| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 5.3 | 7.0 | 5.5 | 2.7 | 10.1 | 1.2 | 2.9 | 8.1 | 6.2 | 0.8 | 6.8 | 4.4 | - | 17.8 | - | 0.0 | 0.0 | |
| Restricted Cash | 0.6 | 0.6 | - | - | 0.1 | - | - | - | - | - | 0.3 | 0.3 | 0.3 | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.0 | - | - | - | |
| Cash And Short Term Investments | 5.3 | 7.0 | 5.5 | 2.7 | 10.1 | 1.2 | 2.9 | 8.1 | 6.2 | 0.8 | 6.8 | 4.4 | - | 22.7 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 0.0 | 0.4 | 1.1 | 2.3 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 1.0 | 1.3 | 2.6 | 1.6 | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | 0.9 | 0.9 | 1.0 | 0.9 | 2.2 | 2.2 | 2.2 | 2.2 | 14.0 | 12.5 | 11.0 | 6.7 | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 1.2 | 3.1 | 4.4 | 5.7 | 4.9 | 5.9 | 4.7 | 5.6 | 6.7 | 7.0 | 5.7 | 5.7 | 2.6 | 0.3 | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | 23.9 | 21.8 | 30.0 | 27.7 | 27.5 | 28.9 | 79.4 | 109.5 | 118.6 | 31.6 | 29.9 | 17.8 | 16.8 | 15.9 | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | 24.5 | 21.8 | 30.0 | 30.1 | 29.9 | 28.9 | 79.4 | 109.5 | 118.6 | 31.6 | 29.9 | 17.8 | 16.8 | 15.9 | - | - | ||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 7.0 | 1.2 | 0.8 | - | - | - |
| Restricted Cash | 0.6 | 0.1 | - | 0.3 | - | - |
| Short Term Investments | - | - | 0.0 | 5.0 | - | - |
| Cash And Short Term Investments | 7.0 | 1.2 | 0.8 | - | - | - |
| Receivables | ||||||
| Accounts Receivable | 0.4 | 0.2 | 0.2 | 1.6 | 0.8 | - |
| Current Assets | ||||||
| Inventory | 0.0 | 0.9 | 2.2 | 6.7 | - | - |
| Prepaid Expenses | 1.1 | 1.4 | 1.9 | 5.0 | 0.1 | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - |
| Accumulated Depreciation | 6.1 | 4.0 | 2.0 | 2.0 | 1.5 | - |
| Current Liabilities | ||||||
| Accounts Payable | 3.1 | 5.9 | 7.0 | 0.3 | 1.4 | - |
| Short Term Debt | - | - | - | - | 13.3 | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | 21.5 | 28.9 | 31.6 | 15.9 | 14.7 | - |
| Operating Lease Liabilities Non-Current | 0.2 | 0.8 | 0.6 | 0.1 | 0.5 | - |
| Common Equity | ||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 330.6 | 233.3 | 77.0 | 68.1 | 33.2 | 0.0 |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | 21.5 | 28.9 | 31.6 | 15.9 | 28.0 | - |
| Net debt | 14.5 | 27.7 | 30.8 | - | - | - |
| Working Capital | ||||||
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 1.5 | 1.1 | 1.7 | 1.4 | 1.7 | 1.4 | 1.1 | 1.3 | 1.6 | 1.9 | 5.1 | 6.1 | 5.4 | 5.0 | - | - | - | - |
| Other Current Assets | 0.2 | 0.2 | 0.1 | 0.6 | 0.6 | 0.6 | 0.3 | 0.5 | 0.3 | 1.0 | 0.6 | 0.1 | 0.1 | 0.1 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 7.6 | 9.3 | 9.6 | 8.0 | 13.9 | 4.3 | 7.3 | 13.1 | 11.8 | 9.2 | 27.9 | 25.2 | 32.1 | 37.0 | - | 0.0 | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 6.7 | 6.1 | 5.6 | 5.0 | 4.4 | 4.0 | 3.4 | 2.9 | 2.5 | 2.0 | 2.5 | 2.3 | 2.3 | 2.0 | - | - | - | - |
| Property,Plant & Equipment Net | 21.3 | 21.8 | 21.6 | 22.2 | 22.8 | 17.1 | 16.2 | 16.5 | 15.9 | 15.9 | 26.3 | 21.8 | 17.0 | 15.2 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 9.6 | 9.6 | 10.7 | 10.7 | 10.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.2 | 1.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.5 | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 1.3 | 1.4 | 1.6 | 0.8 | 2.1 | 1.4 | 0.3 | 0.3 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 40.2 | 42.6 | 42.8 | 41.9 | 48.5 | 22.7 | 25.0 | 31.2 | 29.4 | 26.1 | 56.3 | 48.5 | 49.5 | 52.6 | - | 0.0 | - | - |
| - |
| - |
| - |
| Short Term Debt | 0.6 | - | - | 2.4 | 2.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | 0.3 | 0.3 | 0.3 | 0.3 | 0.7 | 0.5 | 0.5 | 2.8 | 0.2 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.6 | 0.5 | 0.3 | 0.4 | - | - | - | - |
| Accrued Expenses | 9.7 | 9.8 | 11.2 | 9.4 | 9.7 | 5.6 | 4.1 | 4.5 | 6.1 | 7.3 | 6.5 | 7.3 | 7.6 | 3.1 | - | 0.0 | - | - |
| Other Current Liabilities | 0.2 | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 35.4 | 35.4 | 46.5 | 18.3 | 17.8 | 12.3 | 9.9 | 10.9 | 13.7 | 17.4 | 13.0 | 13.6 | 10.6 | 3.9 | - | 0.0 | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 0.1 | 0.2 | 0.4 | 0.5 | 0.7 | 0.8 | 0.9 | 1.0 | 1.2 | 0.6 | 1.6 | 1.0 | 0.0 | 0.1 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 0.0 | 0.9 | 0.9 | 0.9 | 0.9 | - | - | 0.0 | 14.5 | 5.8 | 34.9 | 32.7 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 36.0 | 35.6 | 46.9 | 47.6 | 47.0 | 43.1 | 91.5 | 122.6 | 142.2 | 67.9 | 59.0 | 38.2 | 62.3 | 52.6 | - | 0.0 | - | - |
| - |
| - |
| Additional Paid In Capital | 337.3 | 330.6 | 274.7 | 263.1 | 262.8 | 233.3 | 102.6 | 95.6 | 78.9 | 77.0 | 76.6 | 71.9 | 69.4 | 68.1 | - | 0.0 | - | - |
| Retained Earnings | (333.0) | (323.5) | (278.8) | (268.7) | (261.3) | (253.7) | (169.2) | (187.1) | (191.6) | (118.8) | (79.2) | (61.6) | (82.2) | (68.1) | - | (0.0) | - | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | 0.0 | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 4.2 | 7.0 | (4.1) | (5.7) | 1.5 | (20.4) | (66.5) | (91.5) | (112.8) | (41.8) | (2.7) | 10.3 | (12.8) | 0.0 | (3.8) | 0.0 | 0.0 | (0.0) |
| Total Equity | 4.2 | 7.0 | (4.1) | (5.7) | 1.5 | (20.4) | (66.5) | (91.5) | (112.8) | (41.8) | (2.7) | 10.3 | (12.8) | 0.0 | (3.8) | (1.4) | 0.0 | (0.0) |
| - |
| - |
| Net debt | 19.2 | 14.8 | 24.5 | 27.4 | 19.9 | 27.7 | 76.5 | 101.4 | 112.4 | 30.8 | 23.2 | 13.4 | - | (6.8) | - | - | - | - |
| Working Capital | (27.8) | (26.1) | (36.9) | (10.3) | (3.9) | (8.0) | (2.6) | 2.2 | (1.9) | (8.2) | 14.9 | 11.7 | 21.6 | 33.1 | - | 0.0 | - | - |
| Book Value | 4.2 | 7.0 | (4.1) | (5.7) | 1.5 | (20.4) | (66.5) | (91.5) | (112.8) | (41.8) | (2.7) | 10.3 | (12.8) | 0.0 | (3.8) | 0.0 | 0.0 | (0.0) |
| Tangible Book Value | (6.6) | (3.9) | (14.8) | (16.3) | (9.1) | (20.4) | - | - | - | - | - | - | - | - | - | - | - | - |
| 0.2 |
| 0.6 |
| 1.0 |
| 0.1 |
| 0.2 |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 9.3 | 4.3 | 9.2 | 37.0 | 23.2 | 0.0 |
| Property,Plant & Equipment Net |
| 21.8 |
| 17.1 |
| 15.9 |
| 15.2 |
| 1.4 |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | 9.6 | 0.0 | - | - | - | - |
| Intangible Assets | 1.3 | 0.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.6 | 1.1 | 0.8 | 0.3 | 0.5 | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 42.6 | 22.7 | 26.1 | 52.6 | 25.2 | 0.0 |
| 0.0 |
| 0.3 |
| 2.8 |
| 0.0 |
| - |
| - |
| Operating Lease Liabilities Current | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | - |
| Accrued Expenses | 10.1 | 5.6 | 7.3 | 3.1 | 1.6 | 0.0 |
| Other Current Liabilities | - | - | - | 0.1 | - | - |
| Total Current Liabilities | 35.4 | 12.3 | 17.4 | 3.9 | 16.6 | 0.0 |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.9 | 0.0 | - | 0.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 35.6 | 43.1 | 67.9 | 52.6 | 31.8 | 0.0 |
| (323.5) |
| (253.7) |
| (118.8) |
| (68.1) |
| (39.8) |
| (0.0) |
| Accumulated Other Comprehensive Income | (0.0) | (0.0) | 0.0 | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 7.0 | (20.4) | (41.8) | 0.0 | (6.6) | (1.4) |
| Total Equity | 7.0 | (20.4) | (41.8) | 0.0 | (6.6) | (1.4) |
| (26.1) |
| (8.0) |
| (8.2) |
| 33.1 |
| 6.6 |
| 0.0 |
| Book Value | 7.0 | (20.4) | (41.8) | 0.0 | (6.6) | (1.4) |
| Tangible Book Value | (3.9) | (20.4) | - | - | - | - |