| Net Income | |
| Net Income | - | - | - | - | (520.2) | 619.3 |
| Cash From Operating Activities | |
| Depreciation & Amortization | - | - | - | - | - | 370.4 |
| Amortization Of Intangibles | - | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | 4.2 | 19.8 |
| Deffered Income Tax | - | - | - | - | - | - |
| Asset Impairments | - | - | - | - | - | - |
| Gains & Losses On Investments | - | - | - | - | - | - |
| Change In Accounts Receivable | - | - | - | - | - | - |
| Change In Inventory | - | - | - | - | - | - |
| Change In Accounts Payable | - | - | - | - | - | - |
| Change In Other Working Capital | - | - | - | - | 94.5 | (660.4) |
| Other Operating Activities | - | - | - | - | - | - |
| Cash From Operating Activities | - | - | - | - | 3,834.8 | 3,334.3 |
| Cash From Investing Activities | |
| Capital Expenditures | - | - | - | - | 106.0 | 160.8 |
| Acquisitions | - | - | - | - | - | (4.7) |
| Divestitures |
| Cash From Financing Activities | |
| Debt Issued | - | - | - | - | - | - |
| Debt Repaid | - | - | - | - | - | - |
| Common Stock Issuance |
| Change In Cash & Equivalents | |
| Effects Of Exchange Rate Changes | - | - | - | - | (17.9) | (54.1) |
| Net Change In Cash | - | - | - | - | 1,036.4 | (324.7) |
|
| Free Cash Flow | |
| Free Cash Flow | - | - | - | - | 3,728.9 | 3,173.5 |
| Free Cash Flow To Equity | - | - | - | - | - | - |