| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 496.3 | 344.9 | 358.3 | 161.9 | 341.2 | 268.3 | 187.5 | 103.7 | 49.6 | 1.9 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 496.3 | 344.9 | 358.3 | 161.9 | 341.2 | 268.3 | 187.5 | 103.7 | 49.6 | 1.9 |
| Receivables | ||||||||||
| Accounts Receivable | 127.4 | 104.7 | 42.0 | 0.0 | - | - | - | - | - | - |
| Current Assets | ||||||||||
| Inventory | 40.5 | 26.5 | 7.0 | 0.0 | - | - | - | - | - | - |
| Prepaid Expenses | 14.9 | 11.7 | 6.7 | 4.6 | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | 182.1 | 177.1 | 174.0 | 168.5 | 116.6 | 33.2 | 9.3 | 3.2 | 0.2 | 0.0 |
| Accumulated Depreciation | 31.3 | 21.9 | ||||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 3.2 | 5.0 | 4.1 | 4.0 | 8.4 | 2.1 | 1.0 | 0.9 | 0.2 | 0.0 |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.6 | 6.0 | 6.6 | |||||||
| Common Equity | ||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Additional Paid In Capital | 1,194.3 | 1,127.2 | 1,047.8 | 803.7 | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | 501.3 | 496.3 | 392.6 | 353.8 | 308.8 | 344.9 | 374.0 | 345.8 | 359.0 | 358.3 | 373.2 | 275.9 | 140.7 | 161.9 | 186.4 | ||||||||||||||||||||||||
| 4.2 |
| 3.8 |
| 2.2 |
| 0.9 |
| 0.3 |
| 0.2 |
| Other Current Assets | - | - | - | - | - | - | - | - | 0.0 | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,024.6 | 742.0 | 587.9 | 383.8 | 442.3 | 275.1 | 195.9 | 112.7 | 49.9 | 2.2 |
| 12.8 |
| 6.8 |
| 4.2 |
| 2.4 |
| 0.9 |
| 0.2 |
| 0.0 |
| 0.0 |
| Property,Plant & Equipment Net | 150.8 | 155.2 | 161.2 | 161.7 | 112.4 | 30.9 | 8.5 | 3.0 | 0.2 | 0.0 |
| Long Term Investments | 128.1 | 152.1 | 62.0 | 4.6 | 64.4 | 0.0 | 0.5 | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 7.2 | 6.3 | 7.0 | 8.0 | 7.2 | 3.3 | 2.7 | - | - | - |
| Deferred Tax Assets | 22.8 | 0.0 | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 0.3 | 0.2 | 0.3 | 0.3 | 0.1 | 1.6 | 1.5 | 0.5 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,333.8 | 1,055.8 | 818.4 | 558.5 | 626.3 | 310.8 | 209.0 | 116.1 | 50.1 | 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.8 | 1.2 | 1.5 | 1.6 | 1.0 | 5.1 | 1.8 | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 3.6 | 2.4 | 2.2 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | - | - |
| Total Current Liabilities | 102.9 | 102.0 | 33.1 | 28.8 | 25.7 | 15.5 | 3.3 | 2.6 | 0.6 | 0.0 |
| 7.4 |
| 7.0 |
| 3.3 |
| 2.8 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 3.7 | 1.4 | 0.0 | - | - | - | - | 0.3 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 114.2 | 109.5 | 39.7 | 36.2 | 32.7 | 18.8 | 6.1 | 2.9 | 0.6 | 1.9 |
| 734.5 |
| 363.3 |
| 242.0 |
| 133.2 |
| 58.5 |
| 0.0 |
| Retained Earnings | 24.2 | (180.7) | (269.8) | (280.8) | (140.8) | (71.2) | (39.0) | (20.0) | (9.1) | (1.2) |
| Accumulated Other Comprehensive Income | 1.1 | (0.2) | 0.6 | (0.7) | (0.2) | 0.0 | 0.0 | 0.0 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,219.6 | 946.4 | 778.6 | 522.2 | 593.6 | 292.1 | 202.9 | 113.2 | 49.5 | 0.3 |
| Total Equity | 1,219.6 | 946.4 | 778.6 | 522.2 | 593.6 | 292.1 | 202.9 | 113.2 | 49.5 | 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 921.7 | 640.1 | 554.8 | 354.9 | 416.5 | 259.6 | 192.6 | 110.1 | 49.3 | 2.1 |
| Book Value | 1,219.6 | 946.4 | 778.6 | 522.2 | 593.6 | 292.1 | 202.9 | 113.2 | 49.5 | 0.3 |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - |
| 218.7 |
| 269.3 |
| 341.2 |
| 286.6 |
| 329.5 |
| 402.2 |
| - |
| 282.4 |
| 291.7 |
| 180.2 |
| 187.5 |
| 194.8 |
| 186.6 |
| - |
| 103.7 |
| 46.7 |
| 41.8 |
| 47.2 |
| 49.6 |
| 52.6 |
| 3.5 |
| 1.9 |
| 1.9 |
| 0.4 |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8.4 | 8.9 | - | 8.1 | 5.6 | 3.6 | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 501.3 | 496.3 | 392.6 | 353.8 | 308.8 | 344.9 | 374.0 | 345.8 | 359.0 | 358.3 | 373.2 | 275.9 | 140.7 | 161.9 | 186.4 | 218.7 | 269.3 | 341.2 | 286.6 | 329.5 | 402.2 | - | 282.4 | 291.7 | 180.2 | 187.5 | 203.2 | 195.5 | - | 111.8 | 52.3 | 45.5 | 47.2 | 49.6 | 52.6 | 3.5 | 1.9 | 1.9 | 0.4 |
| Receivables | |||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | 127.0 | 127.4 | 129.6 | 111.4 | 103.3 | 104.7 | 97.3 | 103.2 | 104.7 | 42.0 | 9.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||||||||||||||||||||||||||
| Inventory | 42.6 | 40.5 | 37.6 | 31.0 | 29.9 | 26.5 | 18.6 | 12.2 | 11.0 | 7.0 | 5.3 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | 16.0 | 14.9 | 17.2 | 16.9 | 16.8 | 11.7 | 9.0 | 7.7 | 6.5 | 6.7 | 5.5 | 6.5 | 5.0 | 4.6 | 3.2 | 3.2 | 3.4 | 4.2 | |||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Current Assets | 1,019.7 | 1,024.6 | 925.7 | 841.3 | 766.8 | 742.0 | 713.2 | 682.8 | 602.2 | 587.9 | 582.1 | 484.0 | 355.4 | 383.8 | 397.6 | 428.8 | |||||||||||||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | 187.4 | 182.1 | 178.0 | 177.0 | 175.3 | 177.1 | 176.4 | 176.2 | 175.1 | 174.0 | 174.8 | 172.9 | 171.0 | 168.5 | 163.6 | 156.4 | 141.6 | 116.6 | 82.4 | 48.3 | 36.7 | - | 19.5 | 14.8 | 11.4 | 9.3 | 7.5 | 6.4 | - | 3.2 | 1.7 | 0.3 | 0.2 | 0.2 | 0.1 | - | - | 0.0 | - |
| Accumulated Depreciation | 33.8 | 31.3 | 29.2 | 26.7 | 24.3 | 21.9 | 19.8 | 17.4 | 15.1 | 12.8 | 10.7 | 9.1 | 7.9 | 6.8 | 5.8 | 5.2 | 4.7 | ||||||||||||||||||||||
| Property,Plant & Equipment Net | 153.6 | 150.8 | 148.9 | 150.4 | 151.1 | 155.2 | 156.6 | 158.8 | 160.0 | 161.2 | 164.0 | 163.7 | 163.1 | 161.7 | 157.8 | 151.2 | |||||||||||||||||||||||
| Long Term Investments | 193.5 | 128.1 | 133.1 | 138.8 | 148.5 | 152.1 | 105.9 | 69.3 | 84.0 | 62.0 | 36.5 | 28.4 | 5.1 | 4.6 | 12.6 | 12.9 | 33.3 | ||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Operating Lease Right Of Use Assets | 7.0 | 7.2 | 7.4 | 7.7 | 7.9 | 6.3 | 6.5 | 6.7 | 6.8 | 7.0 | 7.4 | 7.6 | 7.8 | 8.0 | 8.3 | 8.3 | |||||||||||||||||||||||
| Deferred Tax Assets | 22.8 | 22.8 | 24.7 | - | - | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Non-Current Assets | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | ||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Assets | 1,397.0 | 1,333.8 | 1,240.1 | 1,138.4 | 1,074.4 | 1,055.8 | 982.3 | 917.7 | 853.3 | 818.4 | 790.4 | 684.0 | 531.8 | 558.5 | 576.4 | 601.3 | |||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Accounts Payable | 4.1 | 3.2 | 2.1 | 7.1 | 2.7 | 5.0 | 5.6 | 5.4 | 5.4 | 4.1 | 4.3 | 4.4 | 4.1 | 4.0 | 5.8 | 9.2 | 8.2 | 8.4 | 4.8 | 1.3 | 1.8 | - | 2.6 | 1.6 | 0.6 | 1.0 | 1.3 | 0.9 | - | 0.9 | 0.4 | 0.2 | 0.1 | 0.2 | 0.6 | - | - | 0.0 | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Liabilities Current | 1.8 | 1.8 | 1.7 | 1.6 | 1.4 | 1.2 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 1.6 | 1.5 | 1.4 | |||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Other Current Liabilities | 3.2 | 3.6 | 3.3 | 2.2 | 3.4 | 2.4 | 2.6 | 2.5 | 2.6 | 1.9 | 2.3 | 0.7 | 0.3 | 0.3 | 0.5 | 0.3 | 0.1 | ||||||||||||||||||||||
| Total Current Liabilities | 107.8 | 102.9 | 91.3 | 86.9 | 79.5 | 102.0 | 89.5 | 71.9 | 47.6 | 33.1 | 27.6 | 23.9 | 35.1 | 28.8 | 28.0 | ||||||||||||||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 7.3 | 7.6 | 7.8 | 8.1 | 8.3 | 6.0 | 6.2 | 6.3 | 6.5 | 6.6 | 6.8 | 7.0 | 7.2 | 7.4 | 7.6 | 7.7 | |||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Liabilities | 5.1 | 3.7 | 3.1 | 2.8 | 2.0 | 1.4 | 0.8 | 0.6 | - | 0.0 | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Liabilities | 120.2 | 114.2 | 102.2 | 97.7 | 89.7 | 109.5 | 96.5 | 78.8 | 54.1 | 39.7 | 34.4 | 30.9 | 42.3 | 36.2 | 35.6 | 42.1 | |||||||||||||||||||||||
| Common Equity | |||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | 0.0 | - |
| Additional Paid In Capital | 1,198.3 | 1,194.3 | 1,164.0 | 1,146.1 | 1,129.2 | 1,127.2 | 1,110.5 | 1,092.9 | 1,068.4 | 1,047.8 | 1,034.8 | 1,012.6 | 815.8 | 803.7 | 791.0 | 779.6 | |||||||||||||||||||||||
| Retained Earnings | 80.1 | 24.2 | (27.2) | (106.6) | (144.9) | (180.7) | (226.1) | (253.3) | (268.9) | (269.8) | (278.5) | (359.3) | (326.1) | (280.8) | (248.7) | (218.9) | (190.7) | ||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1.6) | 1.1 | 1.1 | 1.2 | 0.4 | (0.2) | 1.5 | (0.6) | (0.3) | 0.6 | (0.4) | (0.2) | (0.2) | (0.7) | (1.5) | ||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Total Stockholders Equity | 1,276.7 | 1,219.6 | 1,137.9 | 1,040.6 | 984.7 | 946.4 | 885.8 | 838.9 | 799.2 | 778.6 | 755.9 | 653.1 | 489.6 | 522.2 | 540.8 | 559.2 | 548.6 | ||||||||||||||||||||||
| Total Equity | 1,276.7 | 1,219.6 | 1,137.9 | 1,040.6 | 984.7 | 946.4 | 885.8 | 838.9 | 799.2 | 778.6 | 755.9 | 653.1 | 489.6 | 522.2 | 540.8 | 559.2 | 548.6 | 593.6 | |||||||||||||||||||||
| Supplementary Data | |||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||
| Working Capital | 911.9 | 921.7 | 834.4 | 754.5 | 687.3 | 640.1 | 623.6 | 610.9 | 554.7 | 554.8 | 554.5 | 460.1 | 320.4 | 354.9 | 369.5 | 394.3 | 377.6 | 416.5 | |||||||||||||||||||||
| Book Value | 1,276.7 | 1,219.6 | 1,137.9 | 1,040.6 | 984.7 | 946.4 | 885.8 | 838.9 | 799.2 | 778.6 | 755.9 | 653.1 | 489.6 | 522.2 | 540.8 | 559.2 | 548.6 | 593.6 | |||||||||||||||||||||
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| 2.7 |
| 2.2 |
| 2.4 |
| - |
| 1.3 |
| 1.4 |
| 1.6 |
| 2.2 |
| 1.2 |
| 0.7 |
| - |
| 0.9 |
| 0.5 |
| 0.3 |
| 0.4 |
| 0.3 |
| 0.0 |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 438.0 |
| 442.3 |
| 345.8 |
| 369.9 |
| 405.8 |
| - |
| 287.7 |
| 298.5 |
| 188.3 |
| 195.9 |
| 204.4 |
| 196.2 |
| - |
| 112.7 |
| 52.8 |
| 45.7 |
| 47.7 |
| 49.9 |
| 52.6 |
| - |
| - |
| 2.2 |
| - |
| 4.2 |
| 3.8 |
| 3.3 |
| 2.8 |
| - |
| 2.0 |
| 1.6 |
| 1.2 |
| 0.9 |
| 0.6 |
| 0.4 |
| - |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| - |
| 0.0 |
| - |
| 136.9 |
| 112.4 |
| 78.6 |
| 45.0 |
| 33.9 |
| - |
| 17.5 |
| 13.2 |
| 10.3 |
| 8.5 |
| 6.9 |
| 6.0 |
| - |
| 3.0 |
| 1.6 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.1 |
| - |
| - |
| 0.0 |
| - |
| 64.4 |
| 19.2 |
| 21.4 |
| - |
| - |
| 0.0 |
| - |
| - |
| 0.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 8.5 |
| 7.2 |
| 7.3 |
| 7.1 |
| 3.2 |
| - |
| 2.5 |
| 2.6 |
| 3.3 |
| 2.7 |
| 2.8 |
| 2.9 |
| 1.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| 1.4 |
| 1.4 |
| 1.5 |
| 1.5 |
| 0.1 |
| 0.1 |
| - |
| 0.5 |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 616.9 |
| 626.3 |
| 451.1 |
| 443.6 |
| 443.0 |
| - |
| 311.5 |
| 318.1 |
| 205.1 |
| 209.0 |
| 214.2 |
| 205.2 |
| - |
| 116.1 |
| 54.5 |
| 46.0 |
| 47.9 |
| 50.1 |
| 52.7 |
| - |
| - |
| 2.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.4 |
| 1.0 |
| 1.0 |
| 0.9 |
| 0.6 |
| - |
| 0.6 |
| 0.5 |
| 0.6 |
| 0.5 |
| 0.5 |
| 0.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.1 |
| 0.0 |
| 0.3 |
| 0.2 |
| - |
| 0.0 |
| 0.1 |
| 0.2 |
| 0.0 |
| 0.1 |
| 0.4 |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 34.4 |
| 60.4 |
| 25.7 |
| 35.8 |
| 18.1 |
| 9.1 |
| - |
| 7.2 |
| 5.8 |
| 4.1 |
| 3.3 |
| 3.7 |
| 3.9 |
| - |
| 2.6 |
| 1.9 |
| 0.8 |
| 0.5 |
| 0.6 |
| 2.5 |
| - |
| - |
| 0.0 |
| - |
| 7.9 |
| 7.0 |
| 7.1 |
| 6.9 |
| 3.2 |
| 10.0 |
| 2.5 |
| 2.6 |
| 3.3 |
| 2.8 |
| 2.9 |
| 2.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 68.3 |
| 32.7 |
| 42.9 |
| 25.0 |
| 12.4 |
| - |
| 9.7 |
| 8.4 |
| 6.8 |
| 6.1 |
| 6.6 |
| 6.9 |
| - |
| 2.9 |
| 2.2 |
| 0.8 |
| 0.5 |
| 0.6 |
| 2.5 |
| - |
| - |
| 1.9 |
| - |
| 740.5 |
| 734.5 |
| 527.2 |
| 522.0 |
| 517.7 |
| - |
| 362.5 |
| 360.9 |
| 242.7 |
| 242.0 |
| 241.3 |
| 227.7 |
| - |
| 133.2 |
| 68.5 |
| 58.8 |
| 58.6 |
| 58.5 |
| 57.9 |
| - |
| - |
| 0.0 |
| - |
| (140.8) |
| (119.0) |
| (103.4) |
| (87.0) |
| - |
| (60.8) |
| (51.2) |
| (44.4) |
| (39.0) |
| (33.7) |
| (29.4) |
| - |
| (20.0) |
| (16.3) |
| (13.5) |
| (11.2) |
| (9.1) |
| (7.7) |
| - |
| - |
| (1.2) |
| - |
| (1.5) |
| (1.2) |
| (0.2) |
| (0.0) |
| (0.0) |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| 0.0 |
| - |
| 0.0 |
| 0.0 |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 593.6 |
| 408.2 |
| 418.5 |
| 430.7 |
| - |
| 301.7 |
| 309.7 |
| 198.4 |
| 202.9 |
| 207.6 |
| 198.3 |
| - |
| 113.2 |
| 52.3 |
| 45.3 |
| 47.4 |
| 49.5 |
| 50.2 |
| - |
| - |
| 0.3 |
| - |
| 408.2 |
| 418.5 |
| 430.7 |
| - |
| 301.7 |
| 309.7 |
| 198.4 |
| 202.9 |
| 207.6 |
| 198.3 |
| - |
| 113.2 |
| 52.3 |
| 45.3 |
| 47.4 |
| 49.5 |
| 50.2 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 310.0 |
| 351.8 |
| 396.7 |
| - |
| 280.5 |
| 292.7 |
| 184.3 |
| 192.6 |
| 200.7 |
| 192.3 |
| - |
| 110.1 |
| 50.9 |
| 45.0 |
| 47.2 |
| 49.3 |
| 50.1 |
| - |
| - |
| 2.1 |
| - |
| 408.2 |
| 418.5 |
| 430.7 |
| - |
| 301.7 |
| 309.7 |
| 198.4 |
| 202.9 |
| 207.6 |
| 198.3 |
| - |
| 113.2 |
| 52.3 |
| 45.3 |
| 47.4 |
| 49.5 |
| 50.2 |
| - |
| - |
| 0.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |