| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 167.3 | 63.9 | 70.5 | 101.6 | 67.9 | 181.0 | 38.9 | 128.9 | 78.2 | 199.2 | 340.1 | 135.0 | 127.0 | 155.6 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 167.3 | 63.9 | 70.5 | 101.6 | 67.9 | 181.0 | 38.9 | 128.9 | 78.2 | 199.2 | 340.1 | 135.0 | 127.0 | 155.6 |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 100.8 | 99.0 | 99.5 | 101.5 | 100.2 | 97.7 | 95.4 | 91.6 | 72.4 | 72.8 | 70.6 | 69.4 | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 0.8 | 0.9 | 0.9 | 7.4 | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | 1,506.8 | 901.3 | 685.9 | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 123.8 | 147.3 | 130.1 | 167.3 | 126.1 | 141.6 | 155.6 | 63.9 | 71.0 | 73.9 | 57.2 | 70.5 | 194.6 | 75.7 | 96.1 | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | 56.9 | 54.1 | 51.2 | 48.3 | 43.9 | 40.3 | 38.6 | 35.3 | 32.8 | 34.4 | 31.5 | 29.3 | - | - |
| Property,Plant & Equipment Net | 43.9 | 44.9 | 48.3 | 53.3 | 56.3 | 57.4 | 56.9 | 56.2 | 39.6 | 38.4 | 39.2 | 40.1 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 113.5 | 113.5 | 210.9 | 210.9 | 210.9 | 210.9 | 210.9 | 210.9 | 108.6 | 108.6 | 108.6 | 108.6 | 108.6 | 108.6 |
| Intangible Assets | 1.4 | 1.9 | 2.5 | 3.0 | 3.7 | 4.0 | 5.2 | 6.3 | 0.3 | 0.4 | 0.6 | 0.8 | 0.5 | 0.7 |
| Operating Lease Right Of Use Assets | 12.1 | 14.5 | 16.1 | 18.4 | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | 55.2 | 50.3 | 52.0 | 49.4 | 29.3 | 25.5 | 25.4 | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 7,740.5 | 7,683.5 | 8,064.8 | 7,719.9 | 7,283.7 | 6,758.2 | 6,634.8 | 6,579.9 | 4,818.1 | 4,500.1 | 4,237.2 | 3,510.0 | - | - |
| - |
| - |
| 1,506.8 |
| 901.3 |
| 685.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 6,994.5 | 6,929.9 | 7,195.5 | 6,825.9 | 6,240.8 | 5,674.0 | 5,507.7 | 5,311.1 | 3,760.9 | 3,352.4 | 3,069.8 | 3,015.3 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | 341.7 | 343.3 | 457.6 | 445.5 | 408.4 | 387.9 | 366.7 | 359.1 | 361.0 | 350.8 | 342.1 | 336.4 | - | - |
| Accumulated Other Comprehensive Income | (72.0) | (63.2) | (69.5) | (55.7) | 6.1 | 1.3 | 2.8 | 18.5 | 1.0 | (16.8) | (7.8) | (2.3) | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | 74.8 | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 746.0 | 753.6 | 869.3 | 894.0 | 1,042.9 | 1,084.2 | 1,127.2 | 1,268.7 | 1,057.2 | 1,147.6 | 1,167.4 | 494.7 | 467.7 | 491.6 |
| Total Equity | 746.0 | 753.6 | 869.3 | 894.0 | 1,042.9 | 1,084.2 | 1,127.2 | 1,268.7 | 1,057.2 | 1,147.6 | 1,167.4 | 494.7 | 467.7 | 491.6 |
| - |
| - |
| 1,436.3 |
| 799.7 |
| 618.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 746.0 | 753.6 | 869.3 | 894.0 | 1,042.9 | 1,084.2 | 1,127.2 | 1,268.7 | 1,057.2 | 1,147.6 | 1,167.4 | 494.7 | 467.7 | 491.6 |
| Tangible Book Value | 631.0 | 638.1 | 655.9 | 680.1 | 828.3 | 869.3 | 911.1 | 1,051.6 | 948.3 | 1,038.6 | 1,058.2 | 385.3 | 358.6 | 382.4 |
| 101.6 |
| 62.4 |
| 60.5 |
| 54.1 |
| 67.9 |
| 109.0 |
| 129.7 |
| 145.8 |
| 181.0 |
