| (in millions of USD, except per-share data) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenues | |||||||||
| Revenues | - | - | - | - | - | 59.3 | 94.2 | - | - |
| Cost of Revenue | - | - | - | - | - | 40.1 | 54.6 | - | - |
| Gross Profit | - | - | - | - | - | 19.2 | 39.5 | - | - |
| Operating Expenses | |||||||||
| Research & Development | - | - | - | - | - | 5.9 | 5.1 | - | - |
| Selling General & Administrative | - | - | - | - | |||||
| Operating Income | |||||||||
| Operating Income | - | - | - | - | - | (41.0) | (3.3) | - | - |
| Non-Operating | |||||||||
| Interest Income | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | ||||
| Tax & Net | |||||||||
| Income Tax Expense | - | - | - | - | - | 0.6 | 2.9 | - | - |
| Net Income From Continuing Ops | - | - | - | - | |||||
| Per Share | |||||||||
| EPS Basic | - | - | - | - | - | (0.04) | (0.33) | - | - |
| EPS Diluted | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| EBITDA | - | - | - | - | - | (40.1) | (2.7) | - | - |
| EBIT | - | - | - | - | - | (41.0) | |||
| - |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | 21.6 | 18.9 | - | - |
| General & Administrative | - | - | - | - | - | 32.6 | 18.8 | - | - |
| Depreciation & Amortization | - | - | - | - | - | 0.9 | 0.6 | - | - |
| Amortization of Intangibles | - | - | - | - | - | 0.0 | 0.0 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | - | 60.2 | 42.8 | - | - |
| - |
| - |
| - |
| - |
| Income From Equity Investments | - | - | - | - | - | (3.6) | - | - | - |
| Other Non-Operating Income | - | - | - | - | - | 0.5 | 0.2 | - | - |
| Pre-Tax Income | - | - | - | - | - | (42.2) | (0.9) | - | - |
| - |
| (42.8) |
| (3.7) |
| - |
| - |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - |
| Net Income | - | - | - | - | - | (42.8) | (3.7) | - | - |
| Net Income Attributable To Parent | - | - | - | - | - | (42.7) | (3.7) | - | - |
| Less: Minority Interest | - | - | - | - | - | (0.1) | (0.0) | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | - | - | - | - | - | (42.7) | (3.7) | - | - |
| (0.04) |
| (0.33) |
| - |
| - |
| Shares Basic | 1,058.5 | 1,054.3 | 1,043.1 | 1,034.5 | 1,025.1 | 1,019.3 | 368.2 | 292.7 | 272.4 |
| Shares Diluted | 1,060.0 | 1,054.3 | 1,043.1 | 1,034.5 | 1,025.1 | 1,019.3 | 368.2 | 292.7 | 313.7 |
| (3.3) |
| - |
| - |