| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q3 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||
| Revenues | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.2 | 0.0 | ||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Revenues | - | - | - | - | 0.5 | 0.0 |
| Cost of Revenue | - | - | - | - | 0.1 | 0.0 |
| Gross Profit | - | - | - | - | 0.4 | (0.0) |
| Operating Expenses | ||||||
| Research & Development | 9.2 | 8.0 | 7.2 | 8.1 | 2.7 | - |
| Selling General & Administrative | - | - | 7.1 | 7.9 | 9.9 | 4.5 |
| Operating Income | ||||||
| Operating Income | (22.1) | (20.9) | (14.2) | (16.0) | (12.6) | (4.5) |
| Non-Operating | ||||||
| Interest Income | 0.7 | 0.3 | 0.4 | 0.4 | - | - |
| Interest Expense | - | - | - | - | 0.0 | 0.0 |
| Income From Equity Investments | ||||||
| Tax & Net | ||||||
| Income Tax Expense | - | - | - | - | - | - |
| Net Income From Continuing Ops | (19.7) | (20.4) | (13.9) | (15.5) | (11.7) | (2.2) |
| Net Income From Discontinued Ops | ||||||
| Per Share | ||||||
| EPS Basic | (0.81) | (2.91) | (12.69) | (0.42) | (1.76) | (0.21) |
| EPS Diluted | (0.81) | (2.91) | (12.69) | (0.42) | (1.76) | (0.21) |
| Shares Basic | ||||||
| Supplementary Data | ||||||
| EBITDA | - | (20.8) | (14.2) | (16.0) | (12.6) | (4.5) |
| EBIT | (22.1) | (20.9) | (14.2) | (16.0) | (12.6) | (4.5) |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | (0.0) | 0.1 | 0.0 | 0.0 | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.2 | 0.1 | (0.0) | 0.0 | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||
| Research & Development | 2.9 | 2.7 | 1.4 | 2.1 | 1.7 | 1.5 | 1.6 | 2.4 | 1.7 | 3.4 | 1.6 | 2.0 | 1.1 | - | 1.3 | - | - | - | - | - | - | - |
| Selling General & Administrative | - | - | - | - | - | - | - | - | 2.3 | 1.8 | 2.2 | 1.8 | 2.1 | 2.7 | 2.6 | 2.6 | ||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| General & Administrative | 1.9 | 7.5 | 1.8 | 1.7 | 2.0 | 1.7 | 1.4 | 1.6 | 2.3 | - | 2.2 | 1.8 | - | - | - | - | - | |||||
| Depreciation & Amortization | - | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | 0.0 | - | - | - | ||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Total Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Operating Income | ||||||||||||||||||||||
| Operating Income | (4.9) | (10.3) | (3.1) | (3.8) | (3.7) | (3.3) | (3.0) | (3.9) | (4.0) | (5.1) | (3.8) | (3.8) | (3.2) | (4.0) | (3.9) | (2.6) | (2.1) | (2.0) | (1.3) | (0.7) | (0.5) | (0.0) |
| Non-Operating | ||||||||||||||||||||||
| Interest Income | 0.5 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | - | 0.1 | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | - | (0.1) | 0.0 | - | - | - | - | - | ||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Other Non-Operating Income | 2.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | (0.1) | (0.1) | (0.3) | 0.4 | 0.8 | |||||
| Pre-Tax Income | (2.9) | (10.1) | (3.0) | (3.7) | (3.6) | (3.2) | (3.0) | (3.9) | (3.9) | (5.0) | (3.6) | (3.6) | (3.3) | (4.1) | (4.2) | (2.2) | ||||||
| Tax & Net | ||||||||||||||||||||||
| Income Tax Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (2.9) | (10.1) | (3.0) | (3.7) | (3.6) | (3.2) | (3.0) | (3.9) | (3.9) | (5.0) | (3.6) | (3.6) | (3.3) | (4.1) | (4.2) | (2.2) | (1.3) | |||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | (0.2) | (0.3) | (1.0) | (0.4) | (0.5) | (0.3) | |||||
| Net Income | (2.9) | (10.1) | (3.0) | (3.7) | (3.6) | (3.2) | (3.0) | (3.9) | (3.9) | (5.0) | (3.6) | (3.8) | (3.5) | (5.1) | (4.6) | (2.7) | (1.6) | |||||
| Net Income Attributable To Parent | (2.9) | (10.1) | (3.0) | (3.7) | (3.6) | (3.2) | (3.0) | (3.9) | (3.9) | (5.0) | (3.6) | (3.8) | (3.5) | (5.1) | (4.6) | (2.7) | ||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Net Income To Common Shareholders | (2.9) | (10.1) | (3.0) | (3.7) | (3.6) | (3.2) | (3.0) | (3.9) | (3.9) | (5.0) | (3.6) | (3.8) | (3.5) | (5.1) | (4.6) | |||||||
| Per Share | ||||||||||||||||||||||
| EPS Basic | (0.12) | - | (0.41) | (0.66) | (1.61) | - | (2.87) | (3.71) | (3.70) | - | 0.00 | (0.01) | (0.01) | - | (0.01) | (0.02) | (0.01) | - | (0.17) | (0.09) | (0.07) | - |
| EPS Diluted | (0.12) | - | (0.41) | (0.66) | (1.61) | - | (2.87) | (3.71) | (3.70) | - | 0.00 | (0.01) | (0.01) | - | (0.01) | (0.02) | (0.01) | - | ||||
| Shares Basic | 24.3 | - | 7.4 | 5.6 | 2.2 | - | 1.0 | 1.0 | 1.0 | - | 1.3 | 1.3 | 1.3 | - | 26.5 | 23.4 | 23.0 | - | ||||
| Shares Diluted | 24.3 | - | 7.4 | 5.6 | 2.2 | - | 1.0 | 1.0 | 1.0 | - | 1.3 | 1.3 | 1.3 | - | 26.5 | 23.4 | 23.0 | - | ||||
| Supplementary Data | ||||||||||||||||||||||
| EBITDA | - | (10.3) | (3.1) | (3.8) | (3.7) | (3.3) | (3.0) | (3.9) | (4.0) | - | - | - | (3.2) | - | - | - | (2.1) | - | - | - | - | - |
| EBIT | (4.9) | (10.3) | (3.1) | (3.8) | (3.7) | (3.3) | (3.0) | (3.9) | (4.0) | (5.1) | (3.8) | (3.8) | (3.2) | (4.0) | (3.9) | (2.6) | (2.1) | (2.0) | (1.3) | |||
| Selling & Marketing | - | - | - | - | - | - |
| General & Administrative | 12.9 | 12.9 | 7.1 | - | - | - |
| Depreciation & Amortization | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - |
| Total Operating Expenses | - | - | - | - | 0.7 | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Other Non-Operating Income | 2.3 | 0.4 | 0.3 | 0.5 | 0.9 | 2.3 |
| Pre-Tax Income | (19.7) | (20.4) | (13.9) | (15.5) | (11.7) | (2.2) |
| - |
| - |
| - |
| (0.5) |
| (2.2) |
| - |
| Net Income | (19.7) | (20.4) | (13.9) | (16.0) | (13.9) | (2.2) |
| Net Income Attributable To Parent | (19.7) | (20.4) | (13.9) | (16.0) | (13.9) | (2.2) |
| Less: Minority Interest | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - |
| Net Income To Common Shareholders | (19.7) | (20.4) | (13.9) | (16.0) | (13.9) | (2.2) |
| 24.3 |
| 7.0 |
| 1.1 |
| 1.2 |
| 1.3 |
| 10.4 |
| Shares Diluted | 24.3 | 7.0 | 1.1 | 1.2 | 1.3 | 10.4 |
| 2.1 |
| 2.0 |
| 1.3 |
| 0.7 |
| 0.5 |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.3) |
| - |
| - |
| - |
| (1.3) |
| 0.6 |
| (1.5) |
| (0.7) |
| (0.5) |
| (0.0) |
| 0.6 |
| (1.5) |
| (0.7) |
| (0.5) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| 0.6 |
| (1.5) |
| (0.7) |
| (0.5) |
| (0.0) |
| (1.6) |
| 0.6 |
| (1.5) |
| (0.7) |
| (0.5) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (2.7) |
| (1.6) |
| 0.6 |
| (1.5) |
| (0.7) |
| (0.5) |
| (0.0) |
| (0.17) |
| (0.09) |
| - |
| - |
| 9.0 |
| 8.3 |
| 8.0 |
| - |
| 9.0 |
| 8.3 |
| - |
| - |
| (0.7) |
| (0.5) |
| (0.0) |