | - |
| EPS Diluted | (0.75) | (1.51) | (1.62) | (4.13) | (7.60) | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | 29.8 | 23.8 | 4.5 | 4.0 | |||
| 3.1 |
| 2.8 |
| - |
| 3.2 |
| 18.1 |
| 37.4 |
| - |
| 32.4 |
| 22.5 |
| - |
| - |
| - |
| 0.0 |
| - |
| Cost of Revenue | - | - | - | - | - | - | 0.2 | 0.3 | 1.7 | 2.0 | 3.1 | 2.3 | 3.1 | 2.0 | 1.9 | 3.4 | 2.7 | 3.5 | - | 3.3 | 11.9 | 32.6 | - | 28.0 | 18.3 | - | - | - | 0.0 | - |
| Gross Profit | - | - | - | - | - | - | 0.5 | 0.4 | 0.5 | 1.2 | 0.9 | 1.3 | (0.1) | 0.5 | 1.1 | 0.4 | 0.4 | (0.7) | - | (0.1) | 6.3 | 4.8 | - | 4.4 | 4.2 | - | - | - | 0.0 | - |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| General & Administrative | 0.6 | 0.7 | 1.0 | 0.7 | 1.3 | 4.3 | 1.9 | 1.8 | 1.5 | 2.5 | 2.3 | 2.4 | 3.2 | 3.0 | 3.2 | 3.6 | 4.6 | |||||||||||||
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | - | - | - | |||||||||||||
| Amortization of Intangibles | - | - | - | - | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.0 | - | - | - | |||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Operating Expenses | 0.6 | 0.7 | 10.1 | 0.7 | 2.0 | 4.3 | 1.9 | 1.8 | 1.8 | 2.9 | 2.9 | 3.0 | 3.8 | 3.5 | 3.8 | 4.3 | ||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.0 | - | - | - | 1.8 | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.3 | - | 0.1 | - | - | - | - | - | - | ||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Operating Income | - | - | 0.0 | (0.0) | (0.0) | (0.0) | (0.1) | (0.2) | (0.3) | (0.4) | (0.3) | (0.1) | 0.0 | 0.0 | - | 0.0 | - | |||||||||||||
| Pre-Tax Income | (0.6) | (0.6) | (10.0) | (0.6) | (2.0) | (4.1) | (1.5) | (1.6) | (1.5) | (2.1) | (2.4) | (1.8) | (4.0) | (3.0) | (2.7) | (3.9) | ||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | - | (0.0) | 0.2 | 0.1 | - | 0.3 | 1.0 | - | - | - | 0.0 | - |
| Net Income From Continuing Ops | (0.6) | (0.6) | (10.0) | (0.6) | (2.0) | (4.1) | (1.5) | (1.6) | (1.5) | (2.1) | (2.4) | (1.8) | (4.0) | (3.0) | (2.7) | (3.9) | (5.0) | |||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Net Income | (0.6) | (0.6) | (10.0) | (0.6) | (2.0) | (4.1) | (1.5) | (1.6) | (1.5) | (2.1) | (2.4) | (1.8) | (4.0) | (3.0) | (2.7) | (3.9) | (5.0) | |||||||||||||
| Net Income Attributable To Parent | (0.6) | (0.6) | (10.0) | (0.6) | (2.0) | (4.1) | (1.5) | (1.6) | (1.5) | (2.1) | (2.4) | (1.8) | (4.0) | (3.0) | (2.7) | (3.9) | ||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | 0.0 | - | - | - | 0.1 | - | - | - | 0.0 | - | - | - | |||||||||||||
| Net Income To Common Shareholders | (0.6) | (0.6) | (10.0) | (0.6) | (2.0) | (4.1) | (1.2) | (1.8) | (1.6) | (2.1) | (2.3) | (1.8) | (4.0) | (3.0) | (2.7) | |||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||
| EPS Basic | (0.04) | (0.05) | - | - | (0.17) | (0.43) | - | (0.39) | (0.56) | (0.76) | - | (0.67) | (1.48) | (1.12) | - | (0.09) | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.04) | (0.05) | - | (0.05) | (0.17) | (0.43) | - | (0.39) | (0.56) | (0.76) | - | (0.67) | (1.48) | (1.12) | - | (0.09) | - | - | ||||||||||||
| Shares Basic | 15.6 | 13.1 | - | - | 11.5 | 9.5 | - | 4.5 | 2.9 | 2.9 | - | 2.7 | 2.7 | 2.7 | - | 41.5 | - | - | ||||||||||||
| Shares Diluted | 15.6 | 13.1 | - | 11.5 | 11.5 | 9.5 | - | 4.5 | 2.9 | 2.9 | - | 2.7 | 2.7 | 2.7 | - | 41.5 | - | - | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.0 | - | |||||||||||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - |
| General & Administrative | 3.0 | 7.3 | 7.6 | 10.8 | 13.0 | 19.2 | 2.4 | 0.1 | 0.0 |
| Depreciation & Amortization | - | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | 0.8 | 0.8 | 0.3 | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 12.1 | 17.1 | 8.3 | 13.2 | 15.6 | 22.4 | 4.7 | 0.1 | 0.0 |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | - | (0.0) | (1.0) | (0.5) | 0.0 | 0.0 | 0.0 | - | - |
| Pre-Tax Income | (11.8) | (16.6) | (6.7) | (11.1) | (14.4) | (10.5) | 5.4 | (0.1) | - |
| (14.4) |
| (9.0) |
| 3.8 |
| (0.1) |
| (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (11.8) | (16.6) | (6.7) | (11.1) | (14.4) | (9.0) | 3.8 | (0.1) | (0.0) |
| Net Income Attributable To Parent | (11.8) | (16.6) | (6.7) | (11.1) | (14.4) | (9.0) | 3.8 | (0.1) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | 0.0 | 0.3 | 0.1 | 0.0 | - | - | - | - |
| Net Income To Common Shareholders | (11.8) | (16.6) | (6.7) | (11.1) | (14.4) | (9.0) | 3.8 | (0.1) | (0.0) |
| - |
| - |
| - |
| - |
| Shares Basic | 15.6 | 11.0 | 4.3 | 2.7 | 1.9 | - | - | - | - |
| Shares Diluted | 15.6 | 11.0 | 4.3 | 2.7 | 1.9 | - | - | - | - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| - |
| 2.6 |
| 9.6 |
| 3.4 |
| - |
| 0.7 |
| 0.2 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.4 |
| 2.1 |
| - |
| 3.4 |
| 10.4 |
| 4.4 |
| - |
| 1.5 |
| 0.5 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (5.0) |
| (2.8) |
| - |
| (3.4) |
| (4.1) |
| 0.4 |
| - |
| 2.9 |
| 3.7 |
| (0.0) |
| - |
| (0.0) |
| (0.0) |
| - |
| (2.8) |
| 11.2 |
| (3.4) |
| (4.3) |
| 0.3 |
| (3.8) |
| 2.6 |
| 1.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.8) |
| 11.2 |
| (3.4) |
| (4.3) |
| 0.3 |
| (3.8) |
| 2.6 |
| 1.1 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (5.0) |
| (2.8) |
| 11.2 |
| (3.4) |
| (4.3) |
| 0.3 |
| (5.5) |
| 2.6 |
| 2.8 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (3.9) |
| (5.0) |
| (2.8) |
| 11.2 |
| (3.4) |
| (4.3) |
| 0.3 |
| (5.5) |
| 2.6 |
| 2.8 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |