Name: KFY Income Statement - Korn Ferry Revenue & EPS | Ledgeburg
Creator: Ledgeburg
License: https://creativecommons.org/licenses/by/4.0/
Keywords: Revenue, Cost of Revenue, Gross Profit, Operating Expenses, Operating Income, Net Income, EPS Basic, EPS Diluted

JavaScript is disabled. Some features may not work properly. For the best experience, please enable JavaScript in your browser.

KFY - Korn Ferry

USD | NYSE | Industrials

KFY Income Statement - Korn Ferry Revenue & EPS | Ledgeburg

(in millions of USD, except per-share data)	Q4 FY 26	Q3 FY 26	Q2 FY 26	Q1 FY 26	Q4 FY 25	Q3 FY 25	Q2 FY 25	Q1 FY 25	Q4 FY 24	Q3 FY 24	Q2 FY 24	Q1 FY 24	Q4 FY 23	Q3 FY 23	Q2 FY 23	Q1 FY 23	Q4 FY 22	Q3 FY 22	Q2 FY 22	Q1 FY 22	Q4 FY 21	Q3 FY 21	Q2 FY 21	Q1 FY 21	Q4 FY 20	Q3 FY 20	Q2 FY 20	Q1 FY 20	Q4 FY 19	Q3 FY 19	Q2 FY 19	Q1 FY 19	Q4 FY 18	Q3 FY 18	Q2 FY 18	Q1 FY 18	Q4 FY 17	Q3 FY 17	Q2 FY 17	Q1 FY 17
Revenues
Revenues	768.3	725.0	729.8	715.5	719.8	676.5	682.0	682.8	699.9	676.9	712.4	706.3	738.1	686.8	735.7	703.1

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

(in millions of USD, except per-share data)	FY2026	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009
Revenues
Revenues	2,938.6	2,761.1	2,795.5	2,863.8	2,643.5	1,819.9	1,977.3	1,973.9	1,819.5	1,621.7	1,346.7	1,066.1	995.6	849.7	826.8	776.3	599.6	-
Cost of Revenue	-	-	-	-	-	-	-	-	73.7	71.5	59.8	39.7	39.9	29.0	19.6	-	-	-
Gross Profit	-	-	-	-	-	-	-	-	1,745.9	1,550.2	1,286.9	1,026.4	955.6	820.7	807.1	-	-
Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Operating Income
Operating Income	374.7	346.3	212.9	316.3	470.1	155.8	176.0	140.8	208.4	120.3	52.7	114.0	91.6	43.9
Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Tax & Net
Income Tax Expense	107.6	93.8	50.1	82.7	102.1	48.1	43.9	29.5	70.1	29.1	19.0	33.5	28.5	16.6	28.4
Per Share
EPS Basic	5.33	4.69	3.25	3.98	6.04	2.11	1.91	1.84	2.39	1.48	0.58	1.78	1.51	0.71	1.17	1.30
Supplementary Data
EBITDA	473.6	426.6	290.9	384.7	533.6	217.6	231.3	187.3	257.0	167.5	88.9	141.6	117.8	62.9	96.9	98.5

Source: SEC EDGAR company filings. Figures as reported (US GAAP)

Operating Expenses
Research & Development	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling General & Administrative	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling & Marketing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General & Administrative	67.7	65.9	50.3	63.9	68.6	65.3	64.5	60.0	64.7	62.7	65.7	65.9	66.1	72.8	65.1	64.5	62.1
Depreciation & Amortization	21.6	23.0	31.6	22.7	20.5	20.5	19.7	19.6	19.9	19.5	19.6	19.0	18.0	17.0	17.1	16.2
Amortization of Intangibles	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total Operating Expenses	666.7	634.0	631.0	632.1	615.3	598.3	594.5	606.7	616.4	627.0	689.6	649.5	665.5	674.3	616.1	591.5

Operating Income
Operating Income	101.5	91.0	98.8	83.4	104.6	78.2	87.5	76.1	83.5	49.9	22.8	56.8	72.6	12.5	119.6	111.6	138.8	126.3	103.8	101.3	86.3	65.2	48.2	(43.8)	22.2	31.6	61.9	60.3	62.3	62.7	71.0	(55.1)	64.2	49.8	52.5	41.9	38.7	30.5	46.5	4.5

Non-Operating
Interest Income	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income From Equity Investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Non-Operating Income	6.4	7.5	7.1	12.8	(10.3)	9.4	5.4	14.5	7.1	23.8	(13.8)	13.6	0.4	13.1	(9.0)	0.8	(14.1)
Pre-Tax Income	102.9	92.8	100.1	92.7	88.9	82.1	87.2	86.6	85.9	68.7	2.4	65.6	67.2	20.2	103.5	104.8	118.2

Tax & Net
Income Tax Expense	29.1	26.7	26.6	25.3	23.8	22.8	24.9	22.4	20.3	9.0	2.3	18.4	19.1	8.5	28.9	26.2	25.1	26.9	26.1	23.9	22.8	21.2	12.9	(8.7)	5.0	8.8	15.8	14.5	15.4	15.4	14.8	(16.1)	16.0	26.3	15.6	12.2	7.4	8.1	11.9	1.7
Net Income From Continuing Ops	73.8	66.1	73.4	67.4	65.1	59.3	62.3	64.3	65.6	59.7	0.0	47.2	48.1	11.8	74.6	78.5	93.1
Net Income From Discontinued Ops	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income	73.8	66.1	73.4	67.4	65.1	59.3	62.3	64.3	65.6	59.7	0.0	47.2	48.1	11.8	74.6	78.5	93.1
Net Income Attributable To Parent	73.1	65.3	72.4	66.6	64.2	58.4	60.8	62.6	65.2	59.1	(1.7)	46.6	47.5	11.2	73.5	77.2
Less: Minority Interest	0.7	0.9	1.0	0.8	0.9	0.9	1.5	1.7	0.4	0.6	1.8	0.6	0.6	0.5	1.1	1.3	1.4
Less: Preferred Dividends	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Net Income To Common Shareholders	72.2	64.5	71.5	65.8	63.5	57.7	60.0	61.6	64.3	58.1	(1.9)	45.6	46.4	11.0	71.9

Per Share
EPS Basic	-	1.25	1.38	1.28	-	1.12	1.16	1.19	-	1.14	(0.04)	0.89	-	0.21	1.39	1.46	-	1.55	1.40	1.38	-	0.95	0.51	(0.58)	-	0.37	0.78	0.77	-	0.81	0.82	(0.70)	-	0.49	0.65	0.52	-	0.42	0.53	0.06
EPS Diluted	-	1.23	1.36	1.26	-	1.10	1.14	1.17	-	1.13	(0.04)	0.89	-	0.21	1.38	1.45	-	1.54
Shares Basic	-	51.6	51.7	51.5	-	51.6	52.0	52.0	-	51.1	51.3	50.9	-	51.3	51.9	51.8	-	53.0
Shares Diluted	-	52.4	52.5	52.4	-	52.4	52.8	52.7	-	51.3	51.3	51.1	-	51.4	52.0	52.1	-	53.5

Supplementary Data
EBITDA	123.1	114.0	130.3	106.1	125.1	98.7	107.2	95.6	103.4	69.4	42.4	75.8	90.6	29.6	136.7	127.8	154.9	142.4	119.4	116.9	102.0	80.9	63.5	(28.8)	37.2	46.5	74.6	73.1	74.3	74.4	82.0	(43.4)	75.9	62.1	64.9	54.1	51.0	42.3	58.3	16.0
EBIT	101.5	91.0	98.8	83.4	104.6	78.2	87.5	76.1	83.5	49.9	22.8	56.8	72.6	12.5	119.6	111.6	138.8	126.3	103.8