| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||
| Cash And Equivalents | - | - | - | - | 121.0 | 77.1 | 100.4 | 75.1 | 81.7 | 50.8 | 24.5 | 24.0 | 16.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.3 | - | - |
| Cash And Short Term Investments | - | - | - | - | 121.0 | 77.1 | 100.4 | 75.1 | 81.7 | 50.8 | 26.8 | 24.0 | 16.2 |
| Receivables | |||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | ||||||||||||
| Non-Current Assets | |||||||||||||
| Property, Plant & Equipment Gross | 105.9 | 100.3 | 75.0 | 61.8 | 54.9 | 49.4 | 26.5 | 5.3 | - | - | - | - | - |
| Accumulated Depreciation | |||||||||||||
| Current Liabilities | |||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | ||||||||||||
| Non-Current Liabilities | |||||||||||||
| Long Term Debt | 224.4 | 184.1 | 183.8 | 195.7 | 42.7 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | |||||||||||||
| Common Equity | |||||||||||||
| Common Stock | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - |
| Additional Paid In Capital | - | ||||||||||||
| Supplementary Data | |||||||||||||
| Total Debt | 224.4 | 184.1 | 183.8 | 195.7 | 42.7 | - | - | - | - | - | - | - | - |
| Net debt | - | ||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 16.5 |
| 17.4 |
| 11.6 |
| 8.3 |
| 5.6 |
| 3.3 |
| 3.9 |
| 3.2 |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | 89.4 | 82.9 | 63.4 | 53.5 | 49.3 | 46.2 | 22.6 | 2.1 | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 42.2 | 60.2 | 55.7 | 57.0 | 2.1 | 0.0 | 3.4 | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,043.6 | 4,886.7 | 3,773.0 | 2,747.1 | 2,025.7 | 1,546.9 | 1,090.6 | 773.1 | 667.8 | 614.4 | 545.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0.0 | 4.6 | 0.0 | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 4,084.0 | 3,403.1 | 2,686.1 | 2,001.7 | 1,326.3 | 970.7 | 684.7 | 509.1 | 429.7 | 404.2 | 431.8 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 1,716.9 | 1,229.1 | 828.2 | 533.1 | 385.9 | 243.3 | 162.9 | 106.5 | 73.5 | 53.6 | 29.6 | - | - |
| Accumulated Other Comprehensive Income | (30.7) | (97.2) | (94.6) | (134.9) | 18.1 | 41.4 | 13.5 | (1.3) | 9.4 | 3.0 | 3.7 | - | - |
| Treasury Stock | 100.6 | 10.0 | 0.0 | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,959.6 | 1,483.6 | 1,086.8 | 745.4 | 699.3 | 576.2 | 405.9 | 264.0 | 238.2 | 210.2 | 113.5 | 92.6 | 76.5 |
| Total Equity | 1,959.6 | 1,483.6 | 1,086.8 | 745.4 | 699.3 | 576.2 | 405.9 | 264.0 | 238.2 | 210.2 | 113.5 | 92.6 | 76.5 |
| - |
| - |
| - |
| (78.3) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,959.6 | 1,483.6 | 1,086.8 | 745.4 | 699.3 | 576.2 | 405.9 | 264.0 | 238.2 | 210.2 | 113.5 | 92.6 | 76.5 |
| Tangible Book Value | 1,956.0 | 1,480.0 | 1,083.3 | 741.9 | 695.8 | 572.7 | 402.3 | 260.4 | 234.7 | 206.7 | 109.9 | - | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 223.3 | 163.4 | 170.2 | 138.1 | 142.0 | 113.2 | 111.7 | 171.0 | 136.1 | 126.7 | 162.9 | 125.1 | 158.6 | 156.3 | 126.2 | |||||||||||||||||||||||||
| 120.9 |
| - |
| 121.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 86.3 |
| 78.1 |
| 102.9 |
| 75.1 |
| 64.7 |
| 79.7 |
| 56.7 |
| 81.7 |
| 96.7 |
| 93.4 |
| 75.6 |
| 50.8 |
| 103.8 |
| 22.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 14.5 | - | 0.0 | 0.3 | 6.7 |
| Cash And Short Term Investments | 223.3 | 163.4 | 170.2 | 138.1 | 142.0 | 113.2 | 111.7 | 171.0 | 136.1 | 126.7 | 162.9 | 125.1 | 158.6 | 156.3 | 126.2 | 120.9 | - | 121.0 | - | - | - | - | - | - | - | - | 86.3 | 78.1 | 102.9 | 75.1 | 64.7 | 79.7 | 56.7 | 81.7 | 96.7 | 107.9 | 75.6 | 50.8 | 104.0 | 28.9 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 111.3 | 105.9 | 144.6 | 132.3 | 113.7 | 100.3 | 88.9 | 82.0 | 78.3 | 75.0 | 72.9 | 66.0 | 64.4 | 61.8 | 59.6 | 56.9 | 55.6 | 54.9 | 53.8 | 52.4 | 50.5 | 49.4 | 48.4 | 46.7 | 36.8 | 26.5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 18.0 | 16.5 | 21.4 | 20.1 | 18.7 | 17.4 | 15.3 | 13.9 | 12.7 | 11.6 | 10.6 | 9.8 | 9.0 | 8.3 | 7.6 | 6.9 | 6.2 | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 93.3 | 89.4 | 123.2 | 112.2 | 95.0 | 82.9 | 73.7 | 68.2 | 65.6 | 63.4 | 62.3 | 56.2 | 55.4 | 53.5 | 52.0 | 50.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 53.7 | 42.2 | 36.7 | 45.1 | 50.3 | 60.2 | 35.0 | 57.4 | 56.1 | 55.7 | 68.5 | 58.0 | 53.3 | 57.0 | 59.1 | 43.2 | 22.3 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,215.5 | 6,043.6 | 5,833.3 | 5,556.5 | 5,215.0 | 4,886.7 | 4,732.2 | 4,395.3 | 4,031.3 | 3,773.0 | 3,442.5 | 3,270.2 | 2,997.8 | 2,747.1 | 2,464.2 | 2,198.1 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | 224.5 | 224.4 | 199.3 | 184.3 | 184.2 | 184.1 | 184.1 | 184.0 | 183.9 | 183.8 | 183.8 | 195.9 | 195.8 | 195.7 | 123.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 4,248.1 | 4,084.0 | 3,968.1 | 3,834.0 | 3,632.0 | 3,403.1 | 3,297.3 | 3,138.1 | 2,860.3 | 2,686.1 | 2,518.8 | 2,398.4 | 2,182.1 | 2,001.7 | 1,844.8 | 1,564.1 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.2 | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.0 |
| Additional Paid In Capital | 372.4 | 373.7 | 369.0 | 364.1 | 359.2 | 361.4 | 357.9 | 354.4 | 351.6 | 353.0 | 350.5 | 347.9 | 347.2 | 347.0 | 297.7 | 295.7 | 296.4 | |||||||||||||||||||||||
| Retained Earnings | 1,823.7 | 1,716.9 | 1,582.3 | 1,444.6 | 1,314.4 | 1,229.1 | 1,123.5 | 1,012.8 | 923.7 | 828.2 | 728.1 | 655.2 | 585.7 | 533.1 | 468.9 | 438.9 | 414.8 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (65.6) | (30.7) | (36.2) | (56.4) | (70.8) | (97.2) | (46.8) | (110.2) | (104.6) | (94.6) | (155.0) | (131.5) | (117.4) | (134.9) | (147.3) | |||||||||||||||||||||||||
| Treasury Stock | 163.5 | 100.6 | 50.0 | 30.0 | 20.0 | 10.0 | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 1,967.3 | 1,959.6 | 1,865.2 | 1,722.6 | 1,583.0 | 1,483.6 | 1,434.9 | 1,257.2 | 1,171.0 | 1,086.8 | 923.8 | 871.8 | 815.7 | 745.4 | 619.5 | 634.1 | ||||||||||||||||||||||||
| Total Equity | 1,967.3 | 1,959.6 | 1,865.2 | 1,722.6 | 1,583.0 | 1,483.6 | 1,434.9 | 1,257.2 | 1,171.0 | 1,086.8 | 923.8 | 871.8 | 815.7 | 745.4 | 619.5 | 634.1 | 665.6 | 699.3 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | 224.5 | 224.4 | 199.3 | 184.3 | 184.2 | 184.1 | 184.1 | 184.0 | 183.9 | 183.8 | 183.8 | 195.9 | 195.8 | 195.7 | 123.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | 1.2 | 61.0 | 29.2 | 46.2 | 42.2 | 70.9 | 72.4 | 13.0 | 47.8 | 57.2 | 20.8 | 70.8 | 37.2 | 39.5 | (3.1) | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,967.3 | 1,959.6 | 1,865.2 | 1,722.6 | 1,583.0 | 1,483.6 | 1,434.9 | 1,257.2 | 1,171.0 | 1,086.8 | 923.8 | 871.8 | 815.7 | 745.4 | 619.5 | 634.1 | 665.6 | 699.3 | ||||||||||||||||||||||
| Tangible Book Value | 1,963.8 | 1,956.0 | 1,861.7 | 1,719.0 | 1,579.4 | 1,480.0 | 1,431.4 | 1,253.7 | 1,167.4 | 1,083.3 | 920.2 | 868.3 | 812.2 | 741.9 | 615.9 | 630.5 | 662.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 4.9 |
| 4.4 |
| 3.8 |
| 3.3 |
| 4.6 |
| 4.3 |
| 4.1 |
| 3.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 49.3 |
| 49.3 |
| 48.9 |
| 48.1 |
| 46.7 |
| 46.2 |
| 43.8 |
| 42.4 |
| 32.7 |
| 22.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| 3.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.1 |
| 0.4 |
| - |
| 0.6 |
| 0.0 |
| 0.0 |
| 0.0 |
| 9.9 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,114.6 |
| 2,025.7 |
| 1,898.9 |
| 1,806.3 |
| 1,645.3 |
| 1,546.9 |
| 1,468.6 |
| 1,289.3 |
| 1,165.5 |
| 1,090.6 |
| 1,036.4 |
| 894.8 |
| 852.9 |
| 773.1 |
| 770.5 |
| 728.9 |
| 687.8 |
| 667.8 |
| 663.0 |
| 623.0 |
| 594.5 |
| 614.4 |
| 663.3 |
| 563.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 2.6 |
| 0.0 |
| 4.6 |
| 1.2 |
| 0.1 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,449.0 |
| 1,326.3 |
| 1,239.7 |
| 1,176.6 |
| 1,057.8 |
| 970.7 |
| 934.5 |
| 833.2 |
| 764.2 |
| 684.7 |
| 646.4 |
| 586.9 |
| 564.0 |
| 509.1 |
| 512.6 |
| 481.0 |
| 447.9 |
| 429.7 |
| 431.2 |
| 396.9 |
| 378.0 |
| 404.2 |
| 453.4 |
| 433.8 |
| 295.0 |
| 293.5 |
| 292.1 |
| 292.7 |
| 291.3 |
| 288.9 |
| 230.3 |
| 230.7 |
| 229.2 |
| 227.7 |
| 160.0 |
| 159.6 |
| 158.5 |
| 157.7 |
| 156.3 |
| 155.8 |
| 155.1 |
| 154.8 |
| 153.7 |
| 153.5 |
| 153.4 |
| 153.2 |
| 80.3 |
| 385.9 |
| 340.1 |
| 306.0 |
| 272.9 |
| 243.3 |
| 207.2 |
| 194.3 |
| 166.1 |
| 162.9 |
| 146.8 |
| 135.6 |
| 123.6 |
| 106.5 |
| 103.6 |
| 93.1 |
| 84.5 |
| 73.5 |
| 68.8 |
| 65.9 |
| 58.7 |
| 53.6 |
| 47.8 |
| 40.9 |
| (100.7) |
| (45.8) |
| 18.1 |
| 25.3 |
| 31.3 |
| 21.8 |
| 41.4 |
| 37.9 |
| 31.3 |
| 4.3 |
| 13.5 |
| 15.3 |
| 12.1 |
| 5.5 |
| (1.3) |
| (3.6) |
| (1.7) |
| (0.6) |
| 9.4 |
| 7.9 |
| 6.3 |
| 4.1 |
| 3.0 |
| 8.7 |
| 8.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 665.6 |
| 699.3 |
| 659.2 |
| 629.6 |
| 587.6 |
| 576.2 |
| 534.1 |
| 456.1 |
| 401.3 |
| 405.9 |
| 390.0 |
| 307.9 |
| 288.9 |
| 264.0 |
| 257.9 |
| 247.9 |
| 239.9 |
| 238.2 |
| 231.8 |
| 226.0 |
| 216.5 |
| 210.2 |
| 209.9 |
| 129.8 |
| 659.2 |
| 629.6 |
| 587.6 |
| 576.2 |
| 534.1 |
| 456.1 |
| 401.3 |
| 405.9 |
| 390.0 |
| 307.9 |
| 288.9 |
| 264.0 |
| 257.9 |
| 247.9 |
| 239.9 |
| 238.2 |
| 231.8 |
| 226.0 |
| 216.5 |
| 210.2 |
| 209.9 |
| 129.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 659.2 |
| 629.6 |
| 587.6 |
| 576.2 |
| 534.1 |
| 456.1 |
| 401.3 |
| 405.9 |
| 390.0 |
| 307.9 |
| 288.9 |
| 264.0 |
| 257.9 |
| 247.9 |
| 239.9 |
| 238.2 |
| 231.8 |
| 226.0 |
| 216.5 |
| 210.2 |
| 209.9 |
| 129.8 |
| 695.8 |
| 655.6 |
| 626.1 |
| 584.0 |
| 572.7 |
| 530.6 |
| 452.6 |
| 397.8 |
| 402.3 |
| 386.5 |
| 304.4 |
| 285.4 |
| 260.4 |
| 254.4 |
| 244.4 |
| 236.3 |
| 234.7 |
| 228.2 |
| 222.5 |
| 212.9 |
| 206.7 |
| 206.3 |
| 126.3 |