| (in millions of USD, except per-share data) | Q2 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q3 FY 16 | Q2 FY 16 | Q4 FY 15 | Q3 FY 15 | Q2 FY 15 | Q4 FY 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 12,472.0 | 11,822.0 | 12,455.0 | 12,535.0 | 11,129.0 | 11,544.0 | 11,854.0 | 12,363.0 | 11,300.0 | 10,849.0 | 11,953.0 | 11,972.0 | 10,980.0 | 11,063.0 | 10,491.0 | 10,042.0 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 49,284.0 | 47,941.0 | 47,061.0 | 45,754.0 | 43,004.0 | 38,655.0 | 33,014.0 | 37,266.0 | 34,300.0 | 36,212.0 | 41,863.0 | 44,294.0 | 45,998.0 | 46,854.0 | 48,017.0 | 46,542.0 | 35,119.0 | 30,990.0 | ||
| Cost of Revenue | 18,854.0 | 18,397.0 | 18,324.0 | 18,520.0 | 18,000.0 | 15,357.0 | 13,433.0 | 14,619.0 | 13,067.0 | 13,721.0 | 16,465.0 | 17,482.0 | 17,889.0 | 18,421.0 | 19,053.0 | 18,215.0 | 12,693.0 | |||
| Gross Profit | 30,430.0 | 29,544.0 | 28,737.0 | 27,234.0 | 25,004.0 | 23,298.0 | 19,581.0 | 22,647.0 | 21,233.0 | 22,491.0 | 25,398.0 | 26,812.0 | 28,109.0 | 28,433.0 | 28,964.0 | 28,327.0 | ||||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | 14,462.0 | 13,762.0 | 9,992.0 | 11,311.0 | 10,909.0 | 10,308.0 | 8,997.0 | 10,086.0 | 9,152.0 | 7,755.0 | 8,657.0 | 8,728.0 | 9,708.0 | 10,228.0 | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | 828.0 | 786.0 | 988.0 | 907.0 | 449.0 | 276.0 | 370.0 | 563.0 | 689.0 | 679.0 | 642.0 | 613.0 | 594.0 | 534.0 | 471.0 | |||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | 2,784.0 | 2,861.0 | 2,437.0 | 2,249.0 | 2,115.0 | 2,621.0 | 1,981.0 | 1,801.0 | 1,749.0 | 5,607.0 | 1,586.0 | 2,239.0 | 2,201.0 | 2,851.0 | 2,723.0 | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | 3.18 | 3.05 | 2.47 | 2.48 | 2.20 | 2.26 | 1.80 | 2.09 | 1.51 | 0.29 | 1.51 | 1.69 | 1.62 | 1.94 | 2.00 | 1.88 | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | 15,509.0 | 14,812.0 | 11,067.0 | 12,439.0 | 12,169.0 | 11,760.0 | 10,533.0 | 11,451.0 | 10,238.0 | 9,015.0 | 10,444.0 | 10,698.0 | 11,684.0 | 12,205.0 | 12,761.0 | 12,127.0 | ||||
| 10,129.0 |
| 9,020.0 |
| 8,611.0 |
| 8,652.0 |
| 7,150.0 |
| 8,601.0 |
| 9,068.0 |
| 9,507.0 |
| 9,997.0 |
| 8,694.0 |
| 8,478.0 |
| 8,775.0 |
| 9,421.0 |
| 7,626.0 |
| 8,314.0 |
| 9,078.0 |
| 9,702.0 |
| 9,118.0 |
| 10,633.0 |
| 10,282.0 |
| 11,427.0 |
| 12,156.0 |
| 10,711.0 |
| 10,872.0 |
| Cost of Revenue | 4,620.0 | 4,723.0 | 4,797.0 | 4,714.0 | 4,163.0 | 4,613.0 | 4,664.0 | 4,812.0 | 4,235.0 | 4,634.0 | 4,657.0 | 4,912.0 | 4,317.0 | 4,566.0 | 4,091.0 | 3,977.0 | 3,787.0 | 3,505.0 | 3,578.0 | 3,471.0 | 3,013.0 | 3,371.0 | 3,566.0 | 3,767.0 | 3,921.0 | 3,365.0 | 3,440.0 | 3,346.0 | 3,543.0 | 2,738.0 | 3,155.0 | 3,394.0 | 3,659.0 | 3,513.0 | 4,131.0 | 4,069.0 | 4,577.0 | 4,748.0 | 4,103.0 | 4,357.0 |
| Gross Profit | 7,852.0 | 7,099.0 | 7,658.0 | 7,821.0 | 6,966.0 | 6,931.0 | 7,190.0 | 7,551.0 | 7,065.0 | 6,215.0 | 7,296.0 | 7,060.0 | 6,663.0 | 6,497.0 | 6,400.0 | 6,065.0 | 6,342.0 | 5,515.0 | 5,033.0 | 5,181.0 | 4,137.0 | 5,230.0 | 5,502.0 | 5,740.0 | 6,076.0 | 5,329.0 | 5,038.0 | 5,429.0 | 5,878.0 | 4,888.0 | 5,159.0 | 5,684.0 | 6,043.0 | 5,605.0 | 6,502.0 | 6,213.0 | 6,850.0 | 7,408.0 | 6,608.0 | 6,515.0 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 3,472.0 | 4,199.0 | 3,618.0 | 3,470.0 | 3,234.0 | 4,046.0 | 3,636.0 | 3,549.0 | 3,351.0 | 3,799.0 | 3,667.0 | 3,321.0 | 3,185.0 | 3,279.0 | 2,967.0 | 3,122.0 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 264.0 | 236.0 | 268.0 | 279.0 | 267.0 | 276.0 | 268.0 | 269.0 | 262.0 | - | - | - | 286.0 | - | 324.0 | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | 1,573.0 | 143.0 | 359.0 | 1,338.0 | 111.0 | (53.0) | (105.0) | (127.0) | 909.0 | |||||||||||||||||||||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | 4,359.0 | 1,841.0 | 3,982.0 | 4,280.0 | 3,659.0 | 2,709.0 | 2,510.0 | 2,632.0 | 2,141.0 | 2,273.0 | 3,270.0 | 2,401.0 | 3,367.0 | 3,088.0 | 3,405.0 | 2,898.0 | 3,016.0 | 2,722.0 | 2,338.0 | 2,298.0 | 1,981.0 | 2,380.0 | 2,164.0 | 2,499.0 | 2,988.0 | 2,435.0 | 1,961.0 | 2,614.0 | 2,766.0 | 1,811.0 | 1,510.0 | 2,245.0 | 2,037.0 | 1,963.0 | 2,271.0 | 2,141.0 | 2,379.0 | 2,535.0 | 2,296.0 | 1,451.0 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 222.0 | 233.0 | 185.0 | 188.0 | 180.0 | 204.0 | 263.0 | 275.0 | 246.0 | 267.0 | 248.0 | 224.0 | 168.0 | 128.0 | 78.0 | 68.0 | 71.0 | 66.0 | 76.0 | 82.0 | 100.0 | 112.0 | 135.0 | 153.0 | 142.0 | 133.0 | 180.0 | 171.0 | 173.0 | 165.0 | 184.0 | 175.0 | 165.0 | 155.0 | 164.0 | 144.0 | 155.0 | 149.0 | 155.0 | 158.0 |
| Interest Expense | 375.0 | 431.0 | 391.0 | 445.0 | 387.0 | 431.0 | 425.0 | 418.0 | 382.0 | 413.0 | 368.0 | 374.0 | 372.0 | 198.0 | 182.0 | 210.0 | 780.0 | |||||||||||||||||||||||
| Income From Equity Investments | 384.0 | 475.0 | 644.0 | 561.0 | 351.0 | 338.0 | 541.0 | 537.0 | 354.0 | 361.0 | 517.0 | 538.0 | 275.0 | 479.0 | 262.0 | 455.0 | ||||||||||||||||||||||||
| Other Non-Operating Income | 21.0 | 844.0 | (237.0) | 212.0 | 254.0 | (14.0) | 491.0 | 2.0 | 1,513.0 | (6.0) | (130.0) | 91.0 | 615.0 | (53.0) | (105.0) | - | - | |||||||||||||||||||||||
| Pre-Tax Income | 4,611.0 | 2,962.0 | 4,183.0 | 4,796.0 | 4,057.0 | 2,806.0 | 3,380.0 | 3,028.0 | 3,872.0 | 2,482.0 | 3,537.0 | 2,880.0 | 4,053.0 | 3,444.0 | 3,458.0 | 3,084.0 | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 645.0 | 646.0 | 500.0 | 993.0 | 722.0 | 593.0 | 530.0 | 627.0 | 687.0 | 496.0 | 454.0 | 359.0 | 940.0 | 622.0 | 665.0 | 609.0 | 994.0 | 508.0 | 887.0 | 441.0 | 438.0 | 215.0 | 355.0 | 503.0 | 421.0 | 522.0 | 77.0 | 555.0 | 611.0 | 506.0 | 3,802.0 | 230.0 | 1,252.0 | 323.0 | 378.0 | 401.0 | 272.0 | 1,250.0 | 415.0 | 305.0 |
| Net Income From Continuing Ops | 3,966.0 | 2,316.0 | 3,683.0 | 3,803.0 | 3,335.0 | 2,213.0 | 2,850.0 | 2,401.0 | 3,185.0 | 1,986.0 | 3,083.0 | 2,521.0 | 3,113.0 | 2,822.0 | 2,793.0 | 2,475.0 | 2,624.0 | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 3,966.0 | 2,316.0 | 3,683.0 | 3,803.0 | 3,335.0 | 2,213.0 | 2,850.0 | 2,401.0 | 3,185.0 | 1,986.0 | 3,083.0 | 2,521.0 | 3,113.0 | 2,822.0 | 2,793.0 | 2,475.0 | 2,624.0 | |||||||||||||||||||||||
| Net Income Attributable To Parent | 3,924.0 | 2,271.0 | 3,696.0 | 3,810.0 | 3,330.0 | 2,195.0 | 2,848.0 | 2,411.0 | 3,177.0 | 1,973.0 | 3,087.0 | 2,547.0 | 3,107.0 | 2,825.0 | 2,781.0 | 2,471.0 | ||||||||||||||||||||||||
| Less: Minority Interest | 42.0 | 45.0 | (13.0) | (7.0) | 5.0 | 18.0 | 2.0 | (10.0) | 8.0 | 13.0 | (4.0) | (26.0) | 6.0 | (3.0) | 12.0 | 4.0 | (17.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 3,924.0 | 2,271.0 | 3,696.0 | 3,810.0 | 3,330.0 | 2,195.0 | 2,848.0 | 2,411.0 | 3,177.0 | 1,973.0 | 3,087.0 | 2,547.0 | 3,107.0 | 2,825.0 | 2,781.0 | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.91 | - | 0.86 | 0.89 | 0.77 | - | 0.66 | 0.56 | 0.74 | - | 0.71 | 0.59 | 0.72 | 0.65 | 0.64 | 0.57 | 0.61 | 0.52 | - | 0.40 | 0.41 | 0.65 | - | 0.61 | 0.61 | 0.39 | - | 0.44 | 0.54 | 0.32 | - | 0.34 | 0.32 | 0.28 | 0.24 | 0.34 | 0.33 | 0.71 | 0.36 | - |
| EPS Diluted | 0.91 | - | 0.86 | 0.88 | 0.77 | - | 0.66 | 0.56 | 0.74 | - | 0.71 | 0.59 | 0.72 | 0.65 | 0.64 | 0.57 | 0.61 | 0.52 | ||||||||||||||||||||||
| Shares Basic | 4,302.0 | - | 4,303.0 | 4,304.0 | 4,302.0 | - | 4,311.0 | 4,309.0 | 4,310.0 | - | 4,324.0 | 4,325.0 | 4,326.0 | 4,325.0 | 4,332.0 | 4,318.0 | 4,313.0 | 4,307.0 | ||||||||||||||||||||||
| Shares Diluted | 4,314.0 | - | 4,313.0 | 4,315.0 | 4,313.0 | - | 4,323.0 | 4,319.0 | 4,322.0 | - | 4,339.0 | 4,341.0 | 4,345.0 | 4,346.0 | 4,357.0 | 4,344.0 | 4,338.0 | 4,330.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | 4,623.0 | 2,077.0 | 4,250.0 | 4,559.0 | 3,926.0 | 2,985.0 | 2,778.0 | 2,901.0 | 2,403.0 | - | - | - | 3,653.0 | - | 3,729.0 | - | - | 3,088.0 | - | - | - | 2,747.0 | - | - | - | 2,710.0 | - | - | - | 2,081.0 | - | - | - | 2,291.0 | - | 2,599.0 | - | - | 2,769.0 | - |
| EBIT | 4,359.0 | 1,841.0 | 3,982.0 | 4,280.0 | 3,659.0 | 2,709.0 | 2,510.0 | 2,632.0 | 2,141.0 | 2,273.0 | 3,270.0 | 2,401.0 | 3,367.0 | 3,088.0 | 3,405.0 | 2,898.0 | 3,016.0 | 2,722.0 | 2,338.0 | |||||||||||||||||||||
| 31,944.0 |
| 28,857.0 |
| 11,088.0 |
| 11,374.0 |
| 10,406.0 |
| 22,426.0 |
| 19,902.0 |
| 20,570.0 |
| 18,451.0 |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | 14,759.0 | 14,521.0 | 14,582.0 | 13,972.0 | 12,880.0 | 12,144.0 | 9,731.0 | 12,103.0 | 11,002.0 | 12,834.0 | 15,370.0 | 16,427.0 | 17,218.0 | 17,310.0 | 17,738.0 | 17,422.0 | 13,194.0 | 11,358.0 | 11,774.0 | 10,945.0 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 1,047.0 | 1,050.0 | 1,075.0 | 1,128.0 | 1,260.0 | 1,452.0 | 1,536.0 | 1,365.0 | 1,086.0 | 1,260.0 | 1,787.0 | 1,970.0 | 1,976.0 | 1,977.0 | 1,982.0 | 1,954.0 | 1,443.0 | 1,236.0 | 1,228.0 | 1,163.0 |
| Amortization of Intangibles | - | - | - | 94.0 | 120.0 | 165.0 | 203.0 | 120.0 | 49.0 | 68.0 | 139.0 | 156.0 | 168.0 | 165.0 | 173.0 | 192.0 | 102.0 | 63.0 | 54.0 | - |
| Other Operating Expenses | - | - | - | 1,951.0 | 1,215.0 | 846.0 | 853.0 | 458.0 | 1,079.0 | 1,902.0 | 1,371.0 | - | - | - | - | - | - | 313.0 | 350.0 | 254.0 |
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 10,779.0 |
| 10,173.0 |
| 8,413.0 |
| 8,231.0 |
| 8,446.0 |
| 7,252.0 |
| 483.0 |
| 317.0 |
| 249.0 |
| 333.0 |
| 236.0 |
| Interest Expense | 1,642.0 | 1,654.0 | 1,656.0 | 1,527.0 | 882.0 | 1,597.0 | 1,437.0 | 946.0 | 950.0 | 853.0 | 733.0 | 856.0 | 483.0 | 463.0 | 397.0 | 417.0 | 733.0 | 355.0 | 438.0 | 456.0 |
| Income From Equity Investments | 2,064.0 | 2,031.0 | 1,770.0 | 1,691.0 | 1,472.0 | 1,438.0 | 978.0 | 1,049.0 | 1,008.0 | 1,072.0 | 835.0 | 489.0 | 769.0 | 602.0 | 819.0 | 690.0 | 1,025.0 | 781.0 | (874.0) | 668.0 |
| Other Non-Operating Income | 840.0 | 1,073.0 | 1,992.0 | 570.0 | (262.0) | 2,000.0 | 841.0 | 34.0 | (1,674.0) | (1,763.0) | (1,265.0) | 631.0 | (1,263.0) | 576.0 | 137.0 | 529.0 | 5,185.0 | 40.0 | 39.0 | 219.0 |
| Pre-Tax Income | 16,552.0 | 15,998.0 | 13,086.0 | 12,952.0 | 11,686.0 | 12,425.0 | 9,749.0 | 10,786.0 | 8,225.0 | 6,890.0 | 8,136.0 | 9,605.0 | 9,325.0 | 11,477.0 | 11,809.0 | 11,458.0 | 14,207.0 | 8,946.0 | - | - |
| 2,812.0 |
| 2,370.0 |
| 2,040.0 |
| 1,632.0 |
| 1,892.0 |
| Net Income From Continuing Ops | 13,768.0 | 13,137.0 | 10,649.0 | 10,703.0 | 9,571.0 | 9,804.0 | 7,768.0 | 8,985.0 | 6,727.0 | 1,182.0 | 6,550.0 | 7,366.0 | 7,124.0 | 8,626.0 | 9,086.0 | 8,646.0 | 11,837.0 | 6,906.0 | 5,874.0 | 6,027.0 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | (251.0) | 101.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Net Income | 13,768.0 | 13,137.0 | 10,649.0 | 10,703.0 | 9,571.0 | 9,804.0 | 7,768.0 | 8,985.0 | 6,476.0 | 1,283.0 | 6,550.0 | 7,366.0 | 7,124.0 | 8,626.0 | 9,086.0 | 8,646.0 | 11,837.0 | 6,906.0 | 5,874.0 | 6,027.0 |
| Net Income Attributable To Parent | 13,701.0 | 13,107.0 | 10,631.0 | 10,714.0 | 9,542.0 | 9,771.0 | 7,747.0 | 8,920.0 | 6,434.0 | 1,248.0 | 6,527.0 | 7,351.0 | 7,098.0 | 8,584.0 | 9,019.0 | 8,584.0 | 11,787.0 | 6,824.0 | 5,807.0 | 5,981.0 |
| Less: Minority Interest | 67.0 | 30.0 | 18.0 | (11.0) | 29.0 | 33.0 | 21.0 | 65.0 | 42.0 | 35.0 | 23.0 | 15.0 | 26.0 | 42.0 | 67.0 | 62.0 | 50.0 | 82.0 | 67.0 | 46.0 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 13,701.0 | 13,107.0 | 10,631.0 | 10,714.0 | 9,542.0 | 9,771.0 | 7,747.0 | 8,920.0 | 6,434.0 | 1,248.0 | 6,527.0 | 7,351.0 | 7,098.0 | 8,584.0 | 9,019.0 | 8,584.0 | 11,787.0 | 6,824.0 | 5,807.0 | 5,981.0 |
| 2.55 |
| 2.95 |
| 2.51 |
| 2.59 |
| EPS Diluted | 3.18 | 3.04 | 2.46 | 2.47 | 2.19 | 2.25 | 1.79 | 2.07 | 1.50 | 0.29 | 1.49 | 1.67 | 1.60 | 1.90 | 1.97 | 1.85 | 2.53 | 2.93 | 2.49 | 2.57 |
| Shares Basic | 4,302.0 | 4,303.0 | 4,309.0 | 4,323.0 | 4,328.0 | 4,315.0 | 4,295.0 | 4,276.0 | 4,259.0 | 4,272.0 | 4,317.0 | 4,352.0 | 4,387.0 | 4,434.0 | 4,504.0 | 4,568.0 | 4,616.0 | 2,314.0 | 2,315.0 | 2,313.0 |
| Shares Diluted | 4,314.0 | 4,313.0 | 4,320.0 | 4,339.0 | 4,350.0 | 4,340.0 | 4,323.0 | 4,314.0 | 4,299.0 | 4,324.0 | 4,367.0 | 4,405.0 | 4,450.0 | 4,509.0 | 4,584.0 | 4,646.0 | 4,667.0 | 2,329.0 | 2,336.0 | 2,331.0 |
| 9,856.0 |
| 9,467.0 |
| 9,674.0 |
| 8,415.0 |
| EBIT | 14,462.0 | 13,762.0 | 9,992.0 | 11,311.0 | 10,909.0 | 10,308.0 | 8,997.0 | 10,086.0 | 9,152.0 | 7,755.0 | 8,657.0 | 8,728.0 | 9,708.0 | 10,228.0 | 10,779.0 | 10,173.0 | 8,413.0 | 8,231.0 | 8,446.0 | 7,252.0 |
| 3,017.0 |
| 2,669.0 |
| 2,589.0 |
| 2,511.0 |
| 1,983.0 |
| 2,648.0 |
| 3,224.0 |
| 3,116.0 |
| 2,996.0 |
| 2,767.0 |
| 2,914.0 |
| 2,660.0 |
| 2,887.0 |
| 2,541.0 |
| 3,057.0 |
| 3,245.0 |
| 3,180.0 |
| 3,352.0 |
| 4,009.0 |
| 3,761.0 |
| 4,207.0 |
| 4,204.0 |
| 4,079.0 |
| 4,338.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 366.0 |
| - |
| - |
| - |
| 367.0 |
| - |
| - |
| - |
| 275.0 |
| - |
| - |
| - |
| 270.0 |
| - |
| - |
| - |
| 328.0 |
| - |
| 458.0 |
| - |
| - |
| 473.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 138.0 |
| 65.0 |
| 30.0 |
| 214.0 |
| 544.0 |
| 539.0 |
| 324.0 |
| (174.0) |
| (231.0) |
| 1,163.0 |
| (546.0) |
| (74.0) |
| 536.0 |
| - |
| 194.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 442.0 |
| 310.0 |
| 660.0 |
| 274.0 |
| 193.0 |
| 235.0 |
| 230.0 |
| 236.0 |
| 245.0 |
| 259.0 |
| 214.0 |
| 247.0 |
| 230.0 |
| 222.0 |
| 208.0 |
| 231.0 |
| 192.0 |
| 182.0 |
| 141.0 |
| 138.0 |
| 128.0 |
| 447.0 |
| 139.0 |
| 402.0 |
| 279.0 |
| 204.0 |
| 431.0 |
| 176.0 |
| 167.0 |
| 241.0 |
| 346.0 |
| 329.0 |
| 133.0 |
| 194.0 |
| 348.0 |
| 324.0 |
| 142.0 |
| 189.0 |
| 358.0 |
| 409.0 |
| 116.0 |
| 281.0 |
| 92.0 |
| 200.0 |
| 200.0 |
| 2.0 |
| 239.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (234.0) |
| (1,531.0) |
| 9.0 |
| (97.0) |
| (55.0) |
| (576.0) |
| (896.0) |
| 244.0 |
| (535.0) |
| (1,106.0) |
| (342.0) |
| (871.0) |
| 1,605.0 |
| (25.0) |
| (633.0) |
| 3,618.0 |
| 2,763.0 |
| 2,361.0 |
| 2,181.0 |
| 2,197.0 |
| 3,010.0 |
| 2,420.0 |
| 3,092.0 |
| 3,049.0 |
| 2,225.0 |
| 1,077.0 |
| 2,373.0 |
| 2,942.0 |
| 1,833.0 |
| 1,085.0 |
| 1,674.0 |
| 2,624.0 |
| 1,507.0 |
| 1,428.0 |
| 1,894.0 |
| 1,725.0 |
| 4,361.0 |
| 1,981.0 |
| 1,076.0 |
| 2,255.0 |
| 1,474.0 |
| 1,740.0 |
| 1,759.0 |
| 2,795.0 |
| 2,122.0 |
| 2,589.0 |
| 2,628.0 |
| 1,646.0 |
| 792.0 |
| 2,319.0 |
| 2,289.0 |
| 1,327.0 |
| (2,818.0) |
| 1,444.0 |
| 1,372.0 |
| 1,184.0 |
| 1,050.0 |
| 1,493.0 |
| 1,453.0 |
| 3,111.0 |
| 1,566.0 |
| 771.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 57.0 |
| 135.0 |
| (501.0) |
| 42.0 |
| 73.0 |
| 101.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,255.0 |
| 1,474.0 |
| 1,740.0 |
| 1,759.0 |
| 2,795.0 |
| 2,065.0 |
| 2,589.0 |
| 2,628.0 |
| 1,703.0 |
| 927.0 |
| 1,818.0 |
| 2,331.0 |
| 1,400.0 |
| (2,717.0) |
| 1,444.0 |
| 1,372.0 |
| 1,184.0 |
| 1,050.0 |
| 1,493.0 |
| 1,453.0 |
| 3,111.0 |
| 1,566.0 |
| 771.0 |
| 2,641.0 |
| 2,245.0 |
| 1,456.0 |
| 1,737.0 |
| 1,779.0 |
| 2,775.0 |
| 2,042.0 |
| 2,593.0 |
| 2,607.0 |
| 1,678.0 |
| 870.0 |
| 1,880.0 |
| 2,316.0 |
| 1,368.0 |
| (2,752.0) |
| 1,447.0 |
| 1,371.0 |
| 1,182.0 |
| 1,046.0 |
| 1,483.0 |
| 1,449.0 |
| 3,108.0 |
| 1,557.0 |
| 770.0 |
| 10.0 |
| 18.0 |
| 3.0 |
| (20.0) |
| 20.0 |
| 23.0 |
| (4.0) |
| 21.0 |
| 25.0 |
| 57.0 |
| (62.0) |
| 15.0 |
| 32.0 |
| 35.0 |
| (3.0) |
| 1.0 |
| 2.0 |
| 4.0 |
| 10.0 |
| 4.0 |
| 3.0 |
| 9.0 |
| 1.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2,471.0 |
| 2,641.0 |
| 2,245.0 |
| 1,456.0 |
| 1,737.0 |
| 1,779.0 |
| 2,775.0 |
| 2,042.0 |
| 2,593.0 |
| 2,607.0 |
| 1,678.0 |
| 870.0 |
| 1,880.0 |
| 2,316.0 |
| 1,368.0 |
| (2,752.0) |
| 1,447.0 |
| 1,371.0 |
| 1,182.0 |
| 1,046.0 |
| 1,483.0 |
| 1,449.0 |
| 3,108.0 |
| 1,557.0 |
| 770.0 |
| - |
| 0.40 |
| 0.41 |
| 0.64 |
| - |
| 0.60 |
| 0.61 |
| 0.39 |
| - |
| 0.44 |
| 0.54 |
| 0.32 |
| - |
| 0.33 |
| 0.32 |
| 0.27 |
| 0.24 |
| 0.34 |
| 0.33 |
| 0.71 |
| 0.35 |
| - |
| - |
| 4,296.0 |
| 4,295.0 |
| 4,289.0 |
| - |
| 4,280.0 |
| 4,269.0 |
| 4,271.0 |
| - |
| 4,255.0 |
| 4,255.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 4,315.0 |
| 4,328.0 |
| 4,349.0 |
| 4,355.0 |
| 4,365.0 |
| - |
| - |
| 4,321.0 |
| 4,316.0 |
| 4,325.0 |
| - |
| 4,321.0 |
| 4,305.0 |
| 4,306.0 |
| - |
| 4,295.0 |
| 4,290.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 4,364.0 |
| 4,382.0 |
| 4,399.0 |
| 4,408.0 |
| 4,422.0 |
| - |
| 2,298.0 |
| 1,981.0 |
| 2,380.0 |
| 2,164.0 |
| 2,499.0 |
| 2,988.0 |
| 2,435.0 |
| 1,961.0 |
| 2,614.0 |
| 2,766.0 |
| 1,811.0 |
| 1,510.0 |
| 2,245.0 |
| 2,037.0 |
| 1,963.0 |
| 2,271.0 |
| 2,141.0 |
| 2,379.0 |
| 2,535.0 |
| 2,296.0 |
| 1,451.0 |