| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | 211.6 | 688.6 | 780.5 | 147.0 | 325.6 | 293.0 | 123.9 | 143.6 | 238.5 | 142.5 | 189.5 | 187.3 | 148.8 | 141.9 | 112.9 | 125.2 | 122.1 | |||
| Restricted Cash | 1.1 | 1.1 | 3.2 | 2.9 | 9.0 | 0.2 | - | - | - | - | - | - | - | 4.0 | 5.6 | 3.9 | 18.3 | - | ||
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 224.0 | 209.6 | |||
| Cash And Short Term Investments | 211.6 | 688.6 | 780.5 | 147.0 | 325.6 | 293.0 | 123.9 | 143.6 | 238.5 | 142.5 | 189.5 | 187.3 | 148.8 | 141.9 | 112.9 | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | 7,718.7 | 7,964.7 | 7,262.9 | 6,781.0 | 7,027.1 | 5,044.2 | 4,831.8 | 4,381.5 | 4,596.1 | 3,927.3 | 3,761.3 | - | - | - | - | |||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 6.7 | 6.8 | 6.2 | 6.2 | 6.2 | 4.3 | 4.3 | 4.2 | 4.3 | 4.3 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | 4.1 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | 7,718.7 | 7,964.7 | 7,262.9 | 6,781.0 | 7,027.1 | 5,044.2 | 4,831.8 | 4,381.5 | 4,596.1 | 3,927.3 | 3,761.3 | - | - | - | - | - | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 168.4 | 211.6 | 159.3 | 226.6 | 131.3 | 688.6 | 789.0 | 126.4 | 133.4 | 780.5 | 421.1 | 533.4 | 326.2 | 147.0 | 120.3 | |||||||||||||||||||||||||
| 136.2 |
| 87.5 |
| 345.1 |
| - |
| - |
| - |
| - |
| - |
| 349.1 |
| 331.7 |
| 136.2 |
| 87.5 |
| 345.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 147.0 | 161.0 | 122.5 | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,549.4 | 1,343.1 | 1,159.7 | - | - |
| Property,Plant & Equipment Net | 16,769.3 | 16,810.3 | 15,094.9 | 15,039.8 | 15,041.6 | 9,346.0 | 9,209.1 | 9,250.5 | 9,817.9 | 9,394.8 | 9,453.5 | 8,062.8 | 7,244.7 | 7,201.8 | 7,078.2 | 6,708.4 | 7,073.4 | 6,659.3 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | 1,100.0 | 1,000.0 | 590.7 | 578.1 | 570.9 | 483.9 | 504.2 | 742.6 | 1,037.2 | 1,257.0 | 1,428.2 | 1,404.2 | 1,382.7 | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1,227.2 | 1,247.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 127.6 | 126.4 | 128.3 | 133.7 | 147.5 | 102.4 | 99.1 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 19,688.3 | 20,309.9 | 18,274.0 | 17,826.1 | 18,459.2 | 11,614.5 | 10,997.9 | 10,999.1 | 11,763.7 | 11,230.6 | 11,344.2 | 10,261.4 | 9,663.6 | 9,751.2 | 9,628.8 | 9,833.9 | 10,183.1 | 9,397.1 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9,120.4 | 9,464.1 | 8,548.3 | 8,086.3 | 8,335.5 | 5,928.5 | 6,051.0 | 5,564.4 | 6,225.4 | 5,740.8 | 6,075.5 | 5,268.2 | 4,808.0 | 4,737.7 | 4,653.5 | 4,577.5 | 4,964.8 | 5,076.6 | - | - |
| 4.1 |
| 2.7 |
| - |
| - |
| Additional Paid In Capital | 10,922.6 | 11,033.5 | 9,638.5 | 9,618.3 | 9,591.9 | 5,766.5 | 5,765.2 | 6,117.3 | 6,152.8 | 5,923.0 | 5,608.9 | 5,732.0 | 5,689.3 | 5,651.2 | 5,492.0 | 5,469.8 | 5,283.2 | 4,217.8 | - | - |
| Retained Earnings | (528.7) | (398.8) | (122.6) | (119.5) | 299.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Other Comprehensive Income | (8.8) | 11.0 | 3.3 | 10.6 | 2.2 | 0.0 | - | - | (1.5) | 5.8 | 5.6 | 45.1 | (65.0) | (66.2) | (107.7) | (23.9) | (96.4) | (179.5) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | 151.5 | 145.4 | 128.0 | 131.4 | 210.8 | 62.2 | 64.0 | 77.2 | 127.9 | 146.7 | 135.7 | 127.0 | 137.1 | 167.3 | 193.8 | 225.4 | 265.0 | 221.0 | - | - |
| Total Stockholders Equity | 10,391.8 | 10,652.5 | 9,525.5 | 9,515.5 | 9,899.4 | 5,608.0 | 4,864.9 | 5,333.8 | 5,394.2 | 5,256.1 | 5,046.3 | 4,774.8 | 4,632.4 | 4,765.2 | 4,686.4 | 4,935.8 | 4,853.0 | 3,983.7 | 4,169.1 | 3,610.2 |
| Total Equity | 10,543.4 | 10,797.9 | 9,653.5 | 9,646.9 | 10,110.2 | 5,670.3 | 4,928.9 | 5,411.1 | 5,530.2 | 5,402.9 | 5,182.0 | 4,901.8 | 4,769.5 | 4,932.5 | 4,880.1 | 5,161.3 | 5,118.0 | 4,204.7 | 4,169.1 | 3,610.2 |
| - |
| - |
| - |
| - |
| Net debt | 7,507.1 | 7,276.1 | 6,482.4 | 6,634.0 | 6,701.5 | 4,751.2 | 4,707.9 | 4,237.9 | 4,357.6 | 3,784.8 | 3,571.8 | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 10,391.8 | 10,652.5 | 9,525.5 | 9,515.5 | 9,899.4 | 5,608.0 | 4,864.9 | 5,333.8 | 5,394.2 | 5,256.1 | 5,046.3 | 4,774.8 | 4,632.4 | 4,765.2 | 4,686.4 | 4,935.8 | 4,853.0 | 3,983.7 | 4,169.1 | 3,610.2 |
| Tangible Book Value | 9,164.6 | 9,405.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 293.9 |
| 147.0 |
| 325.6 |
| 474.3 |
| 230.1 |
| 253.9 |
| 293.0 |
| 325.0 |
| 201.7 |
| 451.8 |
| 123.9 |
| 141.3 |
| 114.0 |
| 143.7 |
| 143.6 |
| 146.4 |
| 305.6 |
| 218.3 |
| 238.5 |
| 156.6 |
| 143.1 |
| 167.5 |
| 142.5 |
| 170.5 |
| 337.8 |
| Restricted Cash | 1.2 | 1.1 | 1.1 | 1.3 | 1.2 | 1.1 | 1.1 | 1.2 | 3.4 | 3.2 | 3.2 | 3.1 | 3.0 | 2.9 | 3.2 | 2.9 | 2.9 | 9.0 | 9.2 | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 168.4 | 211.6 | 159.3 | 226.6 | 131.3 | 688.6 | 789.0 | 126.4 | 133.4 | 780.5 | 421.1 | 533.4 | 326.2 | 147.0 | 120.3 | 293.9 | 147.0 | 325.6 | 474.3 | 230.1 | 253.9 | 293.0 | 325.0 | 201.7 | 451.8 | 123.9 | 141.3 | 114.0 | 143.7 | 143.6 | 146.4 | 305.6 | 218.3 | 238.5 | 156.6 | 143.1 | 167.5 | 142.5 | 170.5 | 337.8 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 16,656.7 | 16,769.3 | 16,750.0 | 16,751.5 | 16,837.1 | 16,810.3 | 16,515.7 | 16,565.5 | 16,626.4 | 15,094.9 | 15,127.7 | 15,020.0 | 15,108.0 | 15,039.8 | - | - | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | 127.6 | 127.6 | 129.2 | 130.8 | 124.9 | 126.4 | 130.9 | 131.1 | 132.7 | 128.3 | 128.5 | 130.3 | 132.0 | 133.7 | 135.4 | 144.1 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 19,585.4 | 19,688.3 | 19,880.0 | 19,796.6 | 19,731.3 | 20,309.9 | 20,129.0 | 19,504.2 | 19,466.4 | 18,274.0 | 17,951.4 | 17,927.7 | 17,961.2 | 17,826.1 | 17,915.6 | 18,197.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 9,039.8 | 9,120.4 | 9,195.0 | 9,078.6 | 8,950.7 | 9,464.1 | 9,386.2 | 8,707.6 | 8,628.1 | 8,548.3 | 8,136.1 | 8,079.4 | 8,082.4 | 8,086.3 | 8,062.5 | 8,212.6 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 6.7 | 6.7 | 6.8 | 6.8 | 6.8 | 6.8 | 6.7 | 6.7 | 6.7 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 6.2 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.2 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.2 |
| Additional Paid In Capital | 10,931.0 | 10,922.6 | 10,984.7 | 10,979.1 | 11,025.9 | 11,033.5 | 10,917.0 | 10,914.1 | 10,906.3 | 9,638.5 | 9,628.7 | 9,621.7 | 9,614.9 | 9,618.3 | 9,611.4 | 9,605.2 | ||||||||||||||||||||||||
| Retained Earnings | (546.7) | (528.7) | (496.5) | (457.4) | (443.5) | (398.8) | (387.1) | (353.3) | (303.3) | (122.6) | (51.4) | (20.7) | 21.4 | (119.5) | 78.8 | 163.2 | 412.7 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (2.2) | (8.8) | (8.8) | (7.8) | (0.9) | 11.0 | (13.5) | 11.2 | 10.3 | 3.3 | 6.6 | 15.9 | 10.6 | 10.6 | 6.7 | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | 156.7 | 151.5 | 152.0 | 150.7 | 145.7 | 145.4 | 145.9 | 147.8 | 147.8 | 128.0 | 132.2 | 132.3 | 132.8 | 131.4 | 136.8 | 190.7 | 204.1 | |||||||||||||||||||||||
| Total Stockholders Equity | 10,388.9 | 10,391.8 | 10,486.2 | 10,520.7 | 10,588.3 | 10,652.5 | 10,523.2 | 10,578.8 | 10,620.0 | 9,525.5 | 9,590.1 | 9,623.1 | 9,653.1 | 9,515.5 | 9,703.1 | 9,781.1 | ||||||||||||||||||||||||
| Total Equity | 10,545.6 | 10,543.4 | 10,638.2 | 10,671.4 | 10,734.0 | 10,797.9 | 10,669.1 | 10,726.6 | 10,767.9 | 9,653.5 | 9,722.3 | 9,755.4 | 9,785.9 | 9,646.9 | 9,839.8 | 9,971.7 | 10,215.2 | 10,110.2 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 10,388.9 | 10,391.8 | 10,486.2 | 10,520.7 | 10,588.3 | 10,652.5 | 10,523.2 | 10,578.8 | 10,620.0 | 9,525.5 | 9,590.1 | 9,623.1 | 9,653.1 | 9,515.5 | 9,703.1 | 9,781.1 | 10,011.0 | 9,899.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,397.0 |
| 9,179.6 |
| 9,209.1 |
| 9,172.1 |
| 9,164.4 |
| 9,221.7 |
| 9,250.5 |
| 9,043.5 |
| 9,126.9 |
| 9,362.9 |
| 9,817.9 |
| 9,771.7 |
| 9,543.4 |
| 9,345.5 |
| 9,394.8 |
| 9,393.0 |
| 9,172.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 585.0 |
| 566.9 |
| 570.9 |
| 580.7 |
| 568.7 |
| 560.1 |
| 483.9 |
| 509.4 |
| 506.4 |
| 504.8 |
| 504.2 |
| 477.8 |
| 519.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 145.8 |
| 147.5 |
| 149.2 |
| 99.9 |
| 101.4 |
| 102.4 |
| 94.8 |
| 96.4 |
| 97.8 |
| 99.1 |
| 98.2 |
| 100.0 |
| 104.2 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18,543.6 |
| 18,459.2 |
| 18,590.5 |
| 11,558.9 |
| 11,699.7 |
| 11,614.5 |
| 11,524.2 |
| 11,560.0 |
| 11,305.1 |
| 10,997.9 |
| 11,085.1 |
| 11,040.9 |
| 11,070.2 |
| 10,999.1 |
| 11,109.5 |
| 11,291.8 |
| 11,372.5 |
| 11,763.7 |
| 11,702.2 |
| 11,558.3 |
| 11,248.4 |
| 11,230.6 |
| 11,206.1 |
| 11,392.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8,314.9 |
| 8,335.5 |
| 8,419.3 |
| 5,770.9 |
| 5,953.4 |
| 5,928.5 |
| 5,968.8 |
| 5,923.7 |
| 6,414.7 |
| 6,051.0 |
| 6,087.0 |
| 5,649.8 |
| 5,649.7 |
| 5,564.4 |
| 5,633.4 |
| 5,786.7 |
| 5,854.0 |
| 6,225.4 |
| 6,278.0 |
| 6,036.7 |
| 5,791.8 |
| 5,740.8 |
| 5,687.3 |
| 5,861.0 |
| 9,590.0 |
| 9,591.9 |
| 9,579.5 |
| 5,771.2 |
| 5,763.9 |
| 5,766.5 |
| 5,759.1 |
| 5,752.7 |
| 5,747.3 |
| 5,765.2 |
| 5,781.4 |
| 6,125.6 |
| 6,119.9 |
| 6,117.3 |
| 6,117.3 |
| 6,117.9 |
| 6,164.2 |
| 6,152.8 |
| 5,926.4 |
| 5,930.6 |
| 5,927.2 |
| 5,923.0 |
| 5,919.9 |
| 5,768.1 |
| 299.1 |
| 328.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.5 |
| 2.2 |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| (0.1) |
| (1.5) |
| (1.7) |
| 6.1 |
| 6.5 |
| 5.8 |
| 6.1 |
| 7.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 210.8 |
| 241.1 |
| 64.9 |
| 65.2 |
| 62.2 |
| 62.5 |
| 61.9 |
| 62.9 |
| 64.0 |
| 72.6 |
| 73.6 |
| 77.0 |
| 77.2 |
| 77.8 |
| 77.8 |
| 77.8 |
| 127.9 |
| 194.8 |
| 194.3 |
| 148.2 |
| 146.7 |
| 130.5 |
| 130.6 |
| 10,011.0 |
| 9,899.4 |
| 9,914.3 |
| 5,707.3 |
| 5,663.3 |
| 5,608.0 |
| 5,475.0 |
| 5,556.5 |
| 4,809.6 |
| 4,864.9 |
| 4,901.9 |
| 5,293.9 |
| 5,319.9 |
| 5,333.8 |
| 5,378.3 |
| 5,411.2 |
| 5,424.6 |
| 5,394.2 |
| 5,213.3 |
| 5,231.3 |
| 5,211.3 |
| 5,256.1 |
| 5,301.5 |
| 5,314.1 |
| 10,155.4 |
| 5,772.2 |
| 5,728.5 |
| 5,670.3 |
| 5,537.4 |
| 5,618.4 |
| 4,872.5 |
| 4,928.9 |
| 4,974.5 |
| 5,367.5 |
| 5,396.9 |
| 5,411.1 |
| 5,456.1 |
| 5,489.0 |
| 5,502.4 |
| 5,530.2 |
| 5,408.1 |
| 5,425.6 |
| 5,359.5 |
| 5,402.9 |
| 5,432.0 |
| 5,444.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,914.3 |
| 5,707.3 |
| 5,663.3 |
| 5,608.0 |
| 5,475.0 |
| 5,556.5 |
| 4,809.6 |
| 4,864.9 |
| 4,901.9 |
| 5,293.9 |
| 5,319.9 |
| 5,333.8 |
| 5,378.3 |
| 5,411.2 |
| 5,424.6 |
| 5,394.2 |
| 5,213.3 |
| 5,231.3 |
| 5,211.3 |
| 5,256.1 |
| 5,301.5 |
| 5,314.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |