| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||
| Cash And Equivalents | 47.5 | 51.0 | 69.7 | 35.8 | 40.4 | 9.3 | 38.0 | - | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 15.0 | - | 8.5 | 0.0 | - | - | - | - | - |
| Cash And Short Term Investments | 62.5 | 51.0 | 78.2 | 35.8 | 40.4 | 9.3 | 38.0 | - | - |
| Receivables | |||||||||
| Accounts Receivable | - | - | - | - | - | 2.1 | 0.9 | - | - |
| Current Assets | |||||||||
| Inventory | 2.1 | 2.2 | 1.7 | 1.1 | 0.7 | 0.4 | 0.5 | - | - |
| Prepaid Expenses | 4.3 | 3.4 | 4.2 | 2.9 | 14.0 | ||||
| Non-Current Assets | |||||||||
| Property, Plant & Equipment Gross | 223.8 | 177.5 | 134.3 | 95.6 | 68.3 | 55.6 | 38.8 | - | - |
| Accumulated Depreciation | 52.6 | 38.9 | 27.9 | ||||||
| Current Liabilities | |||||||||
| Accounts Payable | 11.5 | 9.0 | 7.2 | 5.6 | 4.9 | 4.9 | 3.7 | - | - |
| Short Term Debt | - | - | - | - | - | ||||
| Non-Current Liabilities | |||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 155.9 | 130.7 | 110.2 | 82.3 | |||||
| Common Equity | |||||||||
| Common Stock | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | ||||
| Supplementary Data | |||||||||
| Total Debt | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | ||||
| (in millions of USD) | Q3 FY 26 | Q2 FY 26 | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q4 FY 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||
| Cash And Equivalents | 24.4 | 26.6 | 35.4 | 47.5 | 47.1 | 85.2 | 107.7 | 51.0 | 59.4 | 56.8 | 64.2 | 69.7 | 70.5 | 22.3 | 26.9 | ||||||||||||||||||
| 3.0 |
| 1.7 |
| - |
| - |
| Other Current Assets | 0.9 | 0.4 | 0.5 | 0.2 | 0.2 | 0.4 | 0.5 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 75.4 | 61.3 | 89.4 | 42.4 | 57.5 | 14.8 | 41.5 | - | - |
| 20.1 |
| 14.4 |
| 10.0 |
| 6.9 |
| - |
| - |
| Property,Plant & Equipment Net | 171.2 | 138.6 | 106.4 | 75.6 | 53.9 | 45.5 | 31.9 | - | - |
| Long Term Investments | 29.5 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 146.4 | 123.7 | 103.9 | 80.0 | 64.2 | 56.1 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | 1.1 | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - |
| Total Assets | 430.9 | 328.5 | 304.7 | 201.4 | 177.7 | 118.4 | 76.4 | - | - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 14.1 | 10.7 | 9.2 | 8.0 | 5.7 | 5.1 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 42.8 | 34.5 | 29.1 | 25.3 | 20.0 | 13.9 | 8.3 | - | - |
| 65.8 |
| 56.9 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 1.2 | 0.8 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 199.9 | 166.0 | 140.0 | 108.1 | 86.8 | 72.7 | 14.2 | - | - |
| - |
| - |
| - |
| - |
| Retained Earnings | (34.9) | (33.0) | (24.2) | (25.7) | (24.9) | (14.6) | 2.7 | - | - |
| Accumulated Other Comprehensive Income | (0.0) | - | 0.0 | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 231.1 | 162.5 | 164.6 | 93.3 | 90.8 | 45.7 | 62.2 | 21.5 | 14.7 |
| Total Equity | 231.1 | 162.5 | 164.6 | 93.3 | 90.8 | 45.7 | 62.2 | 21.5 | 14.7 |
| - |
| - |
| - |
| - |
| Working Capital | 32.7 | 26.8 | 60.2 | 17.1 | 37.4 | 0.9 | 33.2 | - | - |
| Book Value | 231.1 | 162.5 | 164.6 | 93.3 | 90.8 | 45.7 | 62.2 | 21.5 | 14.7 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - |
| 35.8 |
| 36.0 |
| 36.4 |
| 44.4 |
| 40.4 |
| 4.7 |
| 1.7 |
| 2.7 |
| 9.3 |
| 17.0 |
| 30.0 |
| 33.0 |
| 38.0 |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 19.9 | 21.4 | 15.3 | 15.0 | 13.4 | - | - | 0.0 | 1.3 | 6.1 | 7.0 | 8.5 | 8.7 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 44.3 | 48.0 | 50.7 | 62.5 | 60.5 | 85.2 | 107.7 | 51.0 | 60.7 | 62.8 | 71.2 | 78.2 | 79.2 | 22.3 | 26.9 | 35.8 | 36.0 | 36.4 | 44.4 | 40.4 | 4.7 | 1.7 | 2.7 | 9.3 | 17.0 | 30.0 | 33.0 | 38.0 | - | - | - | - | - |
| Receivables | |||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.5 | 2.0 | 2.1 | 0.7 | 1.4 | 1.0 | 0.9 | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||
| Inventory | 2.6 | 2.6 | 2.5 | 2.1 | 2.3 | 2.4 | 2.1 | 2.2 | 2.1 | 1.9 | 1.8 | 1.7 | 1.4 | 1.4 | 1.3 | 1.1 | 0.9 | 0.9 | 0.8 | 0.7 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | - | - | - | - | - |
| Prepaid Expenses | 4.9 | 5.6 | 5.2 | 4.3 | 4.1 | 3.5 | 3.6 | 3.4 | 4.0 | 4.1 | 4.2 | 4.2 | 5.1 | 3.5 | 3.9 | 2.9 | 6.1 | 6.3 | |||||||||||||||
| Other Current Assets | - | 1.2 | - | 0.9 | - | - | - | - | - | - | - | - | - | - | 0.3 | 0.2 | 0.3 | ||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Current Assets | 58.9 | 62.8 | 64.8 | 75.4 | 72.0 | 94.7 | 118.3 | 61.3 | 72.3 | 74.2 | 82.0 | 89.4 | 89.3 | 30.8 | 35.0 | 42.4 | |||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 268.9 | 254.2 | 238.6 | 223.8 | 213.7 | 199.4 | 188.3 | 177.5 | 166.7 | 157.4 | 144.8 | 134.3 | 122.3 | 111.3 | 102.8 | 95.6 | 87.2 | 79.9 | 75.6 | 68.3 | 65.0 | 63.0 | 60.8 | 55.6 | 50.0 | 46.3 | 42.2 | 38.8 | - | - | - | - | - |
| Accumulated Depreciation | 65.1 | 60.9 | 56.7 | 52.6 | 48.8 | 45.4 | 42.0 | 38.9 | 36.0 | 33.3 | 30.5 | 27.9 | 25.6 | 23.5 | 21.7 | 20.1 | 18.5 | ||||||||||||||||
| Property,Plant & Equipment Net | 203.8 | 193.4 | 181.9 | 171.2 | 164.9 | 154.1 | 146.3 | 138.6 | 130.7 | 124.2 | 114.3 | 106.4 | 96.7 | 87.8 | 81.1 | 75.6 | |||||||||||||||||
| Long Term Investments | 21.8 | 21.7 | 27.8 | 29.5 | 32.5 | 15.1 | - | 0.0 | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Operating Lease Right Of Use Assets | 179.0 | 175.2 | 161.8 | 146.4 | 143.7 | 140.8 | 133.6 | 123.7 | 117.0 | 112.1 | 107.9 | 103.9 | 96.1 | 90.1 | 84.2 | 80.0 | |||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Assets | 471.6 | 461.0 | 443.5 | 430.9 | 419.4 | 410.4 | 403.8 | 328.5 | 324.7 | 315.5 | 309.3 | 304.7 | 286.2 | 212.7 | 204.4 | 201.4 | 195.5 | ||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||
| Accounts Payable | 12.1 | 10.8 | 9.6 | 11.5 | 9.3 | 7.2 | 9.0 | 9.0 | 8.1 | 7.4 | 8.9 | 7.2 | 5.5 | 6.8 | 5.3 | 5.6 | 6.1 | 4.8 | 6.2 | 4.9 | 3.6 | 3.0 | 4.9 | 4.9 | 2.2 | 2.6 | 2.7 | 3.7 | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating Lease Liabilities Current | 15.7 | 15.5 | 14.8 | 14.1 | 13.3 | 12.6 | 11.7 | 10.7 | 11.7 | 10.4 | 10.5 | 9.2 | 8.6 | 8.5 | 8.0 | 8.0 | |||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | 1.6 | 2.6 | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Current Liabilities | 46.9 | 43.0 | 40.3 | 42.8 | 38.5 | 35.5 | 34.1 | 34.5 | 33.7 | 30.6 | 31.1 | 29.1 | 25.1 | 25.5 | 24.5 | ||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 192.3 | 187.7 | 172.6 | 155.9 | 152.8 | 148.8 | 141.1 | 130.7 | 123.8 | 118.9 | 113.8 | 110.2 | 100.8 | 94.3 | 87.5 | ||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other Non-Current Liabilities | 1.6 | 1.5 | 1.4 | 1.2 | 1.1 | 1.0 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | |||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Total Liabilities | 240.7 | 232.2 | 214.3 | 199.9 | 192.4 | 185.3 | 176.2 | 166.0 | 158.3 | 150.2 | 145.6 | 140.0 | 126.5 | 120.3 | 112.5 | 108.1 | |||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||
| Retained Earnings | (39.2) | (39.7) | (38.0) | (34.9) | (37.2) | (37.7) | (33.9) | (33.0) | (27.8) | (27.2) | (26.2) | (24.2) | (27.1) | (28.8) | (27.8) | (25.7) | (27.6) | ||||||||||||||||
| Accumulated Other Comprehensive Income | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | - | - | - | 0.0 | 0.1 | 0.0 | 0.0 | (0.0) | - | - | - | |||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| Total Stockholders Equity | 230.8 | 228.8 | 229.2 | 231.1 | 227.0 | 225.0 | 227.6 | 162.5 | 166.4 | 165.3 | 163.7 | 164.6 | 159.7 | 92.4 | 91.9 | 93.3 | 90.0 | ||||||||||||||||
| Total Equity | 230.8 | 228.8 | 229.2 | 231.1 | 227.0 | 225.0 | 227.6 | 162.5 | 166.4 | 165.3 | 163.7 | 164.6 | 159.7 | 92.4 | 91.9 | 93.3 | 90.0 | 88.6 | |||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||
| Working Capital | 12.0 | 19.8 | 24.4 | 32.7 | 33.5 | 59.2 | 84.1 | 26.8 | 38.6 | 43.6 | 50.9 | 60.2 | 64.1 | 5.4 | 10.5 | 17.1 | 20.8 | 25.3 | |||||||||||||||
| Book Value | 230.8 | 228.8 | 229.2 | 231.1 | 227.0 | 225.0 | 227.6 | 162.5 | 166.4 | 165.3 | 163.7 | 164.6 | 159.7 | 92.4 | 91.9 | 93.3 | 90.0 | 88.6 | |||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||
| 5.7 |
| 14.0 |
| 12.0 |
| 6.4 |
| 3.1 |
| 3.0 |
| 2.9 |
| 1.7 |
| 1.5 |
| 1.7 |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.2 |
| 0.4 |
| - |
| 0.4 |
| 0.4 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 45.2 |
| 46.0 |
| 52.9 |
| 57.5 |
| 20.4 |
| 11.3 |
| 8.5 |
| 14.8 |
| 21.0 |
| 33.5 |
| 36.0 |
| 41.5 |
| - |
| - |
| - |
| - |
| - |
| 17.1 |
| 15.7 |
| 14.4 |
| 13.2 |
| 12.1 |
| 11.0 |
| 10.0 |
| 9.1 |
| 8.3 |
| 7.6 |
| 6.9 |
| - |
| - |
| - |
| - |
| - |
| 68.7 |
| 62.9 |
| 59.9 |
| 53.9 |
| 51.8 |
| 50.9 |
| 49.8 |
| 45.5 |
| 40.9 |
| 38.0 |
| 34.6 |
| 31.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 78.6 |
| 72.3 |
| 63.7 |
| 64.2 |
| 56.2 |
| 54.2 |
| 55.0 |
| 56.1 |
| 50.4 |
| 51.0 |
| 42.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 184.0 |
| 178.8 |
| 177.7 |
| 130.4 |
| 118.4 |
| 115.4 |
| 118.4 |
| 113.8 |
| 125.0 |
| 115.6 |
| 76.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 7.1 |
| 6.8 |
| 6.5 |
| 5.7 |
| 5.2 |
| 5.4 |
| 5.2 |
| 5.1 |
| 4.7 |
| 4.5 |
| 4.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 0.5 |
| - |
| 0.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 25.3 |
| 24.4 |
| 20.8 |
| 22.7 |
| 20.0 |
| 16.9 |
| 13.4 |
| 15.1 |
| 13.9 |
| 9.8 |
| 11.5 |
| 10.7 |
| 8.3 |
| - |
| - |
| - |
| - |
| - |
| 82.3 |
| 80.7 |
| 74.0 |
| 65.3 |
| 65.8 |
| 57.8 |
| 55.3 |
| 56.0 |
| 56.9 |
| 49.7 |
| 50.1 |
| 41.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.5 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 105.6 |
| 95.4 |
| 88.8 |
| 86.8 |
| 92.8 |
| 82.0 |
| 75.7 |
| 72.7 |
| 61.5 |
| 63.9 |
| 54.5 |
| 14.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (28.1) |
| (26.2) |
| (24.9) |
| (24.1) |
| (24.9) |
| (21.0) |
| (14.6) |
| (7.8) |
| 1.4 |
| 1.5 |
| 2.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 88.6 |
| 90.0 |
| 90.8 |
| 37.7 |
| 36.4 |
| 39.7 |
| 45.7 |
| 52.3 |
| 61.2 |
| 61.1 |
| 62.2 |
| 22.5 |
| 21.6 |
| 21.3 |
| 21.5 |
| 14.7 |
| 90.0 |
| 90.8 |
| 37.7 |
| 36.4 |
| 39.7 |
| 45.7 |
| 52.3 |
| 61.2 |
| 61.1 |
| 62.2 |
| 22.5 |
| 21.6 |
| 21.3 |
| 21.5 |
| 14.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 30.2 |
| 37.4 |
| 3.5 |
| (2.1) |
| (6.6) |
| 0.9 |
| 11.2 |
| 22.0 |
| 25.3 |
| 33.2 |
| - |
| - |
| - |
| - |
| - |
| 90.0 |
| 90.8 |
| 37.7 |
| 36.4 |
| 39.7 |
| 45.7 |
| 52.3 |
| 61.2 |
| 61.1 |
| 62.2 |
| 22.5 |
| 21.6 |
| 21.3 |
| 21.5 |
| 14.7 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |