| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||
| Cash And Equivalents | 22.4 | 3.5 | 21.4 | 80.6 | 92.5 | 65.6 | 1.6 | - |
| Restricted Cash | 1.0 | 13.1 | 7.4 | 5.6 | 3.9 | 4.0 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 22.4 | 3.5 | 21.4 | 80.6 | 92.5 | 65.6 | 1.6 | - |
| Receivables | ||||||||
| Accounts Receivable | - | - | - | - | 2.0 | 1.6 | - | - |
| Current Assets | ||||||||
| Inventory | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 4.3 | 6.7 | 4.5 | 2.4 | 4.2 | 1.2 | ||
| Non-Current Assets | ||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | |||
| Current Liabilities | ||||||||
| Accounts Payable | 1.9 | 1.5 | 0.9 | 2.4 | 2.0 | 1.7 | - | - |
| Short Term Debt | - | - | - | - | - | - | ||
| Non-Current Liabilities | ||||||||
| Long Term Debt | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.4 | 0.6 | 0.7 | - | |||
| Common Equity | ||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 109.0 | 101.7 | 94.5 | 78.6 | 77.6 | |||
| Supplementary Data | ||||||||
| Total Debt | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | ||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q4 FY 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||
| Cash And Equivalents | 22.3 | 22.4 | 3.4 | 3.7 | 6.0 | 3.5 | 25.9 | 33.7 | 31.2 | 21.4 | 80.6 | 92.5 | 99.7 | - | 0.7 | |||||||
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - |
| Total Current Assets | 105.2 | 90.4 | 97.6 | 140.9 | 164.4 | 139.2 | 1.7 | - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | 251.2 | 250.6 | - |
| Equity Method Investments | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - |
| Intangible Assets | 1.7 | 1.7 | 1.3 | - | 1.0 | - | - | - |
| Operating Lease Right Of Use Assets | 0.3 | 0.4 | 0.9 | 1.1 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - |
| Total Assets | 107.9 | 93.2 | 100.9 | 144.2 | 166.2 | 139.8 | 252.3 | - |
| - |
| - |
| Deferred Revenue Current | 4.9 | 4.8 | 4.9 | 4.6 | 2.1 | 2.7 | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.2 | 0.3 | 0.4 | - | - | - | - |
| Accrued Expenses | 17.7 | 17.4 | 24.1 | 14.1 | 12.0 | 13.0 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 117.6 | 138.7 | 42.3 | 21.5 | 16.1 | 17.3 | 0.2 | - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 0.0 | 0.8 | 0.1 | 4.3 | 7.3 | 12.7 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - |
| Total Liabilities | 118.0 | 140.0 | 128.9 | 117.4 | 125.4 | 140.8 | 22.3 | - |
| 57.1 |
| 8.1 |
| - |
| Retained Earnings | (147.1) | (148.5) | (122.5) | (51.9) | (36.8) | (58.0) | (3.1) | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | (38.1) | (46.8) | (28.0) | 26.7 | 34.2 | (0.9) | (23.9) | (21.7) |
| Total Equity | (38.1) | (46.8) | (28.0) | 26.7 | 34.2 | (0.9) | (23.9) | (21.7) |
| - |
| - |
| Working Capital | (12.4) | (48.3) | 55.3 | 119.4 | 148.3 | 121.9 | 1.5 | - |
| Book Value | (38.1) | (46.8) | (28.0) | 26.7 | 34.2 | (0.9) | (23.9) | (21.7) |
| Tangible Book Value | (39.8) | (48.4) | (29.3) | - | 33.2 | - | - | - |
| 65.6 |
| 1.2 |
| 1.3 |
| 1.4 |
| 1.6 |
| 0.0 |
| - |
| Restricted Cash | 5.8 | 1.0 | 5.6 | 5.3 | 8.3 | 13.1 | 4.4 | 4.6 | 6.3 | 7.4 | 5.6 | 3.9 | 3.2 | 2.6 | 2.9 | 4.0 | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 22.3 | 22.4 | 3.4 | 3.7 | 6.0 | 3.5 | 25.9 | 33.7 | 31.2 | 21.4 | 80.6 | 92.5 | 99.7 | - | 0.7 | 65.6 | 1.2 | 1.3 | 1.4 | 1.6 | 0.0 | - |
| Receivables | ||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | 2.0 | 1.9 | 2.2 | - | 1.6 | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 3.1 | 4.3 | 2.6 | 3.6 | 4.4 | 6.7 | 4.4 | 3.5 | 3.5 | 4.5 | 2.4 | 4.2 | 5.1 | 5.9 | - | 1.2 | - | - | ||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Current Assets | 101.3 | 105.2 | 83.1 | 87.8 | 85.7 | 90.4 | 89.5 | 103.8 | 103.6 | 97.6 | 140.9 | 164.4 | 175.1 | 188.9 | 0.8 | 139.2 | ||||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 251.1 | 251.2 | 251.3 | |||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Intangible Assets | - | - | - | - | - | - | - | - | 1.1 | - | - | - | 0.7 | 0.5 | - | - | - | - | ||||
| Operating Lease Right Of Use Assets | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.7 | 0.8 | 0.9 | 1.1 | - | - | - | - | - | ||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Assets | 104.0 | 107.9 | 85.9 | 90.6 | 88.5 | 93.2 | 92.0 | 106.6 | 106.6 | 100.9 | 144.2 | 166.2 | 176.4 | 190.0 | 252.0 | 139.8 | 252.5 | |||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payable | 4.3 | 1.9 | 3.0 | 2.5 | 3.0 | 1.5 | 0.9 | 1.5 | 1.7 | 0.9 | 2.4 | 2.0 | 2.4 | 7.5 | - | 1.7 | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Deferred Revenue Current | 5.5 | 4.9 | 5.0 | 5.4 | 5.7 | 4.8 | 4.9 | 5.5 | 5.2 | 4.9 | 4.6 | 2.1 | 2.3 | 3.0 | - | 2.7 | - | |||||
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | - | - | - | - | - | ||||||
| Accrued Expenses | 16.4 | 17.7 | 18.9 | 22.0 | 18.9 | 17.4 | 23.3 | 22.6 | 20.0 | 24.1 | 14.1 | 12.0 | 11.7 | 11.5 | - | 13.0 | - | - | ||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Current Liabilities | 107.6 | 117.6 | 143.8 | 143.9 | 139.2 | 138.7 | 131.0 | 139.0 | 39.2 | 42.3 | 21.5 | 16.1 | 16.4 | 21.9 | 0.1 | |||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | - | - | - | - | - | ||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Current Liabilities | 0.0 | 0.0 | 0.1 | 0.4 | 0.6 | 0.8 | 0.8 | 0.1 | 0.3 | 0.1 | 4.3 | 7.3 | 19.8 | 41.1 | - | 12.7 | ||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Liabilities | 108.0 | 118.0 | 144.3 | 144.6 | 140.2 | 140.0 | 132.2 | 139.6 | 134.1 | 128.9 | 117.4 | 125.4 | 143.3 | 173.9 | 53.7 | 140.8 | ||||||
| Common Equity | ||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - |
| Additional Paid In Capital | 109.5 | 109.0 | 108.6 | 107.9 | 102.5 | 101.7 | 98.6 | 97.0 | 95.6 | 94.5 | 78.6 | 77.6 | 77.4 | 74.1 | 39.8 | 57.1 | 4.4 | |||||
| Retained Earnings | (141.4) | (147.1) | (166.9) | (162.0) | (154.1) | (148.5) | (138.9) | (130.0) | (123.1) | (122.5) | (51.9) | (36.8) | (44.3) | (58.1) | (34.8) | (58.0) | 0.6 | |||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Total Stockholders Equity | (31.9) | (38.1) | (58.4) | (54.1) | (51.7) | (46.8) | (40.3) | (32.9) | (27.5) | (28.0) | 26.7 | 40.8 | 33.1 | 16.1 | 7.3 | (0.9) | (5.0) | |||||
| Total Equity | (31.9) | (38.1) | (58.4) | (54.1) | (51.7) | (46.8) | (40.3) | (32.9) | (27.5) | (28.0) | 26.7 | 40.8 | 33.1 | 16.1 | 7.3 | (0.9) | (5.0) | (15.0) | ||||
| Supplementary Data | ||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Working Capital | (6.3) | (12.4) | (60.7) | (56.1) | (53.5) | (48.3) | (41.5) | (35.2) | 64.4 | 55.3 | 119.4 | 148.3 | 158.7 | 167.0 | 0.8 | 121.9 | 1.1 | 1.0 | ||||
| Book Value | (31.9) | (38.1) | (58.4) | (54.1) | (51.7) | (46.8) | (40.3) | (32.9) | (27.5) | (28.0) | 26.7 | 40.8 | 33.1 | 16.1 | 7.3 | (0.9) | (5.0) | (15.0) | ||||
| Tangible Book Value | - | - | - | - | - | - | - | - | (28.6) | - | - | - | 32.4 | 15.6 | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.3 |
| 1.4 |
| 1.5 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 251.6 |
| 251.5 |
| 250.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 253.0 |
| 253.1 |
| 252.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.3 |
| 0.1 |
| 0.5 |
| 0.5 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.5 |
| 9.8 |
| 9.8 |
| 9.6 |
| - |
| - |
| 4.2 |
| 4.1 |
| 4.7 |
| - |
| - |
| 0.8 |
| 0.9 |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (15.0) |
| (20.2) |
| (23.9) |
| 0.0 |
| (21.7) |
| (20.2) |
| (23.9) |
| 0.0 |
| (21.7) |
| - |
| - |
| - |
| 1.1 |
| 1.5 |
| - |
| - |
| (20.2) |
| (23.9) |
| 0.0 |
| (21.7) |
| - |
| - |
| - |
| - |