| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | 0.5 | 0.5 | 1.3 | 0.7 | 0.8 | 0.9 | 1.0 | 0.9 | 0.9 |
| Cost of Revenue | 0.3 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Gross Profit | 0.3 | 0.3 | 0.9 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 |
| Operating Expenses | |||||||||
| Research & Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling General & Administrative | - | - | - | 1.9 | |||||
| Operating Income | |||||||||
| Operating Income | (0.9) | (1.0) | (0.6) | (1.7) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | 0.0 | - | - | - | 0.0 |
| Interest Expense | - | 0.2 | 0.2 | 0.0 | 0.0 | ||||
| Tax & Net | |||||||||
| Income Tax Expense | 0.0 | (0.7) | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (4.2) | (5.4) | 2.5 | (3.9) | |||||
| Per Share | |||||||||
| EPS Basic | - | - | - | - | - | - | - | - | - |
| EPS Diluted | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| EBITDA | (0.8) | (0.7) | (0.6) | (1.7) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) |
| EBIT | (0.9) | (1.0) | (0.6) | (1.7) | (0.3) | ||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Revenues | ||||
| Revenues | 3.1 | 3.4 | 3.7 | 1,070.0 |
| Cost of Revenue | 1.3 | 1.4 | 1.6 | - |
| Gross Profit | 1.8 | 1.9 | 2.1 | - |
| Operating Expenses | ||||
| Research & Development | 0.1 | 0.1 | 0.0 | - |
| Selling General & Administrative | - | - | - | - |
| Selling & Marketing | 0.4 | 0.5 | 0.7 | |
| Operating Income | ||||
| Operating Income | (4.2) | (3.6) | (0.8) | - |
| Non-Operating | ||||
| Interest Income | - | - | - | - |
| Interest Expense | - | 0.5 | 0.0 | - |
| Income From Equity Investments | - | - | - | |
| Tax & Net | ||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | - |
| Net Income From Continuing Ops | (10.9) | (7.0) | (0.8) | - |
| Net Income From Discontinued Ops | - | - | - | |
| Per Share | ||||
| EPS Basic | - | - | - | - |
| EPS Diluted | - | - | - | - |
| Shares Basic | - | - | - | - |
| Supplementary Data | ||||
| EBITDA | (3.7) | (3.2) | (0.8) | - |
| EBIT | (4.2) | (3.6) | (0.8) | - |
| 0.6 |
| - |
| - |
| 0.6 |
| 0.5 |
| Selling & Marketing | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 |
| General & Administrative | 1.1 | - | 1.3 | - | 0.6 | - | 0.5 | - | - |
| Depreciation & Amortization | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 1.2 | 1.3 | 1.5 | 2.0 | 0.7 | 0.8 | 0.7 | 0.7 | 0.6 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.0 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (3.3) | (5.1) | 3.8 | (2.1) | (0.0) | - | (0.0) | (0.0) | - |
| Pre-Tax Income | (4.2) | (6.1) | 3.2 | (3.8) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) |
| (0.3) |
| (0.7) |
| (0.2) |
| (0.2) |
| 0.2 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | (4.2) | (5.4) | 2.5 | (3.9) | (0.3) | (0.7) | (0.2) | (0.2) | 0.2 |
| Net Income Attributable To Parent | (4.2) | (5.4) | 2.5 | (3.9) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (4.2) | (5.4) | 2.5 | (3.9) | (0.3) | (0.3) | (0.2) | (0.2) | (0.2) |
| - |
| - |
| - |
| - |
| Shares Basic | - | - | - | - | - | - | - | - | - |
| Shares Diluted | - | - | - | - | - | - | - | - | - |
| (0.3) |
| (0.2) |
| (0.2) |
| (0.2) |
| - |
| General & Administrative | - | 4.9 | 2.2 | - |
| Depreciation & Amortization | 0.5 | 0.4 | 0.1 | - |
| Amortization of Intangibles | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 6.0 | 5.5 | 2.9 | - |
| - |
| Other Non-Operating Income | (6.7) | (3.5) | (0.0) | - |
| Pre-Tax Income | (10.9) | (7.0) | (0.8) | - |
| - |
| Net Income | (10.9) | (7.0) | (0.8) | - |
| Net Income Attributable To Parent | (10.9) | (7.0) | (0.8) | - |
| Less: Minority Interest | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - |
| Net Income To Common Shareholders | (10.9) | (7.0) | (0.8) | - |
| Shares Diluted | - | - | - | - |