| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||
| Cash And Equivalents | 84.6 | 104.9 | 135.9 | 239.8 | 271.5 | 110.8 | 67.6 | 86.5 | 103.1 | - | - |
| Restricted Cash | 2.7 | 1.6 | 12.4 | 10.8 | 2.3 | 0.0 | 0.0 | 0.0 | 0.4 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 84.6 | 104.9 | 135.9 | 239.8 | 271.5 | 110.8 | 67.6 | 86.5 | 103.1 | - | - |
| Receivables | |||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | ||||||||
| Non-Current Assets | |||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | |||||||||
| Current Liabilities | |||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | ||||||||
| Non-Current Liabilities | |||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | |||||||||
| Common Equity | |||||||||||
| Common Stock | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | - | - |
| Additional Paid In Capital | 1,687.2 | 1,714.7 | 1,815.1 | ||||||||
| Supplementary Data | |||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | ||||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 135.4 | 84.6 | 204.1 | 107.7 | 106.4 | 104.9 | 108.8 | 107.2 | 106.5 | 135.9 | 108.0 | 207.7 | 254.1 | 239.8 | 183.3 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 6,464.6 | 6,350.4 | 7,547.6 | 7,802.3 | 6,703.2 | 4,965.6 | 5,057.0 | 5,231.8 | 7,394.9 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 5,239.4 | 4,951.5 | 6,143.4 | 6,230.9 | 5,341.7 | 3,920.2 | 3,933.3 | 4,096.7 | 6,331.7 | - | - |
| 1,809.0 |
| 1,460.0 |
| 1,169.7 |
| 1,166.0 |
| 1,163.8 |
| 1,052.9 |
| - |
| - |
| Retained Earnings | (506.1) | (370.5) | (314.4) | (141.5) | (38.2) | (65.7) | (8.6) | (0.2) | 6.3 | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | 96.8 | 61.0 | 61.0 | 36.0 | 31.9 | 0.5 | - | - |
| Minority Interest | 52.7 | 53.8 | (0.6) | (0.1) | 0.1 | 0.0 | - | - | - | - | - |
| Total Stockholders Equity | 1,172.6 | 1,345.0 | 1,404.8 | 1,571.5 | 1,361.4 | 1,043.6 | 1,122.0 | 1,132.3 | 1,059.1 | 505.0 | 286.4 |
| Total Equity | 1,225.2 | 1,398.9 | 1,404.2 | 1,571.4 | 1,361.6 | 1,043.6 | 1,122.0 | 1,132.3 | 1,059.1 | 505.0 | 286.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 1,172.6 | 1,345.0 | 1,404.8 | 1,571.5 | 1,361.4 | 1,043.6 | 1,122.0 | 1,132.3 | 1,059.1 | 505.0 | 286.4 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - |
| 118.0 |
| 173.2 |
| 271.5 |
| 307.7 |
| 119.2 |
| 209.3 |
| 110.8 |
| 301.4 |
| 127.3 |
| 369.9 |
| 67.6 |
| 74.5 |
| 182.7 |
| 228.4 |
| 86.5 |
| 192.8 |
| 40.8 |
| 23.1 |
| 103.1 |
| 90.0 |
| 57.0 |
| 153.6 |
| 96.2 |
| - |
| - |
| Restricted Cash | 1.9 | 2.7 | 3.0 | 2.2 | 0.9 | 1.6 | 2.3 | 5.5 | 12.3 | - | 13.6 | 15.2 | 12.2 | - | 7.3 | 7.7 | 1.7 | 2.3 | 1.6 | 0.0 | 0.0 | - | 0.0 | - | - | - | - | - | - | - | 0.0 | 0.0 | 0.0 | 0.4 | 0.6 | 0.9 | 0.5 | 0.2 | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 135.4 | 84.6 | 204.1 | 107.7 | 106.4 | 104.9 | 108.8 | 107.2 | 106.5 | 135.9 | 108.0 | 207.7 | 254.1 | 239.8 | 183.3 | 118.0 | 173.2 | 271.5 | 307.7 | 119.2 | 209.3 | 110.8 | 301.4 | 127.3 | 369.9 | 67.6 | 74.5 | 182.7 | 228.4 | 86.5 | 192.8 | 40.8 | 23.1 | 103.1 | 90.0 | 57.0 | 153.6 | 96.2 | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | 147.3 | 147.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 6,950.1 | 6,464.6 | 6,485.0 | 6,755.3 | 6,554.5 | 6,350.4 | 6,774.0 | 7,063.8 | 7,256.7 | 7,547.6 | 7,625.4 | 7,609.2 | 7,876.0 | 7,802.3 | 7,541.1 | 7,713.6 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,440.0 | 6,221.7 | 6,069.9 | 5,529.2 | 5,919.9 | 5,752.7 | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 5,797.2 | 5,239.4 | 5,202.9 | 5,462.1 | 5,191.0 | 4,951.5 | 5,362.7 | 5,624.5 | 5,876.6 | 6,143.4 | 6,172.1 | 6,149.5 | 6,362.9 | 6,230.9 | 5,945.8 | 6,037.2 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | - | - |
| Additional Paid In Capital | 1,679.0 | 1,687.2 | 1,687.0 | 1,689.1 | 1,707.0 | 1,714.7 | 1,725.0 | 1,722.8 | 1,817.4 | 1,815.1 | 1,815.5 | 1,813.3 | 1,811.1 | 1,809.0 | 1,810.1 | 1,802.7 | ||||||||||||||||||||||||
| Retained Earnings | (584.1) | (506.1) | (458.0) | (449.8) | (398.0) | (370.5) | (367.9) | (337.5) | (340.4) | (314.4) | (265.8) | (257.5) | (202.0) | (141.5) | (126.4) | (48.2) | (37.6) | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 89.3 | 79.1 | 61.0 | 61.0 | ||||||||||||||||||||||
| Minority Interest | 57.2 | 52.7 | 52.4 | 53.1 | 53.7 | 53.8 | 53.4 | 53.1 | (0.9) | (0.6) | (0.4) | (0.1) | (0.0) | (0.1) | (0.0) | 0.1 | 0.2 | |||||||||||||||||||||||
| Total Stockholders Equity | 1,095.6 | 1,172.6 | 1,229.8 | 1,240.1 | 1,309.8 | 1,345.0 | 1,358.0 | 1,386.1 | 1,381.0 | 1,404.8 | 1,453.7 | 1,459.9 | 1,513.2 | 1,571.5 | 1,595.3 | 1,676.3 | ||||||||||||||||||||||||
| Total Equity | 1,152.9 | 1,225.2 | 1,282.1 | 1,293.1 | 1,363.6 | 1,398.9 | 1,411.4 | 1,439.2 | 1,380.1 | 1,404.2 | 1,453.3 | 1,459.7 | 1,513.1 | 1,571.4 | 1,595.2 | 1,676.4 | 1,649.7 | 1,361.6 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,440.0 | 6,221.7 | 6,069.9 | 5,529.2 | 5,919.9 | 5,752.7 | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 1,095.6 | 1,172.6 | 1,229.8 | 1,240.1 | 1,309.8 | 1,345.0 | 1,358.0 | 1,386.1 | 1,381.0 | 1,404.8 | 1,453.7 | 1,459.9 | 1,513.2 | 1,571.5 | 1,595.3 | 1,676.3 | 1,649.5 | 1,361.4 | ||||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,149.8 |
| 6,703.2 |
| 5,753.5 |
| 5,523.3 |
| 5,272.9 |
| 4,965.6 |
| 5,231.9 |
| 5,235.6 |
| 5,455.7 |
| 5,057.0 |
| 5,211.4 |
| 6,184.9 |
| 5,094.0 |
| 5,231.8 |
| 4,611.9 |
| 4,031.7 |
| 7,604.9 |
| 7,394.9 |
| 7,164.0 |
| 6,630.4 |
| 6,583.6 |
| 6,265.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5,500.0 |
| 5,341.7 |
| 4,516.3 |
| 4,296.5 |
| 4,219.5 |
| 3,920.2 |
| 4,190.8 |
| 4,203.1 |
| 4,423.4 |
| 3,933.3 |
| 4,087.4 |
| 5,060.9 |
| 3,963.2 |
| 4,096.7 |
| 3,465.2 |
| 2,979.3 |
| 6,552.3 |
| 6,331.7 |
| 6,098.1 |
| 5,553.7 |
| 5,925.9 |
| 5,757.3 |
| - |
| - |
| 1,747.3 |
| 1,460.0 |
| 1,342.0 |
| 1,340.0 |
| 1,171.7 |
| 1,169.7 |
| 1,170.1 |
| 1,168.7 |
| 1,167.6 |
| 1,166.0 |
| 1,166.0 |
| 1,165.0 |
| 1,164.3 |
| 1,163.8 |
| 1,154.1 |
| 1,055.5 |
| 1,053.9 |
| 1,052.9 |
| 1,052.8 |
| 1,053.0 |
| 626.6 |
| 479.4 |
| - |
| - |
| (38.2) |
| (47.0) |
| (55.1) |
| (60.4) |
| (65.7) |
| (70.6) |
| (78.0) |
| (82.8) |
| (8.6) |
| (8.7) |
| (7.6) |
| (0.3) |
| (0.2) |
| 5.8 |
| 9.0 |
| 8.3 |
| 6.3 |
| 9.1 |
| 11.6 |
| 19.8 |
| 17.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61.0 |
| 61.0 |
| 61.0 |
| 61.0 |
| 61.0 |
| 61.0 |
| 55.2 |
| 36.0 |
| 36.0 |
| 36.0 |
| 36.0 |
| 31.9 |
| 14.2 |
| 14.0 |
| 12.4 |
| 0.5 |
| 0.5 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 7.5 |
| 7.4 |
| 7.3 |
| - |
| - |
| 1,649.5 |
| 1,361.4 |
| 1,234.6 |
| 1,224.5 |
| 1,050.8 |
| 1,043.6 |
| 1,039.1 |
| 1,030.2 |
| 1,030.2 |
| 1,122.0 |
| 1,122.0 |
| 1,122.0 |
| 1,128.7 |
| 1,132.3 |
| 1,146.3 |
| 1,051.1 |
| 1,050.3 |
| 1,059.1 |
| 1,062.0 |
| 1,065.2 |
| 646.9 |
| 497.7 |
| 499.1 |
| 384.6 |
| 1,234.6 |
| 1,224.5 |
| 1,050.8 |
| 1,043.6 |
| 1,039.1 |
| 1,030.2 |
| 1,030.2 |
| 1,122.0 |
| 1,122.0 |
| 1,122.0 |
| 1,128.7 |
| 1,132.3 |
| 1,146.3 |
| 1,051.1 |
| 1,050.3 |
| 1,059.1 |
| 1,062.0 |
| 1,072.7 |
| 654.3 |
| 505.0 |
| 499.1 |
| 384.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,416.9 |
| 6,118.6 |
| 5,979.9 |
| 5,472.2 |
| 5,766.3 |
| 5,656.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,234.6 |
| 1,224.5 |
| 1,050.8 |
| 1,043.6 |
| 1,039.1 |
| 1,030.2 |
| 1,030.2 |
| 1,122.0 |
| 1,122.0 |
| 1,122.0 |
| 1,128.7 |
| 1,132.3 |
| 1,146.3 |
| 1,051.1 |
| 1,050.3 |
| 1,059.1 |
| 1,062.0 |
| 1,065.2 |
| 646.9 |
| 497.7 |
| 499.1 |
| 384.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |