| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Short Term Investments | - | - | - | - | - | - | 470.9 | 286.1 | - | - | - | - | - | - | - | - | - | ||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Receivables | |||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Current Assets | |||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Assets | |||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Liabilities | |||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Non-Current Liabilities | |||||||||||||||||||
| Long Term Debt | 943.5 | 941.7 | 1,389.2 | 1,386.9 | 1,121.9 | 1,172.8 | 778.4 | 909.0 | 592.3 | 751.6 | 750.6 | - | - | - | - | ||||
| Common Equity | |||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6.0 | 6.1 | |||
| Supplementary Data | |||||||||||||||||||
| Total Debt | 943.5 | 1,391.6 | 1,389.2 | 1,386.9 | 1,121.9 | 1,172.8 | 778.4 | 909.0 | 592.3 | 751.6 | 750.6 | - | - | - | - | - | |||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 92.7 | 99.5 | 94.7 | 93.6 | 94.0 | 98.7 | 111.4 | 114.2 | 116.8 | 140.2 | 149.8 | 160.9 | 167.1 | 226.2 | 239.4 | 249.9 | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | 176.0 | 186.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 98.4 | - | - |
| Goodwill | 1,250.7 | 1,250.7 | 1,250.7 | 1,300.3 | 1,312.0 | 1,114.0 | 1,114.0 | 1,112.4 | 323.0 | 323.0 | 323.0 | 311.8 | 311.8 | 311.8 | 311.8 | 311.8 | 331.8 | - | - |
| Intangible Assets | 226.5 | 266.1 | 268.9 | 267.0 | 292.9 | 320.1 | 328.4 | 261.0 | 133.2 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 45.4 | 33.9 | 38.4 | 45.1 | 64.4 | 68.6 | 75.6 | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 101.1 | 93.3 | 210.4 | 129.0 | 0.0 | - | - | - | 0.0 | 25.8 | 31.9 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 12,472.7 | 12,630.4 | 12,742.7 | 13,313.6 | 14,916.5 | 14,341.9 | 12,989.1 | 11,544.9 | 8,376.2 | 8,210.5 | 8,036.1 | 7,833.4 | 7,656.4 | 8,009.1 | 7,934.7 | 8,358.5 | 8,573.5 | - | - |
| - |
| - |
| - |
| Short Term Debt | 0.0 | 449.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 14.8 | 14.8 | 50.6 | 0.0 | 227.0 | 285.7 | 178.2 | 26.2 | 14.8 | 0.0 | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 9,803.3 | 9,846.1 | 10,237.7 | 10,643.0 | 10,908.8 | 9,778.5 | 9,016.8 | 8,494.8 | 6,260.6 | 6,235.3 | 6,043.7 | 5,742.7 | 5,604.9 | 5,847.4 | 5,818.1 | 6,245.1 | 6,655.9 | - | - |
| 6.2 |
| - |
| - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Retained Earnings | 1,157.8 | 1,231.6 | 1,014.3 | 1,366.4 | 1,762.5 | 2,071.2 | 1,810.3 | 1,355.5 | 1,243.0 | 1,172.8 | 1,209.0 | 1,202.7 | 1,215.8 | 1,118.2 | 1,108.7 | 1,198.8 | 1,086.7 | - | - |
| Accumulated Other Comprehensive Income | (206.2) | (304.5) | (360.8) | (514.9) | 448.1 | 680.5 | 336.1 | 21.8 | 194.4 | 137.0 | 124.3 | 222.7 | 135.3 | 312.7 | 258.0 | 157.4 | 58.8 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | (12.0) | (4.1) | (0.2) | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 2,681.4 | 2,788.4 | 2,505.2 | 241.1 | (849.7) | 4,563.4 | 3,972.3 | 3,050.1 | 2,115.6 | 1,975.2 | 1,992.4 | 2,090.7 | 2,051.5 | 2,161.7 | 2,116.6 | 2,023.1 | 1,834.0 | 1,648.6 | 2,291.0 |
| Total Equity | 2,669.4 | 2,784.3 | 2,505.0 | 2,670.6 | 3,129.7 | 4,563.4 | 3,972.3 | 3,050.1 | 2,115.6 | 1,975.2 | 1,992.4 | 2,090.7 | 2,051.5 | 2,161.7 | 2,116.6 | 2,023.1 | 1,834.0 | 1,648.6 | 2,291.0 |
| - |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 2,681.4 | 2,788.4 | 2,505.2 | 241.1 | (849.7) | 4,563.4 | 3,972.3 | 3,050.1 | 2,115.6 | 1,975.2 | 1,992.4 | 2,090.7 | 2,051.5 | 2,161.7 | 2,116.6 | 2,023.1 | 1,834.0 | 1,648.6 | 2,291.0 |
| Tangible Book Value | 1,204.2 | 1,271.6 | 985.6 | (1,326.2) | (2,454.6) | 3,129.3 | 2,529.9 | 1,676.7 | 1,659.4 | 1,652.2 | 1,669.4 | 1,778.9 | 1,739.7 | 1,849.9 | 1,804.8 | 1,711.3 | 1,502.2 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 296.6 | 313.5 | 371.2 | 407.6 | 545.3 | 1,037.1 | 696.9 | 539.1 | 520.7 | 520.9 | 418.5 | 406.3 | - | 278.4 | - | - | - | - | - | - | - | - | - | - | - | - | 424.2 | 642.5 | - | 286.1 | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 92.9 | 92.7 | 93.3 | 97.3 | 99.7 | 99.5 | 103.1 | 93.6 | 93.9 | 94.7 | 95.4 | 96.0 | 93.0 | 93.6 | 94.3 | 95.2 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | 1,250.7 | 1,250.7 | 1,300.3 | 1,300.3 | 1,298.8 | 1,312.0 | 1,312.0 | 1,312.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | 48.0 | 43.5 | 38.2 | 33.9 | 36.3 | 38.6 | 36.1 | 38.4 | 34.7 | 37.5 | 40.0 | 45.1 | 59.3 | 60.8 | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | 258.5 | 208.0 | 166.0 | 129.0 | 182.0 | 57.1 | - | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 12,410.5 | 12,472.7 | 12,443.4 | 12,601.1 | 12,472.7 | 12,630.4 | 12,630.4 | 12,630.4 | 12,630.4 | 12,742.7 | 12,549.3 | 13,096.3 | 13,403.7 | 13,313.6 | 13,457.8 | 13,953.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 944.0 | 943.5 | 943.1 | 942.6 | 942.1 | 1,391.6 | 1,390.9 | 1,390.4 | 1,389.8 | 1,389.2 | 1,388.6 | 1,388.1 | 1,387.5 | 1,386.9 | 1,386.4 | 1,385.8 | 1,385.2 | 1,121.9 | 1,122.1 | 1,122.3 | 1,122.6 | 1,172.8 | 1,173.0 | 777.7 | 778.1 | 778.4 | 778.7 | 873.3 | 908.5 | 909.0 | 1,123.7 | 951.8 | 592.3 | 592.3 | 592.2 | 592.1 | - | 751.6 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | 57.8 | - | - | 0.0 | 0.0 | 0.0 | 69.6 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 9,775.4 | 9,803.3 | 9,721.8 | 9,655.6 | 9,555.8 | 9,846.1 | 10,102.6 | 9,875.0 | 10,037.2 | 10,237.7 | 10,188.1 | 10,584.1 | 10,756.8 | 10,643.0 | 11,020.2 | 11,103.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 1,137.8 | 1,157.8 | 1,216.0 | 1,345.4 | 1,308.9 | 1,231.6 | 1,161.4 | 1,121.2 | 1,066.1 | 1,014.3 | 982.4 | 1,149.0 | 1,266.3 | 1,366.4 | 1,455.6 | 1,551.9 | 1,647.3 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (226.7) | (206.2) | (227.1) | (257.7) | (261.3) | (304.5) | (252.5) | (317.3) | (335.0) | (360.8) | (473.4) | (480.8) | (454.7) | (514.9) | (846.6) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | (14.5) | (12.0) | (10.5) | (7.9) | (6.1) | (4.1) | (2.9) | (1.9) | (1.1) | (0.2) | (0.1) | - | - | 0.0 | - | - | - | |||||||||||||||||||||||
| Total Stockholders Equity | 2,649.6 | 2,681.4 | 2,732.1 | 370.0 | 366.0 | 2,788.4 | 2,773.3 | 358.0 | 2,589.8 | 2,505.2 | 2,361.3 | 2,512.2 | 2,646.9 | 2,670.6 | 2,437.6 | 2,850.0 | ||||||||||||||||||||||||
| Total Equity | 2,635.1 | 2,669.4 | 2,721.6 | 2,945.5 | 2,911.5 | 2,784.3 | 2,770.4 | 2,669.3 | 2,588.7 | 2,505.0 | 2,361.2 | 2,512.2 | 2,646.9 | 2,670.6 | 2,694.5 | 2,844.1 | 2,969.2 | 3,129.7 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 944.0 | 943.5 | 943.1 | 942.6 | 942.1 | 1,391.6 | 1,390.9 | 1,390.4 | 1,389.8 | 1,389.2 | 1,388.6 | 1,388.1 | 1,387.5 | 1,386.9 | 1,386.4 | 1,385.8 | 1,385.2 | 1,121.9 | 1,122.1 | 1,122.3 | 1,122.6 | 1,172.8 | 1,173.0 | 777.7 | 778.1 | 778.4 | 778.7 | 873.3 | 908.5 | 909.0 | 1,123.7 | 951.8 | 592.3 | 592.3 | 592.2 | 592.1 | - | 751.6 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 2,649.6 | 2,681.4 | 2,732.1 | 370.0 | 366.0 | 2,788.4 | 2,773.3 | 358.0 | 2,589.8 | 2,505.2 | 2,361.3 | 2,512.2 | 2,646.9 | 2,670.6 | 2,437.6 | 2,850.0 | 3,394.5 | 4,007.7 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | 1,110.6 | 1,261.5 | 1,346.6 | 1,370.3 | 1,138.8 | 1,538.0 | 2,082.5 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 93.3 |
| 94.0 |
| 95.8 |
| 98.7 |
| 98.0 |
| 98.7 |
| 99.6 |
| 101.8 |
| 108.6 |
| 111.4 |
| 112.3 |
| 112.8 |
| 113.6 |
| 114.2 |
| 114.8 |
| 115.2 |
| 116.4 |
| 116.8 |
| 118.1 |
| 129.0 |
| - |
| 140.2 |
| 141.5 |
| 145.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,312.0 |
| 1,311.9 |
| 1,114.0 |
| 1,114.0 |
| 1,114.0 |
| 1,114.0 |
| 1,114.0 |
| 1,114.0 |
| 1,114.0 |
| 1,114.0 |
| 1,111.5 |
| 1,112.4 |
| 1,091.2 |
| 323.0 |
| 323.0 |
| 323.0 |
| 323.0 |
| 323.0 |
| - |
| 323.0 |
| 323.0 |
| 323.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 60.4 |
| 64.4 |
| 73.3 |
| 77.1 |
| 66.5 |
| 68.6 |
| 70.1 |
| 71.9 |
| 82.2 |
| 75.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.6 |
| - |
| 0.0 |
| 0.0 |
| 5.4 |
| - |
| 25.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,614.7 |
| 14,916.5 |
| 14,977.2 |
| 14,950.7 |
| 14,203.7 |
| 14,341.9 |
| 14,090.4 |
| 13,489.4 |
| 12,932.3 |
| 12,989.1 |
| 12,819.9 |
| 12,616.5 |
| 12,182.2 |
| 11,544.9 |
| 11,772.6 |
| 8,840.5 |
| 8,371.0 |
| 8,376.2 |
| 8,301.0 |
| 8,211.4 |
| - |
| 8,210.5 |
| 8,390.3 |
| 8,305.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 227.0 |
| 242.4 |
| 269.6 |
| 227.6 |
| 285.7 |
| 245.5 |
| 226.8 |
| 116.0 |
| 178.2 |
| 175.3 |
| 124.1 |
| 82.6 |
| 26.2 |
| 40.4 |
| 0.0 |
| 1.1 |
| 14.8 |
| 11.9 |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 11,220.2 |
| 10,908.8 |
| 10,826.0 |
| 10,644.5 |
| 9,864.6 |
| 9,778.5 |
| 9,742.9 |
| 9,301.5 |
| 9,171.5 |
| 9,016.8 |
| 8,925.7 |
| 8,932.8 |
| 8,862.1 |
| 8,494.8 |
| 8,708.8 |
| 6,794.8 |
| 6,307.2 |
| 6,260.6 |
| 6,218.6 |
| 6,178.0 |
| - |
| 6,235.3 |
| 6,316.7 |
| 6,200.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,762.5 |
| 1,888.4 |
| 1,985.9 |
| 2,140.0 |
| 2,071.2 |
| 1,993.5 |
| 1,891.6 |
| 1,791.2 |
| 1,810.3 |
| 1,704.5 |
| 1,593.7 |
| 1,489.7 |
| 1,355.5 |
| 1,365.1 |
| 1,289.4 |
| 1,264.9 |
| 1,243.0 |
| 1,218.8 |
| 1,184.8 |
| - |
| 1,172.8 |
| 1,155.5 |
| 1,184.4 |
| (520.8) |
| (62.3) |
| 448.1 |
| 479.4 |
| 543.0 |
| 390.5 |
| 680.5 |
| 549.0 |
| 497.3 |
| 174.9 |
| 336.1 |
| 370.1 |
| 276.9 |
| 150.9 |
| 21.8 |
| 30.9 |
| 69.6 |
| 116.9 |
| 194.4 |
| 186.4 |
| 176.6 |
| - |
| 137.0 |
| 256.1 |
| 261.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3,394.5 |
| 4,007.7 |
| 4,151.2 |
| 4,306.2 |
| 4,339.1 |
| 4,563.4 |
| 4,347.5 |
| 4,187.9 |
| 3,760.8 |
| 3,972.3 |
| 3,894.2 |
| 3,683.7 |
| 3,320.1 |
| 3,050.1 |
| 3,063.8 |
| 2,045.7 |
| 2,063.8 |
| 2,115.6 |
| 2,082.4 |
| 2,033.4 |
| 1,975.7 |
| 1,975.2 |
| 2,073.6 |
| 2,105.2 |
| 4,151.2 |
| 4,306.2 |
| 4,339.1 |
| 4,563.4 |
| 4,347.5 |
| 4,187.9 |
| 3,760.8 |
| 3,972.3 |
| 3,894.2 |
| 3,683.7 |
| 3,320.1 |
| 3,050.1 |
| 3,063.8 |
| 2,045.7 |
| 2,063.8 |
| 2,115.6 |
| 2,082.4 |
| 2,033.4 |
| 1,975.7 |
| 1,975.2 |
| 2,073.6 |
| 2,105.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4,151.2 |
| 4,306.2 |
| 4,339.1 |
| 4,563.4 |
| 4,347.5 |
| 4,187.9 |
| 3,760.8 |
| 3,972.3 |
| 3,894.2 |
| 3,683.7 |
| 3,320.1 |
| 3,050.1 |
| 3,063.8 |
| 2,045.7 |
| 2,063.8 |
| 2,115.6 |
| 2,082.4 |
| 2,033.4 |
| 1,975.7 |
| 1,975.2 |
| 2,073.6 |
| 2,105.2 |
| 2,695.7 |
| 2,839.2 |
| 2,994.3 |
| 3,225.1 |
| 3,449.4 |
| 3,233.5 |
| 3,073.9 |
| 2,646.8 |
| 2,858.3 |
| 2,780.2 |
| 2,569.7 |
| 2,208.6 |
| 1,937.7 |
| 1,972.6 |
| 1,722.7 |
| 1,740.8 |
| 1,792.6 |
| 1,759.4 |
| 1,710.4 |
| - |
| 1,652.2 |
| 1,750.6 |
| 1,782.2 |