| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 65.0 | 50.8 | 146.2 | 0.1 | 17.7 | 16.7 | 33.2 | 1.4 | 1.6 | 1.9 | 2.3 | 2.5 | - | 0.0 | - | - | - | |
| Restricted Cash | 0.6 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 65.0 | 50.8 | 146.2 | 0.1 | 17.7 | 16.7 | 33.2 | 1.4 | 1.6 | 1.9 | 2.3 | 2.5 | - | 0.0 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.5 | 0.9 | 0.7 | - | - | 1.3 | - | - | - | - | - | - | - | - | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 38.0 | 33.3 | 27.6 | - | - | 19.7 | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 1.0 | 1.5 | 3.3 | - | - | 1.4 | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 29.8 | 29.9 | 11.1 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | - | 0.0 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 42.1 | 29.9 | 33.2 | 5.0 | 5.0 | 21.8 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | - | 0.0 | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 50.8 | 16.7 | 27.8 | 0.0 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 50.8 | 16.7 | 27.8 | 0.0 | - |
| Receivables | |||||
| Accounts Receivable | 0.9 | 1.3 | - | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 4.5 | 2.3 | 0.5 | 0.0 | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 33.3 | 19.7 | - | - | - |
| Accumulated Depreciation | 17.2 | 14.0 | - | - | - |
| Property,Plant & Equipment Net | 26.6 | ||||
| Current Liabilities | |||||
| Accounts Payable | 1.5 | 1.4 | - | - | - |
| Short Term Debt | 11.9 | - | - | - | - |
| Deferred Revenue Current | 0.2 | 0.0 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 29.9 | 17.6 | 5.0 | 0.0 | - |
| Operating Lease Liabilities Non-Current | 3.6 | 5.7 | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.0 | 0.0 | - | - | - |
| Additional Paid In Capital | 570.6 | 17.3 | 0.0 | 0.0 | - |
| Retained Earnings | (853.7) | (268.1) | |||
| Supplementary Data | |||||
| Total Debt | 41.8 | 17.6 | 5.0 | 0.0 | - |
| Net debt | (9.0) | 0.9 | (22.8) | 0.0 | - |
| Working Capital | 99.4 | (11.0) | |||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 4.6 | 4.5 | 4.9 | 0.2 | 0.1 | 2.3 | 0.2 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.0 | 0.0 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 95.3 | 126.0 | 151.8 | 2.8 | 0.7 | 20.2 | 1.4 | 1.8 | 2.1 | 2.4 | 2.9 | 3.2 | 0.0 | 0.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 18.6 | 17.2 | 16.1 | - | - | 14.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 29.7 | 26.6 | 18.8 | - | - | 6.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 4.8 | 5.3 | 5.7 | - | - | 7.1 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.0 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 130.8 | 159.4 | 177.8 | 561.0 | 557.2 | 35.6 | 545.7 | 538.6 | 532.0 | 525.5 | 518.5 | 512.1 | 0.8 | 0.5 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | 12.3 | - | 22.1 | - | - | 16.8 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 1.0 | 0.2 | 0.1 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.7 | 1.9 | 1.8 | - | - | 1.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | 10.8 | 11.4 | 7.4 | 9.4 | 3.0 | 11.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | - | 0.3 | - | - | - | - |
| Other Current Liabilities | - | - | - | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 25.9 | 26.7 | 34.7 | 12.2 | 3.1 | 31.2 | 0.6 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | - | 0.5 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 3.3 | 3.6 | 4.1 | - | - | 5.7 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.0 | 0.8 | 0.5 | - | - | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 153.6 | 219.3 | 174.2 | 27.0 | 25.6 | 115.7 | 23.1 | 23.0 | 22.9 | 22.8 | 22.8 | 22.8 | 0.8 | 0.5 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 581.2 | 570.6 | 560.5 | - | - | 17.3 | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Retained Earnings | (827.2) | (853.7) | (780.0) | (24.1) | (24.7) | (268.1) | (21.5) | (21.1) | (20.7) | (20.3) | (19.8) | (19.4) | (0.0) | (0.0) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (245.9) | (283.1) | (219.5) | (486.9) | (376.6) | (250.8) | (238.2) | (220.8) | (204.0) | (187.1) | (19.8) | (19.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Equity | (245.9) | (283.1) | (219.5) | (486.9) | (376.6) | (250.8) | (238.2) | (220.8) | (204.0) | (187.1) | (19.8) | (19.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| - |
| - |
| Net debt | (22.9) | (20.9) | (113.0) | 4.9 | (12.7) | 5.1 | (28.2) | 3.6 | 3.4 | 3.1 | 2.7 | 2.5 | - | 0.0 | - | - | - | - |
| Working Capital | 69.5 | 99.4 | 117.2 | (9.3) | (2.3) | (11.0) | 0.9 | 1.3 | 1.7 | 2.1 | 2.6 | 3.0 | - | (0.5) | - | - | - | - |
| Book Value | (245.9) | (283.1) | (219.5) | (486.9) | (376.6) | (250.8) | (238.2) | (220.8) | (204.0) | (187.1) | (19.8) | (19.4) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 126.0 | 20.2 | 2.4 | 0.0 | - |
| 6.7 |
| - |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 5.3 | 7.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.0 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 159.4 | 35.6 | 525.5 | 0.5 | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | 1.9 | 1.6 | - | - | - |
| Accrued Expenses | 11.4 | 11.4 | 0.3 | 0.3 | - |
| Other Current Liabilities | - | 0.1 | 0.0 | 0.0 | - |
| Total Current Liabilities | 26.7 | 31.2 | 0.3 | 0.5 | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.8 | 0.3 | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 219.3 | 115.7 | 22.8 | 0.5 | - |
| (20.3) |
| (0.0) |
| - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | (283.1) | (250.8) | (187.1) | (135.1) | 0.0 |
| Total Equity | (283.1) | (250.8) | (187.1) | (135.1) | 0.0 |
| 2.1 |
| (0.5) |
| - |
| Book Value | (283.1) | (250.8) | (187.1) | (135.1) | 0.0 |
| Tangible Book Value | - | - | - | - | - |