| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||
| Cash And Equivalents | 37.9 | 31.6 | 23.1 | 16.0 | 6.5 | 0.4 | - |
| Restricted Cash | - | - | - | - | - | - | - |
| Short Term Investments | 0.0 | 28.3 | 26.3 | 0.0 | - | - | - |
| Cash And Short Term Investments | 37.9 | 59.9 | 49.4 | 16.0 | 6.5 | 0.4 | - |
| Receivables | |||||||
| Accounts Receivable | 36.4 | 26.7 | 27.8 | 29.9 | 32.8 | 23.8 | - |
| Current Assets | |||||||
| Inventory | 81.7 | 70.7 | 71.5 | 71.2 | 58.5 | 49.0 | - |
| Prepaid Expenses | 5.2 | 3.6 | 6.2 | 6.6 | 5.1 | 6.5 | - |
| Non-Current Assets | |||||||
| Property, Plant & Equipment Gross | 144.6 | 146.7 | 145.0 | 146.1 | 133.8 | 125.9 | - |
| Accumulated Depreciation | 63.5 | 58.8 | 49.7 | 50.6 | 40.3 | ||
| Current Liabilities | |||||||
| Accounts Payable | - | - | - | 18.6 | 18.5 | 20.1 | - |
| Short Term Debt | 12.9 | 1.2 | 1.1 | 1.0 | 1.2 | 11.4 | - |
| Non-Current Liabilities | |||||||
| Long Term Debt | - | - | 0.2 | 0.2 | 0.2 | - | - |
| Operating Lease Liabilities Non-Current | 32.1 | 35.4 | 16.7 | 11.6 | 0.0 | - | |
| Common Equity | |||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 90.9 | 89.5 | 86.7 | 85.8 | 83.7 | 14.0 | |
| Supplementary Data | |||||||
| Total Debt | 12.9 | 1.2 | 1.3 | 1.2 | 1.4 | 11.4 | - |
| Net debt | (24.9) | (58.7) | (48.1) | (14.9) | (5.1) | 10.9 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q4 FY 19 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||
| Cash And Equivalents | 28.7 | 37.9 | 24.0 | 30.5 | 32.5 | 31.6 | 38.9 | 19.3 | 13.1 | 23.1 | 28.2 | 18.3 | 23.2 | 16.0 | 7.5 | ||||||||||
| Other Current Assets | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - |
| Total Current Assets | 161.2 | 161.0 | 154.9 | 123.8 | 102.9 | 79.8 | - |
| 30.3 |
| - |
| Property,Plant & Equipment Net | 81.2 | 88.0 | 95.2 | 95.6 | 93.5 | 95.5 | - |
| Long Term Investments | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - |
| Goodwill | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.1 | 3.1 |
| Intangible Assets | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.0 | - |
| Operating Lease Right Of Use Assets | 40.3 | 40.6 | 20.7 | 15.7 | 0.0 | - | - |
| Deferred Tax Assets | 0.3 | 0.0 | - | - | 0.0 | 0.1 | - |
| Other Non-Current Assets | 1.0 | 1.1 | 0.6 | 0.8 | 0.5 | 0.2 | - |
| Total Non-Current Assets | - | - | - | - | - | - | - |
| Total Assets | 287.7 | 294.5 | 276.4 | 252.2 | 207.6 | 181.1 | - |
| Deferred Revenue Current | 0.7 | 0.7 | 1.0 | 1.3 | 1.2 | 0.6 | - |
| Operating Lease Liabilities Current | 12.0 | 9.0 | 4.8 | 4.5 | 0.0 | - | - |
| Accrued Expenses | 13.5 | 13.6 | 10.6 | 9.0 | 7.8 | 5.0 | - |
| Other Current Liabilities | 0.1 | 1.0 | 3.2 | 0.0 | - | - | - |
| Total Current Liabilities | 70.2 | 46.4 | 44.4 | 39.3 | 30.8 | 43.1 | - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.9 | 0.4 | 4.2 | 5.2 | 5.6 | 6.2 | - |
| Pension Obligations | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 2.7 | 2.7 | 0.0 | 2.7 | 3.8 | 5.0 | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - |
| Total Liabilities | 130.8 | 132.3 | 113.7 | 100.2 | 75.6 | 141.2 | - |
| - |
| Retained Earnings | 61.7 | 66.3 | 67.7 | 56.1 | 39.4 | 18.7 | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | 0.2 | 0.2 | 0.2 | - |
| Minority Interest | 7.5 | 6.6 | 8.6 | 10.3 | 9.1 | 7.5 | - |
| Total Stockholders Equity | 149.4 | 155.6 | 154.1 | 141.7 | 122.9 | 32.4 | 24.1 |
| Total Equity | 156.9 | 162.2 | 162.7 | 151.9 | 132.0 | 39.9 | 24.1 |
| Working Capital | 91.0 | 114.6 | 110.5 | 84.5 | 72.1 | 36.6 | - |
| Book Value | 149.4 | 155.6 | 154.1 | 141.7 | 122.9 | 32.4 | 24.1 |
| Tangible Book Value | 145.6 | 151.8 | 150.3 | 137.8 | 119.0 | 29.3 | 20.9 |
| 3.5 |
| 6.8 |
| 6.5 |
| 1.7 |
| 7.7 |
| 1.0 |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 5.7 | 0.0 | 19.9 | 26.4 | 23.8 | 28.3 | 21.5 | 32.7 | 33.5 | 26.3 | 18.1 | 28.0 | 10.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 34.4 | 37.9 | 44.0 | 57.0 | 56.3 | 59.9 | 60.4 | 52.1 | 46.7 | 49.4 | 46.2 | 46.3 | 33.2 | 16.0 | 7.5 | 3.5 | 6.8 | 6.5 | 1.7 | 7.7 | 1.0 | - | - | - | - |
| Receivables | |||||||||||||||||||||||||
| Accounts Receivable | 42.3 | 36.4 | 37.9 | 36.4 | 32.4 | 26.7 | 33.9 | 33.7 | 30.1 | 27.8 | 34.0 | 32.8 | 33.0 | 29.9 | 36.7 | 38.5 | 43.3 | 32.8 | 33.3 | 32.6 | 25.6 | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||
| Inventory | 80.0 | 81.7 | 84.1 | 88.8 | 79.9 | 70.7 | 70.9 | 79.8 | 79.3 | 71.5 | 71.7 | 76.3 | 70.9 | 71.2 | 73.3 | 85.5 | 77.3 | 58.5 | 60.2 | 62.2 | 46.1 | - | - | - | - |
| Prepaid Expenses | 4.3 | 5.2 | 4.7 | 4.1 | 3.4 | 3.6 | 4.9 | 4.3 | 4.5 | 6.2 | 6.8 | 5.6 | 4.4 | 6.6 | 7.3 | 6.7 | 6.0 | 5.1 | |||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Total Current Assets | 161.0 | 161.2 | 170.7 | 186.3 | 172.0 | 161.0 | 170.1 | 169.8 | 160.5 | 154.9 | 158.7 | 161.0 | 141.6 | 123.8 | 124.8 | 134.1 | |||||||||
| Non-Current Assets | |||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 145.0 | 144.6 | 147.9 | 146.3 | 147.2 | 146.7 | 147.3 | 146.7 | 146.2 | 145.0 | 148.8 | 147.0 | 151.8 | 146.1 | 142.3 | 140.4 | 135.0 | 133.8 | 131.8 | 128.2 | 126.6 | - | - | - | - |
| Accumulated Depreciation | 66.2 | 63.5 | 63.7 | 62.9 | 61.0 | 58.8 | 57.1 | 54.4 | 52.3 | 49.7 | 52.2 | 51.3 | 52.4 | 50.6 | 47.9 | 45.4 | 42.8 | ||||||||
| Property,Plant & Equipment Net | 78.8 | 81.2 | 84.2 | 83.5 | 86.2 | 88.0 | 90.1 | 92.3 | 93.9 | 95.2 | 96.7 | 95.7 | 99.4 | 95.6 | 94.3 | 95.0 | |||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Goodwill | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | |||||||
| Intangible Assets | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |||||||
| Operating Lease Right Of Use Assets | 37.6 | 40.3 | 43.0 | 46.2 | 48.8 | 40.6 | 41.4 | 43.4 | 19.4 | 20.7 | 17.1 | 18.4 | 14.7 | 15.7 | - | - | |||||||||
| Deferred Tax Assets | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||
| Other Non-Current Assets | 1.2 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 0.6 | 2.0 | 2.0 | 2.0 | 0.8 | 0.8 | 0.8 | 0.4 | ||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Assets | 282.7 | 287.7 | 302.8 | 321.0 | 312.2 | 294.5 | 306.8 | 310.7 | 279.0 | 276.4 | 280.0 | 286.9 | 273.3 | 252.2 | 239.5 | 247.2 | 240.4 | ||||||||
| Current Liabilities | |||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | 17.7 | 18.6 | 18.9 | 23.3 | 24.1 | 18.5 | 19.0 | 24.4 | 17.2 | - | - | - | - |
| Short Term Debt | 12.7 | 12.9 | 21.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 1.2 | 1.2 | |||||||
| Deferred Revenue Current | 1.2 | 0.7 | 1.1 | 1.1 | 1.1 | 0.7 | - | 0.9 | 0.7 | 1.0 | 0.8 | 1.0 | 1.0 | 1.3 | 1.2 | 1.6 | 1.4 | ||||||||
| Operating Lease Liabilities Current | 12.3 | 12.0 | 11.6 | 11.5 | 11.0 | 9.0 | 8.6 | 7.8 | 4.4 | 4.8 | 4.9 | 5.1 | 4.5 | 4.5 | - | - | |||||||||
| Accrued Expenses | 13.0 | 13.5 | 16.2 | 14.2 | 14.9 | 13.6 | 12.8 | 13.9 | 11.3 | 10.6 | 8.9 | 7.9 | 7.9 | 9.0 | 8.5 | 7.9 | 8.3 | 7.8 | |||||||
| Other Current Liabilities | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.0 | 3.7 | 3.7 | 3.9 | 3.2 | - | - | - | - | - | - | - | ||||||||
| Total Current Liabilities | 70.4 | 70.2 | 79.6 | 69.5 | 60.1 | 46.4 | 54.5 | 55.6 | 48.2 | 44.4 | 45.7 | 50.7 | 44.2 | 39.3 | 34.8 | ||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 28.8 | 32.1 | 35.3 | 38.7 | 41.5 | 35.4 | 36.6 | 38.9 | 17.8 | 16.7 | 12.9 | 13.8 | 10.6 | 11.6 | - | - | |||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Deferred Tax Liabilities | 2.9 | 2.9 | 0.6 | 0.6 | 0.6 | 0.4 | 4.2 | 4.2 | 4.2 | 4.2 | 5.2 | 5.2 | 5.2 | 5.2 | 5.6 | 5.6 | 5.6 | ||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Other Non-Current Liabilities | 2.7 | 2.7 | 2.7 | 2.8 | 2.8 | 2.7 | 0.4 | 0.4 | 0.4 | 0.0 | 2.8 | 2.8 | 2.7 | 2.7 | 3.1 | 3.0 | |||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||
| Total Liabilities | 127.5 | 130.8 | 141.3 | 158.3 | 152.0 | 132.3 | 143.2 | 146.9 | 118.6 | 113.7 | 115.2 | 121.6 | 111.9 | 100.2 | 85.4 | 99.7 | |||||||||
| Common Equity | |||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - |
| Additional Paid In Capital | 91.2 | 90.9 | 90.8 | 90.4 | 89.8 | 89.5 | 88.8 | 88.3 | 87.1 | 86.7 | 86.6 | 86.3 | 86.1 | 85.8 | 85.5 | 84.9 | 84.4 | ||||||||
| Retained Earnings | 59.5 | 61.7 | 63.9 | 65.6 | 63.7 | 66.3 | 68.7 | 69.6 | 67.5 | 67.7 | 67.8 | 68.7 | 65.1 | 56.1 | 58.5 | 52.4 | 46.1 | ||||||||
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |||||||
| Minority Interest | 7.7 | 7.5 | 7.1 | 6.9 | 6.9 | 6.6 | 6.3 | 6.1 | 6.0 | 8.6 | 10.6 | 10.6 | 10.4 | 10.3 | 10.3 | 10.4 | 10.0 | ||||||||
| Total Stockholders Equity | 147.4 | 149.4 | 154.5 | 155.8 | 153.3 | 155.6 | 157.3 | 157.7 | 154.4 | 154.1 | 154.2 | 154.7 | 151.0 | 141.7 | 143.8 | 137.1 | 130.2 | ||||||||
| Total Equity | 155.2 | 156.9 | 161.6 | 162.7 | 160.2 | 162.2 | 163.6 | 163.8 | 160.4 | 162.7 | 164.8 | 165.3 | 161.4 | 151.9 | 154.1 | 147.5 | 140.2 | 132.0 | |||||||
| Supplementary Data | |||||||||||||||||||||||||
| Total Debt | 12.7 | 12.9 | 21.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.4 | 1.4 | 1.4 | 0.7 | 11.8 | - | - | - | - |
| Net debt | (21.7) | (24.9) | (22.9) | (55.8) | (55.1) | (58.7) | (59.3) | (50.9) | (45.3) | (48.1) | (44.9) | (45.1) | (32.1) | (14.9) | (6.4) | (2.4) | (5.4) | (5.1) | |||||||
| Working Capital | 90.7 | 91.0 | 91.1 | 116.8 | 111.9 | 114.6 | 115.6 | 114.2 | 112.3 | 110.5 | 113.0 | 110.3 | 97.4 | 84.5 | 90.0 | 96.7 | 93.7 | 72.1 | |||||||
| Book Value | 147.4 | 149.4 | 154.5 | 155.8 | 153.3 | 155.6 | 157.3 | 157.7 | 154.4 | 154.1 | 154.2 | 154.7 | 151.0 | 141.7 | 143.8 | 137.1 | 130.2 | 122.9 | |||||||
| Tangible Book Value | 143.7 | 145.6 | 150.7 | 152.1 | 149.5 | 151.8 | 153.5 | 153.9 | 150.6 | 150.3 | 150.3 | 150.8 | 147.1 | 137.8 | 140.0 | 133.3 | 126.3 | ||||||||
| 5.7 |
| 3.4 |
| 3.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 133.5 |
| 102.9 |
| 100.9 |
| 106.0 |
| 76.0 |
| - |
| - |
| - |
| - |
| 40.3 |
| 37.8 |
| 35.3 |
| 32.8 |
| - |
| - |
| - |
| - |
| 92.1 |
| 93.5 |
| 94.0 |
| 92.9 |
| 93.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 3.5 |
| 3.5 |
| 3.5 |
| - |
| - |
| - |
| - |
| 0.4 |
| 0.4 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| 0.1 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 207.6 |
| 203.5 |
| 207.1 |
| 176.9 |
| - |
| - |
| - |
| - |
| 1.2 |
| 0.7 |
| 11.8 |
| - |
| - |
| - |
| - |
| 1.2 |
| 1.1 |
| 1.2 |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.2 |
| 6.6 |
| 5.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 37.4 |
| 39.8 |
| 30.8 |
| 32.5 |
| 40.1 |
| 39.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 5.6 |
| 6.2 |
| 6.2 |
| 6.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.5 |
| 3.8 |
| 4.1 |
| 4.2 |
| 3.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 100.1 |
| 75.6 |
| 78.5 |
| 87.0 |
| 134.0 |
| - |
| - |
| - |
| - |
| 83.7 |
| 82.7 |
| 81.8 |
| 14.0 |
| - |
| - |
| - |
| - |
| 39.4 |
| 33.8 |
| 30.0 |
| 20.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| - |
| 9.1 |
| 8.8 |
| 8.5 |
| 8.7 |
| - |
| - |
| - |
| - |
| 122.9 |
| 116.2 |
| 111.6 |
| 34.2 |
| - |
| 38.3 |
| 33.8 |
| 24.1 |
| 125.0 |
| 120.1 |
| 42.9 |
| - |
| 38.3 |
| 33.8 |
| 24.1 |
| (0.3) |
| (7.0) |
| 10.9 |
| - |
| - |
| - |
| - |
| 68.3 |
| 65.8 |
| 36.5 |
| - |
| - |
| - |
| - |
| 116.2 |
| 111.6 |
| 34.2 |
| - |
| 38.3 |
| 33.8 |
| 24.1 |
| 119.0 |
| 112.3 |
| 107.7 |
| 30.3 |
| - |
| - |
| - |
| - |