| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q4 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 61.7 | 21.8 | 24.2 | 33.6 | 64.1 | 55.6 | 63.2 | 91.2 | 138.8 | 36.6 | 41.7 | 39.7 | 40.9 | 52.0 | 43.8 | |||||||||||||||||||
| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 21.8 | 55.6 | 36.6 | 36.3 | 79.6 | 220.3 | 200.2 | 42.2 | - | - |
| Restricted Cash | 25.2 | 59.0 | - | 41.5 | - | - | - | - | - | - |
| Short Term Investments | 53.3 | 70.5 | - | 18.9 | - | - | - | - | - | - |
| Cash And Short Term Investments | 75.2 | 126.1 | 36.6 | 55.2 | 79.6 | 220.3 | 200.2 | 42.2 | - | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.2 | 3.7 | - | 1.2 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 18.7 | 35.0 | - | 14.1 | 9.7 | 10.5 | 3.8 | 2.8 | - | - |
| Accumulated Depreciation | 10.6 | 7.3 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 1.7 | 4.0 | - | 2.6 | 2.7 | 5.5 | 1.2 | 1.9 | - | - |
| Short Term Debt | - | - | - | 10.0 | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | 0.2 | 0.3 | - | - |
| Operating Lease Liabilities Non-Current | 40.8 | 43.5 | - | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | 435.1 | 426.7 | - | 2.8 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | 10.0 | 0.8 | - | 0.2 | 0.3 | - | - |
| Net debt | - | - | - | (45.2) | ||||||
| 42.4 |
| 49.8 |
| 79.6 |
| 112.0 |
| 135.0 |
| 169.2 |
| 220.3 |
| 224.2 |
| 195.4 |
| 203.1 |
| 200.2 |
| 142.3 |
| - |
| - |
| 42.2 |
| - |
| - |
| - |
| - |
| Restricted Cash | 65.1 | 25.2 | 27.6 | 37.0 | 67.6 | 59.0 | 68.4 | 96.3 | 145.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 52.3 | 53.3 | 68.3 | 62.8 | 50.8 | 70.5 | 73.8 | 66.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 114.0 | 75.2 | 92.5 | 96.4 | 115.0 | 126.1 | 137.0 | 157.4 | 138.8 | 36.6 | 41.7 | 39.7 | 40.9 | 52.0 | 43.8 | 42.4 | 49.8 | 79.6 | 112.0 | 135.0 | 169.2 | 220.3 | 224.2 | 195.4 | 203.1 | 200.2 | 142.3 | - | - | 42.2 | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 6.2 | 6.2 | 4.9 | 5.2 | 4.4 | 3.7 | 4.0 | 4.4 | 3.3 | - | 0.4 | 1.9 | 2.6 | 4.4 | 1.6 | 2.4 | 2.6 | 4.0 | ||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Assets | 120.2 | 82.4 | 98.2 | 102.6 | 121.2 | 131.5 | 152.8 | 163.6 | 145.7 | - | 42.5 | 48.4 | 69.3 | 87.5 | 101.0 | 113.4 | ||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 18.8 | 18.7 | 35.4 | 35.2 | 35.2 | 35.0 | 39.0 | 34.0 | 29.1 | - | 3.6 | 9.2 | 9.3 | 9.2 | 9.4 | 9.7 | 9.7 | 9.7 | 9.7 | 9.6 | 10.6 | 10.5 | 6.1 | 5.1 | 4.2 | 3.8 | 3.4 | - | - | 2.8 | - | - | - | - |
| Accumulated Depreciation | 10.9 | 10.6 | 11.0 | 9.8 | 8.6 | 7.3 | 9.9 | 9.3 | 8.6 | - | 3.1 | 7.9 | 7.4 | 6.5 | 6.0 | 5.6 | 4.9 | |||||||||||||||||
| Property,Plant & Equipment Net | 7.8 | 8.2 | 24.4 | 25.4 | 26.7 | 27.7 | 29.1 | 24.7 | 20.5 | - | 0.5 | 1.3 | 1.8 | 2.7 | 3.4 | 4.1 | 4.8 | |||||||||||||||||
| Long Term Investments | 43.1 | 10.0 | 10.0 | 23.3 | 24.0 | 37.0 | 32.1 | 30.3 | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Right Of Use Assets | 7.8 | 8.1 | 23.3 | 23.5 | 23.7 | 23.8 | 24.0 | 24.8 | 25.9 | - | 1.3 | 27.7 | 28.4 | 29.0 | 29.6 | 30.1 | ||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Assets | 2.3 | 2.5 | 3.2 | 3.2 | 3.2 | 2.8 | 2.1 | 2.7 | 2.5 | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Assets | 183.6 | 113.5 | 161.6 | 180.4 | 202.2 | 226.2 | 243.5 | 249.6 | 198.0 | - | 46.3 | 79.4 | 101.5 | 121.2 | 136.0 | 149.7 | 164.9 | |||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||
| Accounts Payable | 2.0 | 1.7 | 2.3 | 5.2 | 4.2 | 4.0 | 6.0 | 5.7 | 4.7 | - | 0.3 | 1.3 | 2.7 | 3.1 | 4.0 | 3.6 | 2.2 | 2.7 | 3.6 | 3.9 | 5.5 | 5.5 | 4.1 | 2.2 | 2.7 | 1.2 | 3.6 | - | - | 1.9 | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 11.7 | 10.0 | 8.3 | 5.8 | 3.3 | 0.8 | ||||||||||||||||
| Deferred Revenue Current | 0.2 | 0.0 | 3.3 | 3.9 | 2.8 | 3.5 | 2.2 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Operating Lease Liabilities Current | 2.8 | 2.7 | 3.1 | 2.4 | 2.3 | 1.3 | 0.0 | 0.5 | 1.2 | - | 1.4 | 2.2 | 2.1 | 2.0 | 1.9 | 1.9 | ||||||||||||||||||
| Accrued Expenses | 9.9 | 7.6 | 5.9 | 5.7 | 3.6 | 6.2 | 5.5 | 6.2 | 5.2 | - | 7.8 | 4.9 | 5.6 | 5.9 | 5.4 | 5.5 | 4.8 | 6.1 | ||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.3 | - | - | |||||||||||||||||
| Total Current Liabilities | 14.8 | 11.9 | 14.6 | 17.2 | 12.9 | 15.0 | 13.6 | 12.3 | 11.1 | - | 9.6 | 8.3 | 22.0 | 21.0 | 20.0 | 16.8 | ||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | - | - | 0.3 | - | - | - | - |
| Operating Lease Liabilities Non-Current | 40.1 | 40.8 | 41.5 | 42.2 | 42.9 | 43.5 | 41.8 | 38.0 | 34.7 | - | 0.0 | 25.6 | 26.2 | 26.8 | 27.3 | 27.8 | ||||||||||||||||||
| Deferred Revenue Non-Current | 7.7 | 7.8 | 4.8 | 4.5 | 6.0 | 5.9 | 7.8 | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Other Non-Current Liabilities | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.5 | 0.7 | 1.2 | 0.9 | - | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||
| Total Liabilities | 64.0 | 62.1 | 62.5 | 65.3 | 63.3 | 65.8 | 63.9 | 51.5 | 46.6 | - | 9.6 | 34.0 | 48.3 | 52.0 | 54.0 | 53.8 | ||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - | - | - | - |
| Additional Paid In Capital | 523.1 | 435.1 | 432.6 | 430.7 | 428.7 | 426.7 | 424.4 | 422.4 | 353.9 | - | 340.3 | 337.4 | 334.5 | 331.0 | 326.6 | 321.0 | 316.4 | |||||||||||||||||
| Retained Earnings | (403.5) | (383.8) | (333.8) | (315.7) | (290.0) | (266.6) | (245.4) | (224.4) | (202.6) | - | (303.6) | (292.0) | (281.2) | (261.7) | (244.3) | (224.8) | (203.5) | |||||||||||||||||
| Accumulated Other Comprehensive Income | 0.0 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.6 | 0.0 | - | - | 0.0 | (0.0) | (0.1) | (0.2) | (0.4) | (0.4) | ||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Stockholders Equity | 119.6 | 51.4 | 99.0 | 115.1 | 139.0 | 160.4 | 179.6 | 198.1 | 151.4 | - | (153.3) | (135.4) | (118.2) | (99.0) | 82.0 | 95.9 | 112.7 | |||||||||||||||||
| Total Equity | 119.6 | 51.4 | 99.0 | 115.1 | 139.0 | 160.4 | 179.6 | 198.1 | 151.4 | - | (153.3) | (135.4) | (118.2) | (99.0) | 82.0 | 95.9 | 112.7 | 130.8 | ||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 11.7 | 10.0 | 8.3 | 5.8 | 3.3 | 0.8 | - | - | - | - | - | - | - | 0.2 | 0.2 | - | - | 0.3 | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | (41.7) | (39.7) | (29.2) | (42.0) | (35.5) | (36.5) | (46.5) | (78.8) | - | |||||||||||||||
| Working Capital | 105.4 | 70.4 | 83.6 | 85.5 | 108.4 | 116.6 | 139.2 | 151.3 | 134.6 | - | 32.9 | 40.1 | 47.3 | 66.5 | 81.0 | 96.7 | 107.8 | 123.3 | ||||||||||||||||
| Book Value | 119.6 | 51.4 | 99.0 | 115.1 | 139.0 | 160.4 | 179.6 | 198.1 | 151.4 | - | (153.3) | (135.4) | (118.2) | (99.0) | 82.0 | 95.9 | 112.7 | 130.8 | ||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| 4.0 |
| 4.7 |
| 4.0 |
| 0.7 |
| - |
| - |
| Other Current Assets | - | - | - | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 82.4 | 131.5 | - | 57.1 | 134.7 | 225.1 | 221.4 | 42.9 | - | - |
| - |
| 4.3 |
| 4.2 |
| 3.2 |
| 2.1 |
| 1.3 |
| - |
| - |
| Property,Plant & Equipment Net | 8.2 | 27.7 | - | 9.9 | 5.5 | 7.3 | 1.8 | 1.5 | - | - |
| Long Term Investments | 10.0 | 37.0 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.1 | 23.8 | - | 2.0 | 31.4 | 30.6 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 2.5 | 2.8 | - | 0.2 | - | - | 0.1 | 0.1 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 113.5 | 226.2 | - | 73.7 | 185.4 | 264.7 | 223.2 | 44.5 | - | - |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | 0.0 | 3.5 | - | - | - | 14.1 | 48.2 | - | - | - |
| Operating Lease Liabilities Current | 2.7 | 1.3 | - | 2.9 | 1.7 | 0.4 | - | - | - | - |
| Accrued Expenses | 7.6 | 6.2 | - | 3.2 | 6.1 | 6.7 | 3.2 | 1.7 | - | - |
| Other Current Liabilities | - | - | - | - | - | - | 0.2 | 0.2 | - | - |
| Total Current Liabilities | 11.9 | 15.0 | - | 8.7 | 11.4 | 26.6 | 52.8 | 3.8 | - | - |
| 0.2 |
| 28.9 |
| 30.6 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | 7.8 | 5.9 | - | - | - | - | 2.9 | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.5 | 1.5 | - | 0.0 | 0.1 | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 62.1 | 65.8 | - | 8.9 | 54.5 | 72.2 | 55.9 | 4.1 | - | - |
| 310.9 |
| 287.8 |
| 236.2 |
| - |
| - |
| - |
| Retained Earnings | (383.8) | (266.6) | - | (101.8) | (180.1) | (95.4) | (68.9) | (49.1) | - | - |
| Accumulated Other Comprehensive Income | 0.2 | 0.3 | - | (0.0) | (0.1) | 0.0 | 0.1 | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 51.4 | 160.4 | - | (99.0) | (42.2) | 192.5 | 167.4 | (48.3) | (29.6) | (9.7) |
| Total Equity | 51.4 | 160.4 | - | (99.0) | (42.2) | 192.5 | 167.4 | (48.3) | (29.6) | (9.7) |
| (78.8) |
| - |
| (200.0) |
| (41.8) |
| - |
| - |
| Working Capital | 70.4 | 116.6 | - | 48.4 | 123.3 | 198.4 | 168.6 | 39.2 | - | - |
| Book Value | 51.4 | 160.4 | - | (99.0) | (42.2) | 192.5 | 167.4 | (48.3) | (29.6) | (9.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 1.8 |
| 3.5 |
| 5.2 |
| 4.7 |
| 3.1 |
| 3.0 |
| 3.8 |
| 4.0 |
| 1.4 |
| - |
| - |
| 0.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| 0.3 |
| 0.3 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 119.9 |
| 134.7 |
| 149.9 |
| 172.4 |
| 200.1 |
| 225.1 |
| 227.3 |
| 198.4 |
| 209.9 |
| 221.4 |
| 166.7 |
| - |
| - |
| 42.9 |
| - |
| - |
| - |
| - |
| 4.2 |
| 3.4 |
| 2.7 |
| 3.6 |
| 3.2 |
| 2.8 |
| 2.5 |
| 2.3 |
| 2.1 |
| 1.8 |
| - |
| - |
| 1.3 |
| - |
| - |
| - |
| - |
| 5.5 |
| 6.2 |
| 6.9 |
| 7.0 |
| 7.3 |
| 3.3 |
| 2.6 |
| 1.9 |
| 1.8 |
| 1.6 |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.8 |
| 31.4 |
| 31.9 |
| 32.5 |
| 32.6 |
| 30.6 |
| 1.9 |
| 2.0 |
| 2.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 185.4 |
| 202.2 |
| 220.2 |
| 241.5 |
| 264.7 |
| 234.3 |
| 204.8 |
| 215.7 |
| 223.2 |
| 170.8 |
| - |
| - |
| 44.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9.4 |
| 14.1 |
| 24.0 |
| 35.3 |
| 38.7 |
| 48.2 |
| 49.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.8 |
| 1.7 |
| 1.7 |
| 1.6 |
| 1.3 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.2 |
| 3.5 |
| 2.8 |
| 6.7 |
| 4.4 |
| 3.3 |
| 2.0 |
| 3.2 |
| 3.1 |
| - |
| - |
| 1.7 |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| 12.2 |
| 11.4 |
| 10.5 |
| 9.0 |
| 18.9 |
| 26.6 |
| 32.9 |
| 41.2 |
| 43.7 |
| 52.8 |
| 72.2 |
| - |
| - |
| 3.8 |
| - |
| - |
| - |
| - |
| 28.4 |
| 28.9 |
| 29.3 |
| 29.8 |
| 30.2 |
| 30.6 |
| 1.8 |
| 1.9 |
| 2.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.1 |
| 2.9 |
| 6.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 52.3 |
| 54.5 |
| 55.1 |
| 54.2 |
| 64.1 |
| 72.2 |
| 34.7 |
| 43.1 |
| 50.9 |
| 55.9 |
| 78.8 |
| - |
| - |
| 4.1 |
| - |
| - |
| - |
| - |
| 310.9 |
| 305.7 |
| 299.4 |
| 293.1 |
| 287.8 |
| 284.7 |
| 241.4 |
| 238.6 |
| 236.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (180.1) |
| (158.6) |
| (133.4) |
| (115.8) |
| (95.4) |
| (85.2) |
| (79.8) |
| (73.8) |
| (68.9) |
| (63.4) |
| - |
| - |
| (49.1) |
| - |
| - |
| - |
| - |
| (0.3) |
| (0.1) |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.1 |
| (0.0) |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 130.8 |
| 147.1 |
| 166.0 |
| 177.4 |
| 192.5 |
| 199.6 |
| 161.7 |
| 164.8 |
| 167.4 |
| (59.7) |
| (59.1) |
| (53.9) |
| (48.3) |
| (43.0) |
| (38.0) |
| (29.6) |
| (9.7) |
| 147.1 |
| 166.0 |
| 177.4 |
| 192.5 |
| 199.6 |
| 161.7 |
| 164.8 |
| 167.4 |
| (59.7) |
| (59.1) |
| (53.9) |
| (48.3) |
| (43.0) |
| (38.0) |
| (29.6) |
| (9.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| (200.0) |
| (142.1) |
| - |
| - |
| (41.8) |
| - |
| - |
| - |
| - |
| 139.4 |
| 163.3 |
| 181.2 |
| 198.4 |
| 194.4 |
| 157.3 |
| 166.2 |
| 168.6 |
| 94.5 |
| - |
| - |
| 39.2 |
| - |
| - |
| - |
| - |
| 147.1 |
| 166.0 |
| 177.4 |
| 192.5 |
| 199.6 |
| 161.7 |
| 164.8 |
| 167.4 |
| (59.7) |
| (59.1) |
| (53.9) |
| (48.3) |
| (43.0) |
| (38.0) |
| (29.6) |
| (9.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |