| (in millions of USD, except per-share data) | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q3 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||
| Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||
| Revenues | 0.1 | 0.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.7 |
| Cost of Revenue | 0.0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
| Gross Profit | 0.0 | 0.1 | 0.2 | 0.2 | 0.4 | 0.2 | 0.2 | 0.4 |
| Operating Expenses | ||||||||
| Research & Development | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | |||
| Operating Income | ||||||||
| Operating Income | (0.7) | (3.6) | (0.5) | (4.1) | (3.2) | (2.8) | (0.4) | (0.6) |
| Non-Operating | ||||||||
| Interest Income | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | 0.2 | ||
| Tax & Net | ||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.5) | (4.9) | (0.9) | (4.9) | (3.7) | |||
| Per Share | ||||||||
| EPS Basic | (0.00) | (0.02) | 0.00 | (0.03) | - | - | - | - |
| EPS Diluted | (0.00) | (0.02) | 0.00 | (0.03) | - | - | ||
| Supplementary Data | ||||||||
| EBITDA | (0.6) | (3.5) | (0.5) | (4.1) | (3.2) | (2.7) | (0.3) | (0.6) |
| EBIT | (0.7) | (3.6) | (0.5) | (4.1) | (3.2) | (2.8) | ||
| 0.0 |
| 0.3 |
| 0.1 |
| (0.2) |
| 0.4 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| Cost of Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 |
| Gross Profit | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 0.1 | (0.2) | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 |
| Operating Expenses | ||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| General & Administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |||||||||||
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Total Operating Expenses | 0.0 | 0.0 | 0.1 | 0.5 | 1.4 | 1.2 | 0.5 | 0.1 | 0.2 | 0.1 | 0.2 | 0.7 | 0.2 | 3.0 | 0.5 | 0.4 | ||||||||||||
| Operating Income | ||||||||||||||||||||||||||||
| Operating Income | (0.0) | (0.0) | (0.1) | (0.5) | (1.4) | (1.2) | (0.5) | (0.1) | (0.2) | (0.1) | (0.2) | (0.7) | (0.1) | (2.9) | (0.4) | (0.4) | (0.9) | (1.8) | (0.1) | (2.4) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) |
| Non-Operating | ||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Other Non-Operating Income | (0.0) | (0.0) | (0.0) | 0.2 | (0.8) | (0.2) | (0.5) | 0.1 | (0.1) | (0.3) | (0.0) | (0.5) | (0.1) | (0.3) | (0.0) | (0.0) | (0.0) | |||||||||||
| Pre-Tax Income | (0.0) | (0.0) | (0.1) | (0.3) | (2.2) | (1.4) | (1.0) | (0.0) | (0.3) | (0.4) | (0.2) | (1.1) | (0.2) | (3.2) | (0.4) | (0.4) | ||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Net Income From Continuing Ops | (0.0) | (0.0) | (0.1) | (0.3) | (2.2) | (1.4) | (1.0) | (0.0) | (0.3) | (0.4) | (0.2) | (1.1) | (0.2) | (3.2) | (0.4) | (0.4) | (1.0) | |||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Net Income | (0.0) | (0.0) | (0.1) | (0.3) | (2.2) | (1.4) | (1.0) | (0.0) | (0.3) | (0.4) | (0.2) | (1.1) | (0.2) | (3.2) | (0.4) | (0.4) | (1.0) | |||||||||||
| Net Income Attributable To Parent | (0.0) | (0.0) | (0.1) | (0.3) | (2.2) | (1.4) | (1.0) | (0.0) | (0.3) | (0.4) | (0.2) | (1.1) | (0.2) | (3.2) | (0.4) | (0.4) | ||||||||||||
| Less: Minority Interest | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | |||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Net Income To Common Shareholders | (0.0) | (0.0) | (0.1) | (0.3) | (2.2) | (1.4) | (1.0) | (0.0) | (0.3) | (0.4) | (0.2) | (1.1) | (0.2) | (3.2) | (0.4) | |||||||||||||
| Per Share | ||||||||||||||||||||||||||||
| EPS Basic | 0.00 | 0.00 | 0.00 | - | (0.01) | (0.01) | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.02) | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.00 | 0.00 | 0.00 | - | (0.01) | (0.01) | 0.00 | - | 0.00 | 0.00 | 0.00 | - | 0.00 | (0.02) | 0.00 | - | - | - | ||||||||||
| Shares Basic | 398.2 | 372.9 | 354.8 | - | 291.4 | 194.6 | 194.6 | - | 185.5 | 185.1 | 183.5 | - | 168.6 | 167.1 | 157.4 | - | - | - | ||||||||||
| Shares Diluted | 398.2 | 372.9 | 354.8 | - | 291.4 | 194.6 | 194.6 | - | 185.5 | 185.1 | 183.5 | - | 168.6 | 167.1 | 157.4 | - | - | - | ||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||
| EBITDA | (0.0) | (0.0) | (0.1) | (0.5) | (1.4) | (1.2) | (0.5) | (0.1) | (0.2) | (0.1) | (0.2) | (0.7) | (0.1) | (2.9) | (0.4) | (0.4) | (0.9) | (1.8) | (0.1) | (2.4) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) |
| EBIT | (0.0) | (0.0) | (0.1) | (0.5) | (1.4) | (1.2) | (0.5) | (0.1) | (0.2) | (0.1) | (0.2) | (0.7) | (0.1) | (2.9) | (0.4) | (0.4) | (0.9) | (1.8) | (0.1) | |||||||||
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - |
| General & Administrative | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Depreciation & Amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 0.7 | 3.7 | 0.7 | 4.3 | 3.6 | 3.0 | 0.6 | 1.1 |
| 0.0 |
| - |
| Income From Equity Investments | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 0.1 | (1.3) | (0.4) | (0.8) | (0.5) | (0.3) | (0.1) | (0.0) |
| Pre-Tax Income | (0.5) | (4.9) | (0.9) | (4.9) | (3.7) | (3.1) | (0.5) | (0.7) |
| (3.1) |
| (0.5) |
| (0.7) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - |
| Net Income | (0.5) | (4.9) | (0.9) | (4.9) | (3.7) | (3.1) | (0.5) | (0.7) |
| Net Income Attributable To Parent | (0.5) | (4.9) | (0.8) | (4.9) | (3.7) | (3.1) | (0.4) | (0.7) |
| Less: Minority Interest | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (0.5) | (4.9) | (0.8) | (4.9) | (3.7) | (3.1) | (0.4) | (0.7) |
| - |
| - |
| Shares Basic | 398.2 | 256.6 | 184.9 | 168.6 | - | - | - | - |
| Shares Diluted | 398.2 | 256.6 | 184.9 | 168.6 | - | - | - | - |
| (0.4) |
| (0.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.9 |
| 2.1 |
| 0.2 |
| 2.5 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| (0.4) |
| (0.2) |
| (0.1) |
| (0.0) |
| (0.0) |
| (0.1) |
| 0.0 |
| (0.1) |
| (0.0) |
| (0.0) |
| (1.0) |
| (1.9) |
| (0.5) |
| (2.6) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (1.9) |
| (0.5) |
| (2.6) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (1.9) |
| (0.5) |
| (2.6) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (1.0) |
| (1.9) |
| (0.5) |
| (2.6) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.0) |
| 0.0 |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.4) |
| (1.0) |
| (1.9) |
| (0.5) |
| (2.6) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.4) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |