| (in millions of USD) | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Cash And Short Term Investments | |||
| Cash And Equivalents | 237.6 | 8.2 | - |
| Restricted Cash | - | - | - |
| Short Term Investments | - | - | - |
| Cash And Short Term Investments | 237.6 | 8.2 | - |
| Receivables | |||
| Accounts Receivable | 8.1 | 2.0 | - |
| Current Assets | |||
| Inventory | - | - | - |
| Prepaid Expenses | 3.1 | 1.4 | - |
| Other Current Assets | 1.7 | 0.4 | - |
| Assets Held For Sale | - | ||
| Non-Current Assets | |||
| Property, Plant & Equipment Gross | 58.8 | 43.7 | - |
| Accumulated Depreciation | 24.0 | 17.5 | - |
| Property,Plant & Equipment Net | 34.8 | 26.1 | - |
| Long Term Investments | |||
| Current Liabilities | |||
| Accounts Payable | 24.0 | 23.9 | - |
| Short Term Debt | - | - | - |
| Deferred Revenue Current | - | - | - |
| Operating Lease Liabilities Current | |||
| Non-Current Liabilities | |||
| Long Term Debt | 41.1 | 42.5 | - |
| Operating Lease Liabilities Non-Current | 3.0 | 2.6 | - |
| Deferred Revenue Non-Current | - | - | - |
| Deferred Tax Liabilities | |||
| Common Equity | |||
| Common Stock | 51.3 | 19.9 | - |
| Additional Paid In Capital | - | - | - |
| Retained Earnings | (520.2) | (406.4) | - |
| Accumulated Other Comprehensive Income | |||
| Supplementary Data | |||
| Total Debt | 41.1 | 42.5 | - |
| Net debt | (196.5) | 34.3 | - |
| Working Capital | 217.4 | (18.1) | - |
| Book Value | 205.4 | ||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q4 FY 23 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 291.3 | 175.4 | 201.2 | 237.6 | 54.4 | 76.9 | 100.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 291.3 | 175.4 | 201.2 | 237.6 | 54.4 | 76.9 | 100.0 | - | - |
| Receivables | |||||||||
| Accounts Receivable | 12.7 | 10.4 | 9.2 | 8.1 | - | - | - | - | - |
| Current Assets | |||||||||
| Inventory | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.2 | 2.7 | 3.4 | 3.1 | - | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 83.3 | 73.7 | 66.1 | 58.8 | - | - | - | - | - |
| Accumulated Depreciation | 29.5 | 27.8 | 25.7 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 24.0 | 20.2 | 18.6 | 24.0 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | 42.3 | 41.9 | 41.5 | 41.1 | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 4.3 | 2.9 | 3.1 | 3.0 | |||||
| Common Equity | |||||||||
| Common Stock | 58.3 | 51.4 | 51.3 | 51.3 | 0.0 | - | - | 0.0 | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | 42.3 | 41.9 | 41.5 | 41.1 | - | - | - | - | - |
| Net debt | (249.1) | (133.6) | (159.7) | (196.5) | - | ||||
| - |
| - |
| Total Current Assets | 255.3 | 14.9 | - |
| - |
| - |
| - |
| Equity Method Investments | - | - | - |
| Goodwill | - | - | - |
| Intangible Assets | - | - | - |
| Operating Lease Right Of Use Assets | 2.1 | 2.3 | - |
| Deferred Tax Assets | - | - | - |
| Other Non-Current Assets | 1.2 | 0.6 | - |
| Total Non-Current Assets | - | - | - |
| Total Assets | 295.7 | 45.9 | - |
| 0.2 |
| - |
| - |
| Accrued Expenses | 13.8 | 9.1 | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 38.0 | 33.0 | - |
| - |
| - |
| - |
| Pension Obligations | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | - |
| Total Non-Current Liabilities | - | - | - |
| Total Liabilities | 90.3 | 78.2 | - |
| - |
| - |
| - |
| Treasury Stock | - | - | - |
| Minority Interest | - | - | - |
| Total Stockholders Equity | 205.4 | (209.4) | (117.6) |
| Total Equity | 205.4 | (209.4) | (117.6) |
| (209.4) |
| (117.6) |
| Tangible Book Value | - | - | - |
| - |
| - |
| - |
| - |
| Other Current Assets | 1.5 | 1.4 | 1.6 | 1.7 | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 314.1 | 195.4 | 220.7 | 255.3 | - | - | - | - | - |
| 24.0 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 53.8 | 45.9 | 40.4 | 34.8 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.4 | 2.0 | 2.0 | 2.1 | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.9 | 1.2 | 1.1 | 1.2 | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 379.3 | 246.7 | 266.3 | 295.7 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.0 | 0.1 | 0.0 | 0.2 | - | - | - | - | - |
| Accrued Expenses | 18.9 | 15.5 | 13.7 | 13.8 | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 42.9 | 35.8 | 32.3 | 38.0 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 91.4 | 82.6 | 82.1 | 90.3 | - | - | - | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (613.0) | (578.9) | (546.1) | (520.2) | - | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 288.0 | 164.1 | 184.2 | 205.4 | (257.9) | (236.5) | (216.5) | (209.4) | (117.6) |
| Total Equity | 288.0 | 164.1 | 184.2 | 205.4 | (257.9) | (236.5) | (216.5) | (209.4) | (117.6) |
| - |
| - |
| - |
| - |
| Working Capital | 271.1 | 159.7 | 188.4 | 217.4 | - | - | - | - | - |
| Book Value | 288.0 | 164.1 | 184.2 | 205.4 | (257.9) | (236.5) | (216.5) | (209.4) | (117.6) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |