| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 98.1 | 1.6 | 90.1 | 106.1 | 201.7 | 122.7 | 61.1 | - |
| Restricted Cash | - | - | - | - | - | - | - | - |
| Short Term Investments | 19.9 | 0.0 | 93.8 | 127.7 | 46.5 | 233.7 | 65.0 | - |
| Cash And Short Term Investments | 118.0 | 1.6 | 183.9 | 233.8 | 248.1 | 356.3 | 126.1 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.8 | 1.0 | 3.5 | 7.1 | 5.2 | 4.5 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | 1.9 | 1.9 | 1.8 | 0.9 | 0.4 | - |
| Accumulated Depreciation | - | - | - | 1.0 | 0.3 | |||
| Current Liabilities | ||||||||
| Accounts Payable | 1.3 | 1.6 | 6.8 | 3.0 | 8.4 | 1.0 | 0.6 | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 0.0 | 16.6 | 28.2 | 23.5 | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 238.8 | 19.9 | 802.0 | 690.8 | 522.5 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||
| Cash And Equivalents | 34.4 | 98.1 | 42.4 | 88.4 | 101.0 | 1.6 | 1.9 | 6.2 | 5.2 | 90.1 | 95.6 | 197.0 | 115.7 | 106.1 | 123.8 | |||||||||||||||
| 0.7 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 118.8 | 2.6 | 187.6 | 243.1 | 253.3 | 361.3 | 127.3 | - |
| 0.1 |
| 0.0 |
| - |
| Property,Plant & Equipment Net | - | - | - | 0.9 | 1.5 | 0.8 | 0.4 | - |
| Long Term Investments | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 1.5 | 0.0 | 2.2 | 31.6 | 29.7 | 8.7 | 11.8 | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 1.0 | 0.4 | 0.1 | 0.6 | 1.1 | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 121.7 | 6.2 | 190.8 | 277.1 | 286.6 | 370.8 | 139.4 | - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.3 | 0.0 | 10.8 | 7.2 | 6.6 | 3.2 | 3.1 | - |
| Accrued Expenses | - | 5.0 | 10.1 | 14.0 | 20.2 | 7.5 | 5.2 | - |
| Other Current Liabilities | - | - | 0.7 | - | - | - | - | - |
| Total Current Liabilities | 9.7 | 24.7 | 28.4 | 24.3 | 37.9 | 12.3 | 9.1 | - |
| 5.5 |
| 8.7 |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 42.9 | 56.8 | 45.0 | 52.6 | 61.3 | 17.8 | 17.8 | - |
| 478.3 |
| 3.7 |
| - |
| Retained Earnings | (160.0) | (116.6) | (656.2) | (465.8) | (297.1) | (125.1) | (55.3) | - |
| Accumulated Other Comprehensive Income | 0.0 | 0.0 | (0.1) | (0.5) | (0.2) | (0.1) | 0.1 | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 78.8 | (96.6) | (45.0) | 224.5 | 225.3 | 353.1 | (51.5) | (30.6) |
| Total Equity | 78.8 | (96.6) | (45.0) | 224.5 | 225.3 | 353.1 | (51.5) | (30.6) |
| - |
| - |
| Working Capital | 109.1 | (22.1) | 159.3 | 218.7 | 215.5 | 349.0 | 118.2 | - |
| Book Value | 78.8 | (96.6) | (45.0) | 224.5 | 225.3 | 353.1 | (51.5) | (30.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - |
| 71.1 |
| 100.2 |
| 201.7 |
| 243.2 |
| 225.4 |
| 168.6 |
| 122.7 |
| 142.3 |
| 78.3 |
| 168.6 |
| 61.1 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 62.8 | 19.9 | 34.6 | - | - | 0.0 | 5.0 | 24.9 | 54.5 | 93.8 | 117.7 | 49.6 | 86.9 | 127.7 | 140.3 | 101.6 | 101.2 | 46.5 | 32.7 | 87.9 | 168.3 | 233.7 | 236.2 | 26.2 | - | 65.0 | - | - | - | - |
| Cash And Short Term Investments | 97.2 | 118.0 | 77.0 | 88.4 | 101.0 | 1.6 | 6.9 | 31.1 | 59.7 | 183.9 | 213.3 | 246.5 | 202.6 | 233.8 | 264.1 | 172.7 | 201.4 | 248.1 | 275.8 | 313.3 | 337.0 | 356.3 | 378.5 | 104.5 | 168.6 | 126.1 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 0.9 | 0.8 | 1.2 | 3.2 | 1.2 | 1.0 | 0.6 | 0.2 | 0.8 | 3.5 | 5.9 | 4.7 | 7.5 | 7.1 | 5.6 | 3.8 | 4.9 | 5.2 | ||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Current Assets | 98.5 | 118.8 | 78.2 | 91.7 | 102.2 | 2.6 | 122.5 | 129.9 | 141.5 | 187.6 | 220.0 | 252.9 | 212.3 | 243.1 | 272.0 | 176.5 | ||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | |||||||||||||
| Long Term Investments | 7.7 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Operating Lease Right Of Use Assets | 1.4 | 1.5 | 1.5 | - | - | 0.0 | - | 0.5 | 2.1 | 2.2 | 25.3 | 27.5 | 29.6 | 31.6 | 19.1 | 20.8 | ||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Other Non-Current Assets | 1.8 | 1.0 | 1.0 | 0.7 | 0.4 | 0.4 | - | - | - | 0.1 | 1.4 | 0.7 | 0.5 | 0.6 | 0.7 | 0.9 | 1.0 | |||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Assets | 109.8 | 121.7 | 81.2 | 92.8 | 103.1 | 6.2 | 122.5 | 131.0 | 144.1 | 190.8 | 248.3 | 282.7 | 244.0 | 277.1 | 293.7 | 200.0 | 231.1 | |||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||
| Accounts Payable | 0.9 | 1.3 | 0.5 | 3.7 | 2.4 | 1.6 | 0.1 | 0.1 | 0.8 | 6.8 | 3.9 | 5.2 | 4.1 | 3.0 | 4.9 | 5.5 | 4.5 | 8.4 | 0.1 | 4.2 | 2.1 | 1.0 | 1.8 | 0.7 | - | 0.6 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Operating Lease Liabilities Current | 0.3 | 0.3 | 0.4 | - | - | 0.0 | - | 0.7 | 2.3 | 10.8 | 13.0 | 8.5 | 8.3 | 7.2 | 1.9 | 2.2 | ||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | 1.4 | 1.6 | 4.6 | 10.1 | 15.9 | 16.7 | 12.3 | 14.0 | 13.7 | 13.1 | 10.1 | 20.2 | ||||||||||||
| Other Current Liabilities | - | - | - | - | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Current Liabilities | 8.1 | 9.7 | 6.1 | 7.7 | 7.1 | 24.7 | 1.4 | 2.4 | 7.7 | 28.4 | 33.1 | 30.6 | 25.0 | 24.3 | 20.7 | 21.6 | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 1.1 | 1.1 | 1.2 | - | - | 0.0 | - | 8.3 | 16.0 | 16.6 | 19.9 | 23.0 | 25.6 | 28.2 | 19.8 | 20.3 | ||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||
| Total Liabilities | 41.2 | 42.9 | 39.3 | 39.7 | 39.2 | 56.8 | 1.4 | 10.7 | 23.7 | 45.0 | 53.0 | 53.6 | 50.5 | 52.6 | 40.5 | 41.9 | ||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - |
| Additional Paid In Capital | 239.5 | 238.8 | 191.9 | 191.2 | 190.6 | 19.9 | 817.9 | 813.0 | 807.1 | 802.0 | 792.0 | 781.6 | 700.8 | 690.8 | 681.4 | 544.1 | 532.9 | |||||||||||||
| Retained Earnings | (170.9) | (160.0) | (150.0) | (138.1) | (126.8) | (116.6) | (696.7) | (692.6) | (686.5) | (656.2) | (596.5) | (552.2) | (507.0) | (465.8) | (427.6) | (385.6) | (385.6) | |||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | 0.0 | - | - | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.3) | (0.5) | (0.6) | (0.4) | ||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| Total Stockholders Equity | 68.6 | 78.8 | 41.9 | 53.1 | 63.9 | (96.6) | (89.4) | (51.5) | (47.5) | (45.0) | 195.3 | 229.1 | 193.5 | 224.5 | 253.2 | 158.1 | 191.7 | |||||||||||||
| Total Equity | 68.6 | 78.8 | 41.9 | 53.1 | 63.9 | (96.6) | (89.4) | (51.5) | (47.5) | (45.0) | 195.3 | 229.1 | 193.5 | 224.5 | 253.2 | 158.1 | 191.7 | 225.3 | ||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||
| Working Capital | 90.4 | 109.1 | 72.1 | 84.0 | 95.0 | (22.1) | 121.1 | 127.6 | 133.8 | 159.3 | 187.0 | 222.3 | 187.3 | 218.7 | 251.3 | 154.9 | 187.8 | 215.5 | ||||||||||||
| Book Value | 68.6 | 78.8 | 41.9 | 53.1 | 63.9 | (96.6) | (89.4) | (51.5) | (47.5) | (45.0) | 195.3 | 229.1 | 193.5 | 224.5 | 253.2 | 158.1 | 191.7 | 225.3 | ||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||
| 5.9 |
| 2.3 |
| 2.2 |
| 4.5 |
| 4.9 |
| 2.4 |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 206.4 |
| 253.3 |
| 281.9 |
| 316.0 |
| 339.7 |
| 361.3 |
| 383.9 |
| 107.3 |
| - |
| 127.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.5 |
| 1.1 |
| 1.2 |
| 0.9 |
| 0.8 |
| 0.3 |
| 0.3 |
| - |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 21.7 |
| 29.7 |
| 31.5 |
| 9.6 |
| 10.7 |
| 8.7 |
| 9.5 |
| 10.2 |
| - |
| 11.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| 1.2 |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 286.6 |
| 316.5 |
| 327.5 |
| 351.3 |
| 370.8 |
| 393.7 |
| 117.8 |
| - |
| 139.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.4 |
| 6.6 |
| 6.3 |
| 4.8 |
| 4.8 |
| 3.2 |
| 3.2 |
| 3.1 |
| - |
| 3.1 |
| - |
| - |
| - |
| - |
| 15.8 |
| 10.0 |
| 7.9 |
| 7.5 |
| 7.8 |
| 4.5 |
| - |
| 5.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 18.6 |
| 37.9 |
| 24.2 |
| 20.7 |
| 15.5 |
| 12.3 |
| 13.5 |
| 8.9 |
| - |
| 9.1 |
| - |
| - |
| - |
| - |
| 20.8 |
| 23.5 |
| 25.1 |
| 4.3 |
| 5.4 |
| 5.5 |
| 6.3 |
| 7.1 |
| - |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 39.4 |
| 61.3 |
| 49.2 |
| 25.0 |
| 20.9 |
| 17.8 |
| 19.8 |
| 16.0 |
| - |
| 17.8 |
| - |
| - |
| - |
| - |
| 522.5 |
| 506.6 |
| 496.1 |
| 486.4 |
| 478.3 |
| 473.8 |
| 4.9 |
| - |
| 3.7 |
| - |
| - |
| - |
| - |
| (297.1) |
| (239.1) |
| (193.6) |
| (156.0) |
| (125.1) |
| (99.9) |
| (76.3) |
| - |
| (55.3) |
| - |
| - |
| - |
| - |
| (0.4) |
| (0.2) |
| (0.1) |
| (0.0) |
| 0.0 |
| (0.1) |
| (0.0) |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 225.3 |
| 267.3 |
| 302.5 |
| 330.4 |
| 353.1 |
| 373.9 |
| (71.3) |
| (60.0) |
| (51.5) |
| (43.3) |
| (36.6) |
| (32.9) |
| (30.6) |
| 267.3 |
| 302.5 |
| 330.4 |
| 353.1 |
| 373.9 |
| (71.3) |
| (60.0) |
| (51.5) |
| (43.3) |
| (36.6) |
| (32.9) |
| (30.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 257.7 |
| 295.3 |
| 324.2 |
| 349.0 |
| 370.4 |
| 98.4 |
| - |
| 118.2 |
| - |
| - |
| - |
| - |
| 267.3 |
| 302.5 |
| 330.4 |
| 353.1 |
| 373.9 |
| (71.3) |
| (60.0) |
| (51.5) |
| (43.3) |
| (36.6) |
| (32.9) |
| (30.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |