| (in millions of USD) | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 133.2 | 62.3 | 156.1 | 105.2 | - |
| Restricted Cash | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 133.2 | 62.3 | 156.1 | 105.2 | - |
| Receivables | |||||
| Accounts Receivable | 118.5 | 104.3 | 88.1 | - | - |
| Current Assets | |||||
| Inventory | - | - | - | - | - |
| Prepaid Expenses | 106.3 | 48.1 | 39.2 | - | - |
| Other Current Assets | 2.7 | 4.5 | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 1,000.6 | 941.2 | 839.9 | - | - |
| Accumulated Depreciation | 582.8 | 522.7 | 444.1 | - | - |
| Property,Plant & Equipment Net | 417.8 | ||||
| Current Liabilities | |||||
| Accounts Payable | 48.9 | 45.3 | 50.6 | - | - |
| Short Term Debt | 9.6 | 7.3 | 13.3 | - | - |
| Deferred Revenue Current | 49.6 | 26.4 | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 917.9 | 918.7 | 1,237.0 | - | - |
| Operating Lease Liabilities Non-Current | 1,447.5 | 1,315.6 | 1,301.7 | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 1.2 | 1.2 | 0.9 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (82.6) | 30.3 | |||
| Supplementary Data | |||||
| Total Debt | 927.5 | 926.0 | 1,250.2 | - | - |
| Net debt | 794.3 | 863.6 | 1,094.1 | - | - |
| Working Capital | (126.8) | (198.0) | |||
| (in millions of USD) | Q1 FY 27 | Q4 FY 26 | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q4 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 132.9 | 133.2 | ||||||||||||
| 3.8 |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 358.0 | 214.8 | 283.4 | - | - |
| 418.5 |
| 395.7 |
| - |
| - |
| Long Term Investments | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 964.8 | 1,119.7 | 1,110.6 | 1,102.7 | - |
| Intangible Assets | 420.9 | 429.8 | 439.0 | - | - |
| Operating Lease Right Of Use Assets | 1,500.8 | 1,373.1 | 1,351.9 | - | - |
| Deferred Tax Assets | - | - | - | - | - |
| Other Non-Current Assets | 85.5 | 89.6 | 72.6 | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 3,747.9 | 3,645.5 | 3,653.3 | - | - |
| 25.8 |
| - |
| - |
| Operating Lease Liabilities Current | 146.6 | 144.9 | 133.2 | - | - |
| Accrued Expenses | 88.7 | 69.6 | 78.9 | - | - |
| Other Current Liabilities | 115.8 | 81.4 | 99.8 | - | - |
| Total Current Liabilities | 484.9 | 412.8 | 426.5 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 35.5 | 30.9 | 60.7 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 106.9 | 103.0 | 120.5 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2,992.6 | 2,781.0 | 3,146.4 | - | - |
| 123.1 |
| - |
| - |
| Accumulated Other Comprehensive Income | (4.6) | 2.7 | (0.3) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Total Stockholders Equity | 755.3 | 864.5 | 506.9 | 407.7 | 255.6 |
| Total Equity | 755.3 | 864.5 | 506.9 | 407.7 | 255.6 |
| (143.1) |
| - |
| - |
| Book Value | 755.3 | 864.5 | 506.9 | 407.7 | 255.6 |
| Tangible Book Value | (630.5) | (685.0) | (1,042.7) | (695.0) | - |
| 174.7 |
| 119.0 |
| 131.3 |
| 62.3 |
| 137.2 |
| 95.7 |
| 128.7 |
| 156.1 |
| 188.6 |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 132.9 | 133.2 | 174.7 | 119.0 | 131.3 | 62.3 | 137.2 | 95.7 | 128.7 | 156.1 | 188.6 | - | - | - |
| Receivables | ||||||||||||||
| Accounts Receivable | 106.8 | 118.5 | 103.3 | 112.7 | 95.9 | 104.3 | 100.9 | - | - | 88.1 | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 104.3 | 106.3 | 56.0 | 44.6 | 57.5 | 48.1 | 64.7 | - | - | 39.2 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | 3.3 | - | - | 3.8 | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 344.0 | 358.0 | 334.1 | 276.4 | 284.7 | 214.8 | 302.8 | - | - | 283.4 | - | - | - | - |
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 589.3 | 582.8 | 575.5 | 561.2 | 545.2 | 522.7 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 403.9 | 417.8 | 430.7 | 424.9 | 417.0 | 418.5 | 413.3 | - | - | 395.7 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 691.9 | 964.8 | 1,137.2 | 1,133.4 | 1,126.4 | 1,119.7 | 1,119.3 | - | - | 1,110.6 | - | - | - | - |
| Intangible Assets | 418.8 | 420.9 | 423.0 | 425.1 | 427.5 | 429.8 | 432.1 | - | - | 439.0 | - | - | - | - |
| Operating Lease Right Of Use Assets | 1,501.2 | 1,500.8 | 1,474.7 | 1,449.7 | 1,381.5 | 1,373.1 | 1,372.2 | - | - | 1,351.9 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 81.8 | 85.5 | 83.8 | 81.0 | 81.0 | 89.6 | 82.7 | - | - | 72.6 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 3,441.6 | 3,747.9 | 3,883.5 | 3,790.5 | 3,718.1 | 3,645.5 | 3,722.5 | - | - | 3,653.3 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | 58.5 | - | - | 45.3 | 66.3 | - | - | 50.6 | - | - | - | - |
| Short Term Debt | 9.6 | 9.6 | 9.6 | 9.7 | 9.7 | 7.3 | 15.8 | - | - | 13.3 | - | - | - | - |
| Deferred Revenue Current | 50.4 | 49.6 | 29.5 | 35.5 | 30.6 | 26.4 | 28.2 | - | - | 25.8 | - | - | - | - |
| Operating Lease Liabilities Current | 149.8 | 146.6 | 164.8 | 147.6 | 150.0 | 144.9 | 144.7 | - | - | 133.2 | - | - | - | - |
| Accrued Expenses | - | - | 94.0 | - | - | 69.6 | 95.6 | - | - | 78.9 | - | - | - | - |
| Other Current Liabilities | 104.1 | 115.8 | 67.3 | 53.9 | 96.6 | 81.4 | 89.1 | - | - | 99.8 | - | - | - | - |
| Total Current Liabilities | 468.0 | 484.9 | 469.5 | 420.2 | 470.4 | 412.8 | 504.5 | - | - | 426.5 | - | - | - | - |
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | 917.0 | 917.9 | 921.3 | 916.8 | 917.7 | 918.7 | 1,496.4 | - | - | 1,237.0 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1,451.9 | 1,447.5 | 1,421.2 | 1,394.7 | 1,320.7 | 1,315.6 | 1,315.1 | - | - | 1,301.7 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 35.7 | 35.5 | 34.4 | 26.7 | 27.0 | 30.9 | 57.7 | - | - | 60.7 | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 98.0 | 106.9 | 105.9 | 107.8 | 97.3 | 103.0 | 113.2 | - | - | 120.5 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 2,970.6 | 2,992.6 | 2,952.3 | 2,866.2 | 2,833.2 | 2,781.0 | 3,486.9 | - | - | 3,146.4 | - | - | - | - |
| Common Equity | ||||||||||||||
| Common Stock | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 0.9 | - | - | 0.9 | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | (372.5) | (82.6) | 94.6 | 90.0 | 51.4 | 30.3 | 163.8 | - | - | 123.1 | - | - | - | - |
| Accumulated Other Comprehensive Income | (1.4) | (4.6) | (4.2) | (3.8) | (1.7) | 2.7 | (6.6) | - | - | (0.3) | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 471.1 | 755.3 | 931.2 | 924.3 | 884.9 | 864.5 | 235.6 | 237.4 | 204.0 | 506.9 | 491.9 | 475.9 | 407.7 | 255.6 |
| Total Equity | 471.1 | 755.3 | 931.2 | 924.3 | 884.9 | 864.5 | 235.6 | 237.4 | 204.0 | 506.9 | 491.9 | 475.9 | 407.7 | 255.6 |
| Supplementary Data | ||||||||||||||
| Total Debt | 926.6 | 927.5 | 930.9 | 926.5 | 927.4 | 926.0 | 1,512.3 | - | - | 1,250.2 | - | - | - | - |
| Net debt | 793.7 | 794.3 | 756.2 | 807.4 | 796.1 | 863.6 | 1,375.0 | - | - | 1,094.1 | - | - | - | - |
| Working Capital | (124.0) | (126.8) | (135.4) | (143.9) | (185.7) | (198.0) | (201.7) | - | - | (143.1) | - | - | - | - |
| Book Value | 471.1 | 755.3 | 931.2 | 924.3 | 884.9 | 864.5 | 235.6 | 237.4 | 204.0 | 506.9 | 491.9 | 475.9 | 407.7 | 255.6 |
| Tangible Book Value | (639.7) | (630.5) | (629.0) | (634.3) | (669.0) | (685.0) | (1,315.8) | - | - | (1,042.7) | - | - | - | - |