| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 200.7 | 204.8 | 205.1 | 213.4 | 221.1 | 210.4 | 207.3 | 212.4 | 207.4 | 198.6 | 207.2 | 208.8 | 206.8 | 204.7 | 200.3 | 202.6 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 824.0 | 844.4 | 837.5 | 821.3 | 802.0 | 373.3 | 266.6 | 315.2 | 354.2 | 358.8 | 354.1 | 347.0 | 259.5 | 129.5 | 96.5 | 89.1 | 94.5 | 115.3 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Income | ||||||||||||||||||
| Operating Income | - | - | 111.4 | 152.2 | 91.7 | (21.5) | 35.0 | 71.8 | 21.0 | 79.9 | 69.7 | 71.8 | 29.3 | 27.6 | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | 0.9 | 0.5 | 0.1 | 0.5 | 0.0 | (0.3) | (0.7) | (0.3) | (0.2) | (0.1) | 0.8 | 0.2 | 0.0 | 0.3 | (0.1) | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 1.39 | 1.37 | 0.02 | 0.22 | (0.06) | (0.73) | (0.19) | (0.01) | (0.56) | 0.14 | 0.01 | 0.19 | (0.24) | (0.48) | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | - | - | 509.4 | 582.2 | 564.6 | 181.6 | 163.7 | 203.9 | 173.2 | 252.0 | 69.7 | 239.1 | 150.3 | 82.1 | 58.4 | 53.6 | ||
| 194.4 |
| 163.0 |
| 71.5 |
| 69.5 |
| 69.4 |
| 68.4 |
| 65.1 |
| 63.3 |
| 69.9 |
| 75.2 |
| 74.9 |
| 81.5 |
| 83.5 |
| 86.9 |
| 85.7 |
| 91.7 |
| 89.8 |
| 88.9 |
| 87.1 |
| 92.6 |
| 90.1 |
| 88.9 |
| 89.1 |
| 87.6 |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | 14.0 | 15.6 | 14.2 | 13.4 | 12.3 | 13.5 | 13.3 | 13.0 | 12.8 | 14.3 | 13.9 | 14.5 | 13.4 | 12.9 | 14.9 | 13.8 | 13.3 | |||||||||||||||||||||||
| Depreciation & Amortization | 84.3 | 93.0 | 89.4 | 97.9 | 99.9 | 100.7 | 96.7 | 99.3 | 101.3 | 105.6 | 105.9 | 109.5 | 109.0 | 114.1 | 115.8 | 119.8 | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.0 | |||||||||||||||||||||||
| Total Operating Expenses | 158.3 | 169.3 | 197.1 | 166.8 | 168.1 | 165.4 | 162.9 | 233.5 | 167.8 | 165.1 | 174.4 | 177.9 | 176.0 | 179.3 | 182.0 | 187.5 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | - | - | - | - | 53.8 | 49.3 | 45.0 | (22.3) | 39.4 | 35.3 | 26.8 | 59.3 | 30.8 | 25.3 | 18.3 | 39.0 | 9.0 | (77.6) | 6.0 | 12.1 | 38.0 | 5.7 | 8.2 | 8.4 | 12.8 | 30.1 | 1.3 | 17.3 | 23.0 | (13.9) | 20.7 | 15.8 | (1.5) | 34.5 | 16.2 | 21.1 | 8.1 | 21.8 | 15.9 | 14.3 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 31.7 | 32.4 | 33.2 | 34.1 | 33.0 | 32.7 | 31.6 | 31.0 | 30.4 | 27.2 | 25.5 | 27.2 | 25.4 | 26.8 | 26.2 | 25.7 | 25.5 | 23.1 | ||||||||||||||||||||||
| Income From Equity Investments | (2.2) | (3.2) | (4.6) | (3.2) | (0.6) | 0.0 | (0.6) | (0.2) | (0.4) | 0.2 | (0.0) | 0.1 | (0.2) | 0.3 | 0.1 | 0.1 | ||||||||||||||||||||||||
| Other Non-Operating Income | 2.6 | 2.2 | 1.7 | 0.5 | 4.7 | 5.6 | 4.4 | 4.3 | 3.6 | 0.3 | 1.0 | 0.3 | 0.4 | 0.4 | 0.1 | (0.2) | (0.1) | |||||||||||||||||||||||
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.4 | 0.2 | 0.1 | 0.2 | 0.0 | (0.2) | 0.0 | 0.1 | 0.2 | 0.4 | 0.1 | 0.0 | (0.0) | 0.3 | 0.0 | (0.2) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 0.1 | 0.0 | 0.3 |
| Net Income From Continuing Ops | 11.7 | 185.1 | (16.4) | 112.6 | 24.3 | 22.2 | 17.1 | (49.3) | 14.4 | 8.2 | 2.2 | 32.5 | 5.6 | (1.1) | (7.7) | 13.4 | (16.8) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 11.7 | 185.1 | (16.4) | 112.6 | 24.3 | 22.2 | 17.1 | (49.3) | 14.4 | 8.2 | 2.2 | 32.5 | 5.6 | (1.1) | (7.7) | 13.4 | (16.8) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 11.4 | 180.8 | (16.2) | 110.3 | 23.7 | 21.8 | 16.7 | (48.6) | 14.2 | 8.0 | 2.1 | 32.1 | 5.4 | (1.1) | (7.8) | 13.1 | ||||||||||||||||||||||||
| Less: Minority Interest | 0.3 | 4.3 | (0.2) | 2.3 | 0.5 | 0.4 | 0.3 | (0.7) | 0.3 | 0.2 | 0.1 | 0.4 | 0.2 | 0.1 | 0.1 | 0.3 | (0.0) | |||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 11.4 | 180.8 | (16.2) | 110.3 | 23.7 | 21.8 | 16.7 | (48.6) | 14.2 | 8.0 | 2.1 | 32.1 | 5.4 | (1.1) | (7.8) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.06 | - | (0.07) | 0.50 | 0.11 | - | 0.08 | (0.22) | 0.06 | - | 0.01 | 0.15 | 0.02 | - | (0.04) | 0.06 | (0.08) | - | (0.08) | 0.00 | 0.29 | - | (0.05) | (0.06) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.06 | - | (0.07) | 0.50 | 0.11 | - | 0.08 | (0.22) | 0.06 | - | 0.01 | 0.15 | 0.02 | - | (0.04) | 0.06 | (0.08) | - | ||||||||||||||||||||||
| Shares Basic | 205.7 | - | 219.4 | 219.8 | 219.7 | - | 219.7 | 219.6 | 219.5 | - | 219.4 | 219.4 | 219.2 | - | 219.1 | 219.1 | 219.0 | - | ||||||||||||||||||||||
| Shares Diluted | 206.1 | - | 219.4 | 219.9 | 219.8 | - | 220.1 | 219.6 | 219.9 | - | 220.0 | 220.0 | 220.0 | - | 219.1 | 219.7 | 219.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | - | - | - | - | 153.7 | 150.0 | 141.6 | 77.0 | 140.7 | 140.9 | 132.8 | 168.8 | 139.8 | 139.4 | 134.1 | 158.8 | 132.3 | 34.9 | 36.2 | 41.9 | 68.6 | 37.5 | 42.1 | 39.8 | 44.3 | 60.9 | 33.3 | 52.0 | 57.6 | 22.4 | 57.6 | 56.2 | 37.0 | 75.2 | 59.0 | 63.8 | 53.9 | (109.8) | 61.4 | 58.1 |
| EBIT | - | - | - | - | 53.8 | 49.3 | 45.0 | (22.3) | 39.4 | 35.3 | 26.8 | 59.3 | 30.8 | 25.3 | 18.3 | 39.0 | 9.0 | (77.6) | 6.0 | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | 57.2 | 55.5 | 52.6 | 56.1 | 54.9 | 34.0 | 30.8 | 28.2 | 21.3 | 21.7 | 20.6 | 18.7 | 13.0 | 8.2 | 7.1 | 6.3 | 5.4 | 5.7 |
| Depreciation & Amortization | 364.5 | 380.2 | 398.0 | 430.0 | 473.0 | 203.1 | 128.6 | 132.1 | 152.2 | 172.1 | 0.0 | 167.3 | 121.0 | 54.5 | 38.8 | 33.1 | 37.5 | 32.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.6 | 3.9 | 4.0 | 4.5 | - |
| Other Operating Expenses | - | - | - | - | - | 5.4 | (3.1) | 2.2 | 3.1 | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 691.4 | 701.2 | 729.6 | 693.4 | 737.4 | 426.1 | 236.4 | 282.4 | 336.6 | 294.1 | 288.7 | 275.2 | 230.2 | 101.9 | 76.9 | 68.7 | 77.0 | 85.3 |
| 19.6 |
| 20.4 |
| 17.5 |
| 30.0 |
| - |
| - |
| Interest Expense | 131.3 | 132.6 | 125.7 | 105.3 | 104.3 | 60.4 | 50.4 | 59.3 | 66.8 | 65.7 | 65.6 | 56.4 | 45.5 | 28.0 | 23.4 | 21.6 | 26.8 | 27.2 |
| Income From Equity Investments | (13.3) | (11.7) | (1.2) | 0.0 | 0.3 | (0.4) | (1.7) | (0.6) | (0.3) | - | - | - | - | - | 0.1 | 0.3 | (0.1) | 0.2 |
| Other Non-Operating Income | 6.9 | 9.0 | 17.9 | 2.0 | 0.2 | 0.4 | 0.3 | (0.6) | (0.6) | (0.4) | (0.2) | (0.1) | (0.2) | (0.1) | 0.2 | - | - | - |
| Pre-Tax Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.7 | (0.1) | - |
| (0.0) |
| 0.3 |
| (0.0) |
| Net Income From Continuing Ops | 293.0 | 305.5 | 4.4 | 48.4 | (12.2) | (81.7) | (16.1) | (0.0) | (46.5) | 13.9 | (1.1) | 25.2 | (16.5) | (0.7) | (11.5) | 3.8 | (9.4) | 4.9 |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 3.2 | (2.8) | 7.8 | 1.2 | 0.2 | (6.1) |
| Net Income | 293.0 | 305.5 | 4.4 | 48.4 | (12.2) | (81.7) | (16.1) | (0.0) | (46.5) | 13.9 | 3.1 | 29.3 | (4.7) | (3.5) | (3.7) | 5.0 | (9.2) | (1.2) |
| Net Income Attributable To Parent | 286.3 | 298.7 | 4.1 | 47.5 | (12.6) | (80.8) | (16.2) | (0.5) | (46.6) | 11.9 | 1.2 | 27.1 | (5.7) | (2.9) | (4.3) | 5.0 | (8.3) | (1.8) |
| Less: Minority Interest | 6.7 | 6.9 | 0.3 | 0.9 | 0.5 | (0.9) | 0.1 | 0.5 | 0.1 | 2.0 | 1.9 | 2.2 | 1.0 | (0.7) | 0.6 | 0.0 | (0.9) | 0.6 |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 7.9 | 8.5 | 8.5 | 7.9 | 5.8 | 0.4 | - |
| Net Income To Common Shareholders | 286.3 | 298.7 | 4.1 | 47.5 | (12.6) | (80.8) | (16.2) | (0.5) | (46.6) | 11.9 | 1.2 | 15.4 | (14.2) | (11.3) | (12.3) | (0.8) | (8.6) | (1.8) |
| - |
| - |
| EPS Diluted | 1.39 | 1.37 | 0.02 | 0.22 | (0.06) | (0.73) | (0.19) | (0.01) | (0.56) | 0.14 | 0.01 | 0.18 | (0.24) | (0.48) | - | - | - | - |
| Shares Basic | 205.7 | 218.3 | 219.6 | 219.3 | 219.1 | 110.6 | 84.1 | 83.9 | 83.7 | 83.6 | 83.4 | 83.4 | 58.4 | 23.5 | - | 63.6 | 63.2 | 52.1 |
| Shares Diluted | 206.1 | 218.4 | 219.7 | 219.7 | 219.1 | 110.6 | 84.1 | 83.9 | 83.7 | 83.7 | 83.5 | 83.5 | 58.4 | 23.5 | 16.7 | 63.6 | 63.2 | 52.1 |
| 55.0 |
| 62.1 |
| EBIT | - | - | 111.4 | 152.2 | 91.7 | (21.5) | 35.0 | 71.8 | 21.0 | 79.9 | 69.7 | 71.8 | 29.3 | 27.6 | 19.6 | 20.4 | 17.5 | 30.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 10.3 |
| 8.2 |
| 8.2 |
| 7.3 |
| 10.9 |
| 6.5 |
| 6.6 |
| 6.9 |
| 7.7 |
| 6.7 |
| 7.0 |
| 6.8 |
| 5.0 |
| 4.9 |
| 5.6 |
| 5.9 |
| 5.4 |
| 5.4 |
| 5.5 |
| 5.5 |
| 5.4 |
| 5.1 |
| 4.9 |
| 123.3 |
| 112.5 |
| 30.2 |
| 29.8 |
| 30.6 |
| 31.8 |
| 34.0 |
| 31.4 |
| 31.5 |
| 30.8 |
| 32.0 |
| 34.7 |
| 34.6 |
| 36.3 |
| 36.9 |
| 40.5 |
| 38.6 |
| 40.8 |
| 42.8 |
| 42.7 |
| 45.8 |
| (131.6) |
| 45.5 |
| 43.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.0) |
| - |
| - |
| - |
| (2.5) |
| - |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 188.5 |
| 244.2 |
| 66.7 |
| 57.5 |
| 57.6 |
| 62.6 |
| 60.1 |
| 55.6 |
| 58.1 |
| 59.1 |
| 67.9 |
| 88.3 |
| 67.1 |
| 96.0 |
| 65.0 |
| 83.8 |
| 91.8 |
| 69.6 |
| 70.9 |
| 71.6 |
| 82.0 |
| 71.3 |
| 73.2 |
| 73.3 |
| 12.9 |
| 12.3 |
| 12.2 |
| 12.3 |
| 12.6 |
| 13.3 |
| 12.3 |
| 12.4 |
| 14.3 |
| 16.1 |
| 16.5 |
| 17.6 |
| 16.1 |
| 16.7 |
| 16.3 |
| 16.5 |
| 16.4 |
| 16.4 |
| 16.4 |
| 17.6 |
| 17.1 |
| 15.5 |
| (0.3) |
| 0.3 |
| (0.2) |
| (0.2) |
| (0.3) |
| (0.4) |
| (0.4) |
| (0.4) |
| (0.4) |
| 0.0 |
| (0.0) |
| (0.2) |
| (0.4) |
| (0.3) |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| (0.2) |
| 0.0 |
| (0.0) |
| 0.4 |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.2) |
| (0.0) |
| (0.4) |
| (0.1) |
| (0.2) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| (0.1) |
| 0.0 |
| (0.1) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (100.2) |
| (6.8) |
| (0.1) |
| 25.4 |
| (6.8) |
| (4.6) |
| (4.8) |
| 0.1 |
| 15.8 |
| (20.1) |
| (1.7) |
| 6.0 |
| (23.4) |
| 4.3 |
| (8.9) |
| (18.5) |
| 18.0 |
| (0.2) |
| 4.6 |
| (8.4) |
| (0.2) |
| (1.3) |
| (1.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (100.2) |
| (6.8) |
| (0.1) |
| 25.4 |
| (6.8) |
| (4.6) |
| (4.8) |
| 0.1 |
| 15.8 |
| (20.1) |
| (1.7) |
| 6.0 |
| (31.7) |
| 4.3 |
| (1.1) |
| (18.0) |
| 2.8 |
| (0.2) |
| 10.9 |
| 0.4 |
| 3.9 |
| (1.3) |
| (1.5) |
| (16.8) |
| (98.2) |
| (7.0) |
| (0.2) |
| 24.6 |
| (6.8) |
| (4.6) |
| (4.8) |
| (0.1) |
| 15.3 |
| (19.7) |
| (1.8) |
| 5.7 |
| (31.2) |
| 3.9 |
| (1.4) |
| (17.9) |
| 2.3 |
| (0.6) |
| 10.2 |
| 0.0 |
| 3.4 |
| (1.7) |
| (1.9) |
| (2.0) |
| 0.1 |
| 0.1 |
| 0.8 |
| (0.0) |
| (0.0) |
| (0.0) |
| 0.2 |
| 0.5 |
| (0.4) |
| 0.1 |
| 0.3 |
| (0.5) |
| 0.4 |
| 0.3 |
| (0.1) |
| 0.5 |
| 0.4 |
| 0.7 |
| 0.4 |
| 0.5 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 13.1 |
| (16.8) |
| (98.2) |
| (7.0) |
| (0.2) |
| 24.6 |
| (6.8) |
| (4.6) |
| (4.8) |
| (0.1) |
| 15.3 |
| (19.7) |
| (1.8) |
| 5.7 |
| (31.2) |
| 3.9 |
| (1.4) |
| (17.9) |
| 2.3 |
| (0.6) |
| 10.2 |
| 0.0 |
| 3.4 |
| (1.7) |
| (1.9) |
| (0.08) |
| 0.00 |
| 0.29 |
| - |
| (0.05) |
| (0.06) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 84.6 |
| 84.5 |
| 84.3 |
| - |
| 84.2 |
| 84.2 |
| 84.0 |
| - |
| 84.0 |
| 83.9 |
| 83.8 |
| - |
| 83.7 |
| 83.7 |
| 83.6 |
| - |
| 83.6 |
| 83.6 |
| 83.6 |
| - |
| 83.5 |
| 83.4 |
| 84.6 |
| 84.5 |
| 84.4 |
| - |
| 84.2 |
| 84.2 |
| 84.0 |
| - |
| 84.0 |
| 83.9 |
| 84.0 |
| - |
| 83.8 |
| 83.7 |
| 83.6 |
| - |
| 83.6 |
| 83.7 |
| 83.6 |
| - |
| 83.5 |
| 83.4 |
| 12.1 |
| 38.0 |
| 5.7 |
| 8.2 |
| 8.4 |
| 12.8 |
| 30.1 |
| 1.3 |
| 17.3 |
| 23.0 |
| (13.9) |
| 20.7 |
| 15.8 |
| (1.5) |
| 34.5 |
| 16.2 |
| 21.1 |
| 8.1 |
| 21.8 |
| 15.9 |
| 14.3 |