| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 165.6 | 183.6 | 108.0 | 122.7 | - | 114.0 | 46.9 | 72.0 | 45.6 | - |
| Restricted Cash | - | - | 0.0 | 0.0 | - | 0.2 | - | - | 0.1 | - |
| Short Term Investments | 248.5 | 60.0 | 98.4 | 67.9 | - | 209.4 | 186.5 | 235.3 | - | - |
| Cash And Short Term Investments | 414.1 | 243.6 | 206.4 | 190.6 | - | 323.5 | 233.4 | 307.3 | 45.6 | - |
| Receivables | ||||||||||
| Accounts Receivable | 15.6 | 41.7 | 21.3 | 12.7 | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 54.9 | 26.4 | 31.1 | 21.6 | - | - | - | - | - | - |
| Prepaid Expenses | 42.6 | 20.1 | 17.5 | 10.5 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 9.2 | 8.9 | 8.5 | 8.5 | - | 8.8 | 8.7 | 6.7 | 0.2 | - |
| Accumulated Depreciation | 7.2 | 8.2 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 2.0 | 2.0 | 8.2 | 7.9 | - | 0.5 | 5.7 | 10.9 | 1.2 | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 6.5 | 7.9 | 10.0 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,029.7 | 959.7 | 916.8 | 888.1 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 190.0 | 165.6 | 174.9 | 192.0 | 157.1 | 183.6 | 97.4 | 99.3 | 141.1 | 108.0 | 117.8 | 112.6 | 80.6 | 122.7 | 175.8 | |||||||||||||||||||
| - |
| 9.6 |
| 8.2 |
| 6.4 |
| 1.4 |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 527.2 | 331.8 | 276.3 | 243.1 | - | 333.2 | 241.6 | 313.8 | 47.1 | - |
| 7.8 |
| 6.9 |
| - |
| 4.7 |
| 2.3 |
| 0.3 |
| 0.1 |
| - |
| Property,Plant & Equipment Net | 1.9 | 0.7 | 0.7 | 1.7 | - | 4.1 | 6.4 | 6.4 | 0.1 | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 15.3 | 16.3 | 17.3 | 18.3 | 20.0 | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 9.8 | 10.4 | 11.9 | 5.4 | - | 6.6 | 1.9 | - | - | - |
| Deferred Tax Assets | 198.1 | 211.2 | 219.3 | 185.5 | - | 0.0 | 4.4 | 1.2 | - | - |
| Other Non-Current Assets | 11.3 | 10.3 | 0.8 | 5.8 | - | 5.6 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 763.6 | 580.6 | 526.3 | 459.7 | - | 349.5 | 254.5 | 322.0 | 47.5 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | 0.3 | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 3.0 | 2.0 | 2.3 | 3.3 | - | 2.1 | 1.7 | - | - | - |
| Accrued Expenses | 42.0 | 32.4 | 27.7 | 30.1 | - | 29.2 | 20.4 | 16.4 | 6.2 | - |
| Other Current Liabilities | 22.1 | 16.1 | 8.2 | 5.8 | - | 0.0 | 0.0 | 0.2 | - | - |
| Total Current Liabilities | 139.2 | 100.6 | 63.7 | 47.1 | - | 31.8 | 27.8 | 42.6 | 17.4 | - |
| 2.6 |
| - |
| 4.9 |
| 1.0 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 31.8 | 31.8 | 12.0 | 12.0 | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 18.5 | 1.8 | 1.9 | 1.8 | - | 0.8 | 0.3 | 0.1 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 196.0 | 142.1 | 87.5 | 63.5 | - | 37.5 | 29.1 | 42.7 | 17.4 | - |
| - |
| 829.4 |
| 581.5 |
| 473.5 |
| 1.3 |
| - |
| Retained Earnings | (462.1) | (521.1) | (478.0) | (492.0) | - | (517.5) | (356.1) | (194.2) | (91.0) | - |
| Accumulated Other Comprehensive Income | (0.0) | (0.2) | 0.0 | 0.0 | - | (0.0) | 0.0 | (0.0) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 567.6 | 438.4 | 438.8 | 396.1 | - | 311.9 | 225.4 | 279.3 | (89.7) | (25.7) |
| Total Equity | 567.6 | 438.4 | 438.8 | 396.1 | - | 311.9 | 225.4 | 279.3 | (89.7) | (25.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 388.0 | 231.2 | 212.6 | 196.0 | - | 301.4 | 213.8 | 271.2 | 29.7 | - |
| Book Value | 567.6 | 438.4 | 438.8 | 396.1 | - | 311.9 | 225.4 | 279.3 | (89.7) | (25.7) |
| Tangible Book Value | 552.4 | 422.2 | 421.6 | 377.9 | - | - | - | - | - | - |
| 94.3 |
| 63.3 |
| - |
| 190.2 |
| 168.0 |
| 114.0 |
| 85.9 |
| 123.5 |
| 106.3 |
| 46.9 |
| 68.8 |
| 82.8 |
| - |
| 72.0 |
| 69.7 |
| 285.5 |
| - |
| 45.6 |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | 0.3 | - | 0.1 | - |
| Short Term Investments | 278.1 | 248.5 | 177.2 | 115.7 | 111.2 | 60.0 | 126.4 | 119.5 | 72.5 | 98.4 | 83.3 | 72.4 | 106.9 | 67.9 | 25.0 | 43.9 | 82.3 | - | 10.0 | 57.9 | 209.4 | 278.5 | 128.9 | 97.9 | 186.5 | 189.9 | 204.6 | - | 235.3 | 268.2 | 73.7 | - | - | - |
| Cash And Short Term Investments | 468.1 | 414.1 | 352.1 | 307.8 | 268.3 | 243.6 | 223.8 | 218.8 | 213.6 | 206.4 | 201.1 | 185.0 | 187.5 | 190.6 | 200.7 | 138.2 | 145.6 | - | 200.2 | 225.9 | 323.5 | 364.4 | 252.4 | 204.2 | 233.4 | 258.7 | 287.4 | - | 307.3 | 337.9 | 359.2 | - | 45.6 | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | 23.2 | 15.6 | 51.7 | 31.9 | 40.1 | 41.7 | 24.9 | 20.5 | 16.0 | 21.3 | 3.0 | 24.7 | 7.4 | 12.7 | 11.2 | 7.8 | 29.4 | - | 3.2 | 2.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | 73.1 | 54.9 | 41.4 | 48.2 | 22.1 | 26.4 | 28.7 | 34.9 | 27.3 | 31.1 | 25.6 | 24.0 | 23.4 | 21.6 | 14.6 | 19.9 | 13.2 | - | 5.6 | 6.4 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 29.7 | 42.6 | 30.3 | 32.4 | 25.4 | 20.1 | 34.0 | 27.0 | 13.8 | 17.5 | 26.4 | 12.4 | 13.2 | 10.5 | 15.3 | 14.0 | 10.5 | - | ||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 594.2 | 527.2 | 475.5 | 420.3 | 355.9 | 331.8 | 311.3 | 301.0 | 270.6 | 276.3 | 256.1 | 246.0 | 231.5 | 243.1 | 241.8 | 179.9 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 9.4 | 9.2 | 9.5 | 8.9 | 8.4 | 8.9 | 8.7 | 8.6 | 8.7 | 8.5 | 8.7 | 8.6 | 8.5 | 8.5 | 8.6 | 8.6 | 8.7 | - | 9.0 | 8.9 | 8.8 | 8.7 | 8.7 | 8.7 | 8.7 | 8.2 | 7.7 | - | 6.7 | 2.4 | 0.4 | - | 0.2 | - |
| Accumulated Depreciation | 7.4 | 7.2 | 7.8 | 7.8 | 7.8 | 8.2 | 8.1 | 8.0 | 7.9 | 7.8 | 7.7 | 7.4 | 7.1 | 6.9 | 6.6 | 6.4 | 6.3 | |||||||||||||||||
| Property,Plant & Equipment Net | 2.0 | 1.9 | 1.7 | 1.1 | 0.6 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | 1.1 | 1.4 | 1.7 | 2.0 | 2.2 | 2.5 | |||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Intangible Assets | 15.0 | 15.3 | 15.5 | 15.8 | 16.0 | 16.3 | 16.5 | 16.8 | 17.0 | 17.3 | 17.5 | 17.8 | 18.0 | 18.3 | 18.5 | 18.8 | 19.0 | |||||||||||||||||
| Operating Lease Right Of Use Assets | 9.3 | 9.8 | 10.1 | 10.3 | 10.5 | 10.4 | 11.1 | 11.8 | 12.3 | 11.9 | 12.7 | 13.2 | 5.2 | 5.4 | 6.2 | 4.1 | ||||||||||||||||||
| Deferred Tax Assets | 193.6 | 198.1 | 201.3 | 205.5 | 208.2 | 211.2 | 208.0 | 204.3 | 214.9 | 219.3 | 193.6 | 203.9 | 184.4 | 185.5 | 185.8 | - | - | |||||||||||||||||
| Other Non-Current Assets | 11.2 | 11.3 | 8.3 | 8.2 | 8.2 | 10.3 | 7.9 | 7.9 | 4.1 | 0.8 | 2.3 | 2.4 | 2.3 | 5.8 | 5.6 | 5.7 | 5.9 | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 825.3 | 763.6 | 712.3 | 661.2 | 599.3 | 580.6 | 555.3 | 542.4 | 519.7 | 526.3 | 483.1 | 484.3 | 442.9 | 459.7 | 460.0 | 210.6 | 231.0 | |||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 24.4 | 2.0 | 6.2 | 9.0 | 2.0 | 2.0 | 8.3 | 7.4 | 5.6 | 8.2 | 1.0 | 0.6 | 1.4 | 7.9 | 1.5 | 2.5 | 3.4 | - | 1.6 | 4.2 | 0.5 | 3.9 | 2.4 | 4.3 | 5.7 | 6.4 | 9.3 | - | 10.9 | 4.7 | 0.6 | - | 1.2 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | 0.0 | 0.2 | 0.3 | 2.6 | 4.7 | 6.5 | - | 12.1 | - | - | |||||||||||||||||
| Operating Lease Liabilities Current | 3.2 | 3.0 | 2.7 | 2.5 | 2.3 | 2.0 | 2.0 | 2.1 | 2.3 | 2.3 | 2.3 | 2.2 | 3.5 | 3.3 | 3.3 | 3.3 | ||||||||||||||||||
| Accrued Expenses | 32.8 | 42.0 | 30.9 | 36.0 | 22.1 | 32.4 | 40.4 | 33.4 | 44.7 | 27.7 | 41.1 | 35.3 | 20.9 | 30.1 | 30.9 | 34.5 | 38.9 | - | ||||||||||||||||
| Other Current Liabilities | 20.7 | 22.1 | 20.5 | 18.0 | 17.1 | 16.1 | 16.1 | 11.5 | 11.4 | 8.2 | 6.4 | 4.6 | 4.3 | 5.8 | 8.8 | 3.2 | 4.8 | |||||||||||||||||
| Total Current Liabilities | 156.6 | 139.2 | 123.6 | 117.8 | 97.3 | 100.6 | 96.0 | 84.3 | 64.2 | 63.7 | 53.5 | 47.5 | 36.6 | 47.1 | 56.5 | |||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 5.9 | 6.5 | 7.0 | 7.2 | 7.6 | 7.9 | 8.6 | 9.3 | 9.9 | 10.0 | 10.7 | 11.3 | 2.1 | 2.6 | 3.4 | 1.3 | ||||||||||||||||||
| Deferred Revenue Non-Current | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 31.8 | 11.8 | 11.8 | 11.8 | 12.0 | 11.9 | 12.0 | 12.2 | 12.0 | 14.2 | 12.0 | ||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | 25.3 | 18.5 | 14.5 | 9.3 | 5.1 | 1.8 | 2.0 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 1.8 | 0.3 | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 219.6 | 196.0 | 177.0 | 166.1 | 141.8 | 142.1 | 118.3 | 107.3 | 87.8 | 87.5 | 77.9 | 72.7 | 52.8 | 63.5 | 75.9 | 57.1 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | 1,045.9 | 1,029.7 | 1,011.9 | 989.8 | 970.2 | 959.7 | 949.3 | 934.8 | 927.6 | 916.8 | 908.3 | 901.0 | 894.3 | 888.1 | 880.6 | 874.2 | 866.9 | |||||||||||||||||
| Retained Earnings | (439.5) | (462.1) | (476.3) | (494.8) | (512.6) | (521.1) | (512.3) | (499.6) | (495.7) | (478.0) | (503.2) | (489.3) | (504.3) | (492.0) | (496.5) | (720.6) | (700.6) | |||||||||||||||||
| Accumulated Other Comprehensive Income | (0.7) | (0.0) | (0.2) | (0.1) | (0.2) | (0.2) | (0.0) | (0.1) | (0.1) | 0.0 | (0.0) | 0.0 | 0.1 | 0.0 | (0.1) | |||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 605.7 | 567.6 | 535.4 | 495.0 | 457.5 | 438.4 | 437.0 | 435.1 | 431.9 | 438.8 | 405.1 | 411.7 | 390.1 | 396.1 | 384.0 | 153.5 | 166.2 | |||||||||||||||||
| Total Equity | 605.7 | 567.6 | 535.4 | 495.0 | 457.5 | 438.4 | 437.0 | 435.1 | 431.9 | 438.8 | 405.1 | 411.7 | 390.1 | 396.1 | 384.0 | 153.5 | 166.2 | - | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Working Capital | 437.6 | 388.0 | 351.9 | 302.5 | 258.6 | 231.2 | 215.3 | 216.7 | 206.4 | 212.6 | 202.6 | 198.6 | 194.9 | 196.0 | 185.3 | 136.4 | 148.4 | - | ||||||||||||||||
| Book Value | 605.7 | 567.6 | 535.4 | 495.0 | 457.5 | 438.4 | 437.0 | 435.1 | 431.9 | 438.8 | 405.1 | 411.7 | 390.1 | 396.1 | 384.0 | 153.5 | 166.2 | - | ||||||||||||||||
| Tangible Book Value | 590.7 | 552.4 | 519.9 | 479.3 | 441.5 | 422.2 | 420.5 | 418.3 | 414.9 | 421.6 | 387.6 | 393.9 | 372.1 | 377.9 | 365.5 | 134.7 | 147.2 | |||||||||||||||||
| 8.5 |
| 9.8 |
| 9.6 |
| 14.0 |
| 12.1 |
| 8.8 |
| 8.2 |
| 9.6 |
| 9.0 |
| - |
| 6.4 |
| 3.7 |
| 4.4 |
| - |
| 1.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 198.8 |
| - |
| 217.5 |
| 244.8 |
| 333.2 |
| 378.4 |
| 264.5 |
| 213.1 |
| 241.6 |
| 268.3 |
| 296.5 |
| - |
| 313.8 |
| 341.5 |
| 363.9 |
| - |
| 47.1 |
| - |
| - |
| 5.8 |
| 5.4 |
| 4.7 |
| 4.2 |
| 3.5 |
| 2.9 |
| 2.3 |
| 1.8 |
| 1.3 |
| - |
| 0.3 |
| 0.1 |
| 0.1 |
| - |
| 0.1 |
| - |
| - |
| 3.2 |
| 3.4 |
| 4.1 |
| 4.6 |
| 5.2 |
| 5.8 |
| 6.4 |
| 6.4 |
| 6.4 |
| - |
| 6.4 |
| 2.4 |
| 0.4 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 20.0 |
| 19.5 |
| 19.8 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 4.8 |
| - |
| 6.1 |
| 5.4 |
| 6.6 |
| 1.2 |
| 1.3 |
| 1.6 |
| 1.9 |
| 2.2 |
| 2.5 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| 5.4 |
| 4.4 |
| 4.6 |
| 2.6 |
| - |
| 1.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| 6.6 |
| 5.8 |
| 5.6 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 252.9 |
| 279.2 |
| 349.5 |
| 384.4 |
| 271.4 |
| 226.1 |
| 254.5 |
| 281.8 |
| 308.1 |
| - |
| 322.0 |
| 347.1 |
| 365.1 |
| - |
| 47.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.3 |
| - |
| 3.2 |
| 2.6 |
| 2.1 |
| 1.5 |
| 1.7 |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 28.5 |
| 31.1 |
| 29.2 |
| 19.5 |
| 16.5 |
| 13.4 |
| 20.4 |
| 19.4 |
| 19.2 |
| - |
| 16.4 |
| 13.4 |
| 12.6 |
| - |
| 6.2 |
| - |
| - |
| 1.0 |
| 0.9 |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| 0.2 |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| 43.5 |
| 50.4 |
| - |
| 34.4 |
| 38.8 |
| 31.8 |
| 24.9 |
| 20.6 |
| 19.3 |
| 27.8 |
| 27.6 |
| 30.2 |
| - |
| 42.6 |
| 28.0 |
| 23.1 |
| - |
| 17.4 |
| - |
| 2.1 |
| - |
| 3.5 |
| 3.5 |
| 4.9 |
| 0.1 |
| 0.1 |
| 0.6 |
| 1.0 |
| 1.4 |
| 1.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| - |
| 0.9 |
| 1.1 |
| 0.8 |
| 1.0 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.9 |
| 0.9 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 64.7 |
| - |
| 38.8 |
| 43.4 |
| 37.5 |
| 25.9 |
| 21.0 |
| 20.3 |
| 29.1 |
| 29.9 |
| 32.9 |
| - |
| 42.7 |
| 28.2 |
| 23.3 |
| - |
| 17.4 |
| - |
| - |
| 853.1 |
| 844.3 |
| 829.4 |
| 822.3 |
| 670.4 |
| 588.1 |
| 581.5 |
| 576.1 |
| 572.3 |
| - |
| 473.5 |
| 470.6 |
| 469.0 |
| - |
| 1.3 |
| - |
| - |
| (639.1) |
| (608.5) |
| (517.5) |
| (463.8) |
| (420.0) |
| (382.5) |
| (356.1) |
| (324.3) |
| (297.2) |
| - |
| (194.2) |
| (151.6) |
| (127.2) |
| - |
| (91.0) |
| - |
| (0.1) |
| (0.1) |
| - |
| (0.0) |
| 0.0 |
| (0.0) |
| 0.0 |
| 0.0 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.1 |
| - |
| (0.0) |
| (0.1) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 214.0 |
| 235.8 |
| 311.9 |
| 358.5 |
| 250.4 |
| 205.8 |
| 225.4 |
| 251.9 |
| 275.2 |
| - |
| 279.3 |
| 318.9 |
| 341.8 |
| (105.1) |
| (89.7) |
| (25.7) |
| 214.0 |
| 235.8 |
| 311.9 |
| 358.5 |
| 250.4 |
| 205.8 |
| 225.4 |
| 251.9 |
| 275.2 |
| - |
| 279.3 |
| 318.9 |
| 341.8 |
| (105.1) |
| (89.7) |
| (25.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 183.1 |
| 206.0 |
| 301.4 |
| 353.5 |
| 243.9 |
| 193.7 |
| 213.8 |
| 240.8 |
| 266.3 |
| - |
| 271.2 |
| 313.5 |
| 340.7 |
| - |
| 29.7 |
| - |
| 214.0 |
| 235.8 |
| 311.9 |
| 358.5 |
| 250.4 |
| 205.8 |
| 225.4 |
| 251.9 |
| 275.2 |
| - |
| 279.3 |
| 318.9 |
| 341.8 |
| (105.1) |
| (89.7) |
| (25.7) |
| - |
| 194.5 |
| 216.0 |
| 311.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |