| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 35.5 | 37.3 | 33.8 | 84.1 | - |
| Restricted Cash | 93.5 | 83.5 | 59.9 | 67.0 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 35.5 | 37.3 | 33.8 | 84.1 | - |
| Receivables | |||||
| Accounts Receivable | 22.5 | 26.5 | 19.0 | - | - |
| Current Assets | |||||
| Inventory | 26.4 | 51.3 | 61.6 | - | - |
| Prepaid Expenses | 2.6 | 5.0 | 1.9 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 143.6 | 138.1 | 151.7 | - | - |
| Accumulated Depreciation | 57.1 | 50.8 | 52.9 | - | - |
| Property,Plant & Equipment Net | 58.6 | ||||
| Current Liabilities | |||||
| Accounts Payable | 22.1 | 25.5 | 28.7 | - | - |
| Short Term Debt | 30.8 | 37.5 | 9.1 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 6.1 | 5.7 | 8.4 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.1 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (160.7) | (66.8) | |||
| Supplementary Data | |||||
| Total Debt | 36.9 | 43.2 | 17.5 | - | - |
| Net debt | 1.3 | 5.9 | (16.3) | - | - |
| Working Capital | 172.7 | 234.3 | |||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||
| Cash And Equivalents | 35.5 | 37.3 | 33.8 | 84.1 | - |
| Restricted Cash | 93.5 | 83.5 | 59.9 | 67.0 | - |
| Short Term Investments | - | - | - | - | - |
| Cash And Short Term Investments | 35.5 | 37.3 | 33.8 | 84.1 | - |
| Receivables | |||||
| Accounts Receivable | 22.5 | 26.5 | 19.0 | - | - |
| Current Assets | |||||
| Inventory | 26.4 | 51.3 | 61.6 | - | - |
| Prepaid Expenses | 2.6 | 5.0 | 1.9 | - | - |
| Other Current Assets | - | - | |||
| Non-Current Assets | |||||
| Property, Plant & Equipment Gross | 143.6 | 138.1 | 151.7 | - | - |
| Accumulated Depreciation | 57.1 | 50.8 | 52.9 | - | - |
| Property,Plant & Equipment Net | 58.6 | ||||
| Current Liabilities | |||||
| Accounts Payable | 22.1 | 25.5 | 28.7 | - | - |
| Short Term Debt | 30.8 | 37.5 | 9.1 | - | - |
| Deferred Revenue Current | - | - | |||
| Non-Current Liabilities | |||||
| Long Term Debt | 6.1 | 5.7 | 8.4 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - |
| Deferred Revenue Non-Current | - | ||||
| Common Equity | |||||
| Common Stock | 0.1 | 0.1 | 0.1 | - | - |
| Additional Paid In Capital | - | - | - | - | - |
| Retained Earnings | (160.7) | (66.8) | |||
| Supplementary Data | |||||
| Total Debt | 36.9 | 43.2 | 17.5 | - | - |
| Net debt | 1.3 | 5.9 | (16.3) | - | - |
| Working Capital | 172.7 | 234.3 | |||
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 301.1 | 354.6 | 343.5 | - | - |
| 63.5 |
| 98.8 |
| - |
| - |
| Long Term Investments | 1.9 | 1.4 | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 22.5 | 31.2 | 33.1 | - | - |
| Intangible Assets | 0.3 | 3.9 | 6.4 | - | - |
| Operating Lease Right Of Use Assets | 5.3 | 6.5 | 5.9 | - | - |
| Deferred Tax Assets | 2.8 | 6.5 | 0.8 | - | - |
| Other Non-Current Assets | 9.9 | 10.2 | 10.0 | - | - |
| Total Non-Current Assets | 98.6 | 119.2 | 151.9 | - | - |
| Total Assets | 399.7 | 473.9 | 495.5 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | 6.2 | 5.8 | 5.4 | - | - |
| Total Current Liabilities | 128.4 | 120.4 | 76.7 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.9 | 0.5 | 1.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.6 | 0.2 | - | - |
| Total Non-Current Liabilities | 1.2 | 6.9 | 12.3 | - | - |
| Total Liabilities | 129.6 | 127.3 | 88.9 | - | - |
| (16.3) |
| - |
| - |
| Accumulated Other Comprehensive Income | (35.7) | (48.1) | (37.0) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.0) | 1.9 | 2.4 | - | - |
| Total Stockholders Equity | 270.1 | 344.7 | 404.1 | 397.7 | 443.2 |
| Total Equity | 270.1 | 346.6 | 406.5 | 397.7 | 443.2 |
| 266.9 |
| - |
| - |
| Book Value | 270.1 | 344.7 | 404.1 | 397.7 | 443.2 |
| Tangible Book Value | 247.3 | 309.6 | 364.6 | - | - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - |
| Total Current Assets | 301.1 | 354.6 | 343.5 | - | - |
| 63.5 |
| 98.8 |
| - |
| - |
| Long Term Investments | 1.9 | 1.4 | - | - | - |
| Equity Method Investments | - | - | - | - | - |
| Goodwill | 22.5 | 31.2 | 33.1 | - | - |
| Intangible Assets | 0.3 | 3.9 | 6.4 | - | - |
| Operating Lease Right Of Use Assets | 5.3 | 6.5 | 5.9 | - | - |
| Deferred Tax Assets | 2.8 | 6.5 | 0.8 | - | - |
| Other Non-Current Assets | 9.9 | 10.2 | 10.0 | - | - |
| Total Non-Current Assets | 98.6 | 119.2 | 151.9 | - | - |
| Total Assets | 399.7 | 473.9 | 495.5 | - | - |
| - |
| - |
| - |
| Operating Lease Liabilities Current | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - |
| Other Current Liabilities | 6.2 | 5.8 | 5.4 | - | - |
| Total Current Liabilities | 128.4 | 120.4 | 76.7 | - | - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | 0.9 | 0.5 | 1.0 | - | - |
| Pension Obligations | - | - | - | - | - |
| Other Non-Current Liabilities | 0.3 | 0.6 | 0.2 | - | - |
| Total Non-Current Liabilities | 1.2 | 6.9 | 12.3 | - | - |
| Total Liabilities | 129.6 | 127.3 | 88.9 | - | - |
| (16.3) |
| - |
| - |
| Accumulated Other Comprehensive Income | (35.7) | (48.1) | (37.0) | - | - |
| Treasury Stock | - | - | - | - | - |
| Minority Interest | (0.0) | 1.9 | 2.4 | - | - |
| Total Stockholders Equity | 270.1 | 344.7 | 404.1 | 397.7 | 443.2 |
| Total Equity | 270.1 | 346.6 | 406.5 | 397.7 | 443.2 |
| 266.9 |
| - |
| - |
| Book Value | 270.1 | 344.7 | 404.1 | 397.7 | 443.2 |
| Tangible Book Value | 247.3 | 309.6 | 364.6 | - | - |