| 59.5 |
| 41.8 |
| 129.3 |
| 38.9 |
| 54.2 |
| 51.5 |
| 44.5 |
| 128.9 |
| 38.3 |
| 50.7 |
| 38.8 |
| 78.2 |
| 170.6 |
| 37.0 |
| 72.6 |
| 199.2 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 123.8 | 147.3 | 130.1 | 167.3 | 126.1 | 141.6 | 155.6 | 63.9 | 71.0 | 73.9 | 57.2 | 70.5 | 194.6 | 75.7 | 96.1 | 101.6 | 62.4 | 60.5 | 54.1 | 67.9 | 109.0 | 129.7 | 145.8 | 181.0 | 59.5 | 41.8 | 129.3 | 38.9 | 54.2 | 51.5 | 44.5 | 128.9 | 38.3 | 50.7 | 38.8 | 78.2 | 170.6 | 37.0 | 72.6 | 199.2 |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 41.9 | 42.6 | 43.2 | 43.9 | 44.2 | 45.1 | 45.2 | 44.9 | 45.1 | 45.9 | 46.9 | 48.3 | 49.6 | 51.0 | 52.6 | 53.3 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 113.5 | 113.5 | 113.5 | 113.5 | 113.5 | 113.5 | 113.5 | 113.5 | 210.9 | 210.9 | 210.9 | 210.9 | 210.9 | 210.9 | 210.9 | 210.9 | 210.9 | 210.9 | ||||||||||||||||||||||
| Intangible Assets | 1.1 | 1.2 | 1.3 | 1.4 | 1.6 | 1.7 | 1.8 | 1.9 | 2.1 | 2.2 | 2.3 | 2.5 | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | 51.0 | 51.6 | 51.6 | 55.2 | 52.9 | 53.3 | 50.1 | 50.3 | 47.2 | 46.1 | 56.5 | 52.0 | 53.2 | 51.1 | 54.3 | 49.4 | 34.3 | |||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 7,607.7 | 7,620.9 | 7,648.0 | 7,740.5 | 7,733.1 | 7,731.4 | 7,772.4 | 7,683.5 | 7,842.0 | 7,897.8 | 7,974.9 | 8,064.8 | 8,349.3 | 8,289.3 | 7,889.6 | 7,719.9 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | 1,667.1 | 1,626.9 | 1,506.8 | 1,611.7 | 1,383.6 | 851.5 | 901.3 | 851.2 | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 6,844.6 | 6,863.5 | 6,894.8 | 6,994.5 | 6,985.0 | 6,986.5 | 7,020.8 | 6,929.9 | 6,992.9 | 7,049.9 | 7,125.3 | 7,195.5 | 7,483.1 | 7,416.7 | 7,014.6 | 6,825.9 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Retained Earnings | 349.9 | 346.7 | 344.3 | 341.7 | 341.9 | 342.2 | 342.5 | 343.3 | 440.3 | 439.8 | 460.5 | 457.6 | 452.6 | 449.5 | 454.7 | 445.5 | 441.5 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (65.4) | (67.0) | (67.7) | (72.0) | (69.1) | (72.1) | (64.7) | (63.2) | (63.7) | (63.8) | (86.5) | (69.5) | (73.1) | (69.0) | (76.3) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Stockholders Equity | 763.0 | 757.4 | 753.2 | 746.0 | 748.1 | 744.9 | 751.5 | 753.6 | 849.1 | 848.0 | 849.5 | 869.3 | 866.2 | 872.6 | 875.0 | 894.0 | 955.2 | |||||||||||||||||||||||
| Total Equity | 763.0 | 757.4 | 753.2 | 746.0 | 748.1 | 744.9 | 751.5 | 753.6 | 849.1 | 848.0 | 849.5 | 869.3 | 866.2 | 872.6 | 875.0 | 894.0 | 955.2 | 995.5 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | 1,667.1 | 1,626.9 | 1,506.8 | 1,611.7 | 1,383.6 | 851.5 | 901.3 | 851.2 | - | - | 685.9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | 1,593.2 | 1,569.7 | 1,436.3 | 1,417.1 | 1,307.9 | 755.4 | 799.7 | 788.8 | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 763.0 | 757.4 | 753.2 | 746.0 | 748.1 | 744.9 | 751.5 | 753.6 | 849.1 | 848.0 | 849.5 | 869.3 | 866.2 | 872.6 | 875.0 | 894.0 | 955.2 | 995.5 | ||||||||||||||||||||||
| Tangible Book Value | 648.4 | 642.7 | 638.4 | 631.0 | 633.0 | 629.6 | 636.2 | 638.1 | 636.1 | 634.9 | 636.3 | 655.9 | 655.3 | 661.7 | 664.1 | 683.1 | 744.3 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 53.7 |
| 54.1 |
| 55.2 |
| 56.3 |
| 60.4 |
| 61.2 |
| 61.8 |
| 57.4 |
| 59.0 |
| 56.5 |
| 56.6 |
| 56.9 |
| 58.3 |
| 58.4 |
| 57.6 |
| 56.2 |
| 42.9 |
| 41.8 |
| 40.1 |
| 39.6 |
| 38.9 |
| 38.3 |
| 38.1 |
| 38.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 210.9 |
| 108.6 |
| 108.6 |
| 108.6 |
| 108.6 |
| 108.6 |
| 108.6 |
| 108.6 |
| 108.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 16.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.7 |
| 27.8 |
| 29.3 |
| 32.2 |
| 30.8 |
| 33.3 |
| 25.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7,389.9 |
| 7,186.2 |
| 7,183.7 |
| 7,283.7 |
| 7,358.0 |
| 7,335.2 |
| 7,310.2 |
| 6,758.2 |
| 6,773.8 |
| 6,610.4 |
| 6,641.0 |
| 6,634.8 |
| 6,658.8 |
| 6,702.4 |
| 6,656.2 |
| 6,579.9 |
| 4,933.7 |
| 4,843.8 |
| 4,808.2 |
| 4,818.1 |
| 4,796.2 |
| 4,585.3 |
| 4,523.3 |
| 4,500.1 |
| - |
| 685.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 6,434.7 |
| 6,190.8 |
| 6,169.3 |
| 6,240.8 |
| 6,294.2 |
| 6,242.8 |
| 6,186.1 |
| 5,674.0 |
| 5,704.2 |
| 5,515.8 |
| 5,530.2 |
| 5,507.7 |
| 5,500.6 |
| 5,519.2 |
| 5,420.1 |
| 5,311.1 |
| 3,942.5 |
| 3,854.6 |
| 3,793.9 |
| 3,760.9 |
| 3,702.2 |
| 3,470.7 |
| 3,403.7 |
| 3,352.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 431.5 |
| 420.7 |
| 408.4 |
| 397.6 |
| 388.4 |
| 378.1 |
| 387.9 |
| 380.7 |
| 377.9 |
| 373.0 |
| 366.7 |
| 363.1 |
| 357.0 |
| 350.8 |
| 359.1 |
| 355.3 |
| 353.5 |
| 354.1 |
| 361.0 |
| 359.1 |
| 357.5 |
| 353.8 |
| 350.8 |
| (55.7) |
| (22.9) |
| 1.6 |
| 2.3 |
| 6.1 |
| 1.4 |
| 6.5 |
| 4.0 |
| 1.3 |
| (4.1) |
| 8.0 |
| 8.7 |
| 2.8 |
| 7.6 |
| 8.8 |
| 18.8 |
| 18.5 |
| 15.2 |
| 6.4 |
| 3.1 |
| 1.0 |
| 0.7 |
| (4.0) |
| (12.8) |
| (16.8) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 995.5 |
| 1,014.4 |
| 1,042.9 |
| 1,063.8 |
| 1,092.3 |
| 1,124.1 |
| 1,084.2 |
| 1,069.7 |
| 1,094.6 |
| 1,110.8 |
| 1,127.2 |
| 1,158.1 |
| 1,183.3 |
| 1,236.1 |
| 1,268.7 |
| 991.2 |
| 989.3 |
| 1,014.2 |
| 1,057.2 |
| 1,094.0 |
| 1,114.7 |
| 1,119.5 |
| 1,147.6 |
| 1,014.4 |
| 1,042.9 |
| 1,063.8 |
| 1,092.3 |
| 1,124.1 |
| 1,084.2 |
| 1,069.7 |
| 1,094.6 |
| 1,110.8 |
| 1,127.2 |
| 1,158.1 |
| 1,183.3 |
| 1,236.1 |
| 1,268.7 |
| 991.2 |
| 989.3 |
| 1,014.2 |
| 1,057.2 |
| 1,094.0 |
| 1,114.7 |
| 1,119.5 |
| 1,147.6 |
| 618.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,014.4 |
| 1,042.9 |
| 1,063.8 |
| 1,092.3 |
| 1,124.1 |
| 1,084.2 |
| 1,069.7 |
| 1,094.6 |
| 1,110.8 |
| 1,127.2 |
| 1,158.1 |
| 1,183.3 |
| 1,236.1 |
| 1,268.7 |
| 991.2 |
| 989.3 |
| 1,014.2 |
| 1,057.2 |
| 1,094.0 |
| 1,114.7 |
| 1,119.5 |
| 1,147.6 |
| 784.6 |
| 803.5 |
| 832.0 |
| 852.9 |
| 881.4 |
| 913.2 |
| 873.3 |
| 858.8 |
| 883.7 |
| 899.9 |
| 916.3 |
| 947.2 |
| 972.4 |
| 1,025.2 |
| 1,057.9 |
| 882.6 |
| 880.7 |
| 905.6 |
| 948.6 |
| 985.4 |
| 1,006.1 |
| 1,010.9 |
| 1,039.0 |