| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 197.3 | |||||||||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | 330.2 | 292.1 | 682.5 | 454.9 | 575.1 | 720.9 | 593.0 | 560.3 | 358.8 | 532.5 | 525.7 | 418.1 | 908.4 | 1,178.0 | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | 0.0 | 9.3 | 27.2 | 41.9 | 42.4 | 64.5 | 115.5 | 114.3 | - | |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | 330.2 | 292.1 | 682.5 | 454.9 | 575.1 | 720.9 | 593.0 | 560.3 | 358.8 | 532.5 | 525.7 | 418.1 | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | 205.0 | 180.1 | 172.0 | 166.8 | 145.6 | 134.0 | 125.4 | 44.4 | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Common Equity | |||||||||||||||||||
| Common Stock | 74.5 | 74.4 | 101.3 | 100.7 | 100.7 | 99.9 | 121.6 | 119.2 | 117.9 | 116.2 | 115.5 | 115.4 | 115.3 | 115.2 | 115.2 | 115.1 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| 246.6 |
| 242.7 |
| - |
| 351.3 |
| 609.0 |
| 571.0 |
| - |
| 723.1 |
| 576.0 |
| 430.9 |
| 454.9 |
| 184.8 |
| 179.8 |
| 512.4 |
| 575.1 |
| 355.0 |
| 670.6 |
| 560.8 |
| 720.9 |
| 494.8 |
| 349.4 |
| 352.5 |
| 593.0 |
| 337.7 |
| 276.5 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.6 | 3.5 |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 197.3 | 246.6 | 242.7 | - | 351.3 | 609.0 | 571.0 | - | 723.1 | 576.0 | 430.9 | 454.9 | 184.8 | 179.8 | 512.4 | 575.1 | 355.0 | 670.6 | 560.8 | 720.9 | 494.8 | 349.4 | 352.5 | 593.0 | 337.7 | 276.5 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 142.1 | 142.1 | 137.4 | - | 129.7 | 129.9 | 129.4 | 125.4 | 118.2 | 110.2 | 100.1 | 44.4 | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 25.9 | 17.5 | 18.3 | 20.7 | 20.0 | 18.7 | 19.8 | 22.4 | 24.1 | 24.8 | 23.1 | 24.8 | 26.3 | 25.5 | 24.5 | 25.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,702.8 | 6,680.3 | 6,985.6 | 7,017.6 | 6,979.3 | 6,936.2 | 6,839.9 | 6,805.7 | 6,683.5 | 6,648.4 | 6,577.0 | 6,483.0 | 6,514.1 | 6,651.9 | 6,730.6 | 6,579.5 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 2,847.8 | 2,779.4 | 3,083.2 | 3,027.1 | 2,886.6 | 2,875.6 | 2,852.8 | 2,814.0 | 2,800.8 | 2,838.2 | 2,746.9 | 2,716.5 | 2,818.6 | 2,991.1 | 3,240.0 | 3,288.5 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 74.5 | 74.5 | 74.5 | 74.4 | 74.4 | 74.4 | 101.9 | 101.9 | 101.9 | 101.3 | 101.3 | 101.0 | 100.8 | 100.7 | 100.7 | 100.7 | 100.7 | 100.7 | 100.2 | 100.2 | 100.0 | - | 122.4 | 122.4 | 122.3 | 121.6 | 120.5 | 120.4 | 119.3 | 119.2 | 119.0 | 118.4 | 118.2 | 117.9 | 117.5 | 116.5 | 116.3 | 116.2 | 116.2 | 115.7 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 3,645.8 | 3,629.6 | 3,543.9 | 3,450.4 | 3,359.7 | 3,269.4 | 4,087.8 | 3,948.9 | 3,799.2 | 3,676.9 | 3,541.8 | 3,407.8 | 3,256.6 | 3,143.6 | 2,939.7 | 2,697.1 | 2,499.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (3.5) | (3.5) | (3.7) | (3.7) | (3.7) | (3.7) | (3.7) | (3.7) | (3.7) | (3.7) | (5.6) | (5.6) | (5.6) | (5.6) | (19.1) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 299.9 | 249.9 | 202.3 | 217.4 | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 3,855.0 | 3,900.9 | 3,902.4 | 3,990.5 | 4,092.7 | 4,060.6 | 3,987.1 | 3,991.7 | 3,882.7 | 3,810.1 | 3,830.1 | 3,766.5 | 3,695.5 | 3,660.8 | 3,490.6 | 3,291.0 | ||||||||||||||||||||||||
| Total Equity | 3,855.0 | 3,900.9 | 3,902.4 | 3,990.5 | 4,092.7 | 4,060.6 | 3,987.1 | 3,991.7 | 3,882.7 | 3,810.1 | 3,830.1 | 3,766.5 | 3,695.5 | 3,660.8 | 3,490.6 | 3,291.0 | 3,134.3 | 3,019.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 3,855.0 | 3,900.9 | 3,902.4 | 3,990.5 | 4,092.7 | 4,060.6 | 3,987.1 | 3,991.7 | 3,882.7 | 3,810.1 | 3,830.1 | 3,766.5 | 3,695.5 | 3,660.8 | 3,490.6 | 3,291.0 | 3,134.3 | 3,019.5 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| 1,141.5 |
| 1,343.7 |
| - |
| - |
| - |
| 908.4 |
| 1,178.0 |
| 1,141.5 |
| 1,343.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 7.8 |
| 9.6 |
| - |
| - |
| - |
| Accumulated Depreciation | 103.5 | 89.7 | 83.7 | 77.6 | 69.2 | 68.5 | 60.3 | 20.1 | 19.0 | 18.2 | 15.3 | 15.0 | 14.4 | 18.5 | 18.0 | 27.1 | - | - | - |
| Property,Plant & Equipment Net | 101.5 | 90.4 | 88.3 | 89.2 | 76.3 | 65.5 | 65.0 | 24.3 | 19.5 | 14.2 | 13.1 | 11.8 | 8.5 | 7.9 | 7.8 | 9.6 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 123.7 | 127.9 | 105.6 | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 17.5 | 18.7 | 24.8 | 25.5 | 27.7 | 36.3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,680.3 | 6,936.2 | 6,648.4 | 6,651.9 | 5,835.9 | 5,356.4 | 5,015.5 | 5,073.6 | 5,041.5 | 5,131.6 | 5,086.9 | 4,757.6 | 3,193.6 | 2,561.7 | 2,512.5 | 3,109.7 | 3,436.0 | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,779.4 | 2,875.6 | 2,838.2 | 2,991.1 | 2,816.4 | 2,690.7 | 2,632.4 | 2,986.1 | 3,115.2 | 3,408.5 | 3,396.1 | 3,161.6 | 2,657.5 | 2,184.9 | 2,069.9 | 2,477.9 | 2,728.8 | - | - |
| 115.1 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 3,629.6 | 3,269.4 | 3,676.9 | 3,143.6 | 2,379.4 | 1,868.9 | 2,157.2 | 1,897.2 | 1,735.7 | 1,563.7 | 1,466.7 | 1,391.3 | 481.9 | 450.3 | 519.8 | 717.9 | 806.4 | - | - |
| Accumulated Other Comprehensive Income | (3.5) | (3.7) | (3.7) | (5.6) | (19.1) | (22.3) | (15.5) | (9.6) | (16.9) | (16.1) | (17.3) | (21.0) | (17.5) | (28.0) | (26.2) | (22.7) | (22.2) | - | - |
| Treasury Stock | - | - | - | - | 217.4 | 27.8 | 591.3 | 584.4 | 541.4 | 535.4 | 447.0 | 446.5 | 718.6 | 934.1 | 932.3 | 931.5 | 930.9 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 3,900.9 | 4,060.6 | 3,810.1 | 3,660.8 | 3,019.5 | 2,665.8 | 2,383.1 | 2,087.5 | 1,926.3 | 1,723.1 | 1,690.8 | 1,595.9 | 536.1 | 376.8 | 442.7 | 631.9 | 707.2 | 830.6 | 1,850.7 |
| Total Equity | 3,900.9 | 4,060.6 | 3,810.1 | 3,660.8 | 3,019.5 | 2,665.8 | 2,383.1 | 2,087.5 | 1,926.3 | 1,723.1 | 1,690.8 | 1,595.9 | 536.1 | 376.8 | 442.7 | 631.9 | 707.2 | 830.6 | 1,850.7 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 3,900.9 | 4,060.6 | 3,810.1 | 3,660.8 | 3,019.5 | 2,665.8 | 2,383.1 | 2,087.5 | 1,926.3 | 1,723.1 | 1,690.8 | 1,595.9 | 536.1 | 376.8 | 442.7 | 631.9 | 707.2 | 830.6 | 1,850.7 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 69.6 |
| 72.8 |
| 69.9 |
| - |
| 65.1 |
| 64.1 |
| 65.0 |
| 60.3 |
| 54.1 |
| 49.0 |
| 44.8 |
| 20.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 72.5 |
| 69.3 |
| 67.6 |
| - |
| 64.6 |
| 65.8 |
| 64.5 |
| 65.0 |
| 64.1 |
| 61.2 |
| 55.3 |
| 24.3 |
| 21.7 |
| 21.7 |
| 20.8 |
| 19.5 |
| 18.7 |
| 16.8 |
| 14.5 |
| 14.2 |
| 13.0 |
| 14.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 26.5 |
| 27.7 |
| 30.1 |
| 32.6 |
| 33.9 |
| 31.2 |
| 33.3 |
| 32.4 |
| 32.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,188.3 |
| 5,835.9 |
| 5,756.3 |
| 5,618.9 |
| 5,426.8 |
| - |
| 5,177.4 |
| 5,042.0 |
| 5,052.8 |
| 5,015.5 |
| 5,035.2 |
| 4,920.0 |
| 5,173.7 |
| 5,073.6 |
| 4,974.7 |
| 5,094.7 |
| 4,957.1 |
| 5,041.5 |
| 5,099.6 |
| 4,958.8 |
| 4,922.6 |
| 5,131.6 |
| 5,027.8 |
| 4,915.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.4 |
| 52.9 |
| 38.2 |
| - |
| 21.4 |
| 30.3 |
| - |
| 22.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,054.0 |
| 2,816.4 |
| 2,914.6 |
| 2,732.1 |
| 2,678.6 |
| - |
| 2,612.1 |
| 2,551.6 |
| 2,609.7 |
| 2,632.4 |
| 2,772.9 |
| 2,724.7 |
| 3,045.2 |
| 2,986.1 |
| 2,958.7 |
| 3,180.1 |
| 3,104.4 |
| 3,115.2 |
| 3,258.6 |
| 3,186.4 |
| 3,186.1 |
| 3,408.5 |
| 3,345.3 |
| 3,280.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,379.4 |
| 2,218.2 |
| 2,081.3 |
| 1,951.7 |
| - |
| 2,326.1 |
| 2,255.7 |
| 2,211.9 |
| 2,157.2 |
| 2,042.0 |
| 1,981.8 |
| 1,936.5 |
| 1,897.2 |
| 1,802.5 |
| 1,717.2 |
| 1,662.1 |
| 1,735.7 |
| 1,653.5 |
| 1,605.4 |
| 1,575.8 |
| 1,563.7 |
| 1,528.3 |
| 1,491.1 |
| (19.1) |
| (19.1) |
| (19.1) |
| (22.3) |
| (22.3) |
| (22.3) |
| - |
| (17.1) |
| (17.1) |
| (17.1) |
| (15.5) |
| (9.6) |
| (9.6) |
| (9.6) |
| (9.6) |
| (16.9) |
| (16.9) |
| (16.9) |
| (16.9) |
| (16.1) |
| (16.1) |
| (16.1) |
| (16.1) |
| (17.3) |
| (17.3) |
| 224.0 |
| 35.9 |
| 36.0 |
| - |
| 597.5 |
| 598.0 |
| 598.0 |
| 591.3 |
| 587.8 |
| 587.8 |
| 587.8 |
| 584.4 |
| 547.2 |
| 548.4 |
| 548.4 |
| 541.4 |
| 537.3 |
| 537.3 |
| 537.9 |
| 535.4 |
| 534.6 |
| 534.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,134.3 |
| 3,019.5 |
| 2,841.7 |
| 2,886.9 |
| 2,748.2 |
| - |
| 2,565.3 |
| 2,490.4 |
| 2,443.1 |
| 2,383.1 |
| 2,262.2 |
| 2,195.2 |
| 2,128.5 |
| 2,087.5 |
| 2,015.9 |
| 1,914.6 |
| 1,852.7 |
| 1,926.3 |
| 1,840.9 |
| 1,772.4 |
| 1,736.5 |
| 1,723.1 |
| 1,682.5 |
| 1,635.2 |
| 2,841.7 |
| 2,886.9 |
| 2,748.2 |
| - |
| 2,565.3 |
| 2,490.4 |
| 2,443.1 |
| 2,383.1 |
| 2,262.2 |
| 2,195.2 |
| 2,128.5 |
| 2,087.5 |
| 2,015.9 |
| 1,914.6 |
| 1,852.7 |
| 1,926.3 |
| 1,840.9 |
| 1,772.4 |
| 1,736.5 |
| 1,723.1 |
| 1,682.5 |
| 1,635.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,841.7 |
| 2,886.9 |
| 2,748.2 |
| - |
| 2,565.3 |
| 2,490.4 |
| 2,443.1 |
| 2,383.1 |
| 2,262.2 |
| 2,195.2 |
| 2,128.5 |
| 2,087.5 |
| 2,015.9 |
| 1,914.6 |
| 1,852.7 |
| 1,926.3 |
| 1,840.9 |
| 1,772.4 |
| 1,736.5 |
| 1,723.1 |
| 1,682.5 |
| 1,635.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |