| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 18.3 | 17.3 | 20.8 | 15.3 | 14.1 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||
| Revenues | 71.6 | 67.5 | 53.9 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Operating Expenses | ||||||||||||||||||||
| Research & Development | 260.4 | 251.1 | 170.0 | 115.2 | 92.8 | 84.7 | 60.4 | 47.8 | 46.8 | 26.4 | - | - | - | - | - | |||||
| Operating Income | ||||||||||||||||||||
| Operating Income | (317.7) | (303.6) | (193.2) | (165.8) | (139.9) | - | - | - | - | - | - | - | (0.0) | (0.0) | ||||||
| Non-Operating | ||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | 0.8 | 0.5 | 0.1 | - | - | - | - | ||||
| Tax & Net | ||||||||||||||||||||
| Income Tax Expense | - | 0.3 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | |||||
| Per Share | ||||||||||||||||||||
| EPS Basic | (3.32) | (3.18) | (2.02) | (2.08) | (2.03) | (1.97) | (1.69) | - | - | - | - | - | - | - | - | - | ||||
| Supplementary Data | ||||||||||||||||||||
| EBITDA | - | (302.6) | (192.3) | (165.0) | (139.1) | - | - | - | - | - | - | - | - | - | - | - | ||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Cost of Revenue | 0.3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 18.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 65.3 | 64.4 | 67.9 | 62.8 | 56.0 | 52.3 | 41.7 | 39.7 | 36.3 | 32.5 | 29.3 | 28.2 | 25.2 | 22.7 | 25.0 | 24.3 | 20.9 | 21.0 | 22.4 | 21.1 | 20.3 | 17.5 | 16.6 | 13.7 | 12.6 | 13.5 | 12.5 | 11.4 | 10.4 | - | - | - | - | - | - | - | - | - | - | - |
| Selling General & Administrative | 31.6 | - | - | - | 22.8 | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | 32.8 | 25.2 | 22.8 | 24.1 | 18.2 | 16.7 | 18.2 | 14.2 | 13.1 | 11.8 | 11.4 | 12.5 | 11.6 | 11.1 | 11.9 | |||||||||||||||||||||||
| Depreciation & Amortization | 0.4 | - | - | - | 0.2 | - | - | - | 0.2 | - | - | - | 0.2 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 97.1 | 103.6 | 100.7 | 88.0 | 78.8 | 76.3 | 59.9 | 56.4 | 54.5 | 46.8 | 42.5 | 40.0 | 36.6 | 35.2 | 36.6 | 35.3 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (78.8) | (86.3) | (80.0) | (72.7) | (64.7) | (22.5) | (59.9) | (56.4) | (54.5) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Interest Expense | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | - | - | - | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | 5.5 | 5.3 | 5.9 | 6.5 | 7.5 | 5.3 | 5.5 | 5.6 | 4.9 | 4.0 | 3.9 | 2.8 | 2.5 | 2.0 | 1.1 | 0.6 | 0.3 | |||||||||||||||||||||||
| Pre-Tax Income | (73.3) | (80.9) | (74.1) | (66.1) | (57.2) | (17.2) | (54.4) | (50.8) | (49.5) | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | - | - | - | 0.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income From Continuing Ops | (73.3) | (81.0) | (74.1) | (66.1) | (57.4) | (19.2) | (54.4) | (50.8) | (49.5) | (42.8) | (38.6) | (37.2) | (34.1) | (33.1) | (35.5) | (34.8) | (32.5) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (73.3) | (81.0) | (74.1) | (66.1) | (57.4) | (19.2) | (54.4) | (50.8) | (49.5) | (42.8) | (38.6) | (37.2) | (34.1) | (33.1) | (35.5) | (34.8) | (32.5) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (73.3) | (81.0) | (74.1) | (66.1) | (57.4) | (19.2) | (54.4) | (50.8) | (49.5) | (42.8) | (38.6) | (37.2) | (34.1) | (33.1) | (35.5) | (34.8) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (73.3) | (81.0) | (74.1) | (66.1) | (57.4) | (19.2) | (54.4) | (50.8) | (49.5) | (42.8) | (38.6) | (37.2) | (34.1) | (33.1) | (35.5) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (0.83) | - | (0.85) | (0.75) | (0.66) | - | (0.63) | (0.59) | (0.59) | - | (0.50) | (0.53) | (0.50) | - | (0.53) | (0.52) | (0.49) | - | (0.50) | (0.51) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | (0.83) | - | (0.85) | (0.75) | (0.66) | - | (0.63) | (0.59) | (0.59) | - | (0.50) | (0.53) | (0.50) | - | (0.53) | (0.52) | (0.49) | - | ||||||||||||||||||||||
| Shares Basic | 88.6 | - | 87.6 | 87.6 | 87.4 | - | 87.0 | 86.6 | 83.9 | - | 77.2 | 69.8 | 68.4 | - | 66.9 | 66.7 | 66.6 | - | ||||||||||||||||||||||
| Shares Diluted | 88.6 | - | 87.6 | 87.6 | 87.4 | - | 87.0 | 86.6 | 83.9 | - | 77.2 | 69.8 | 68.4 | - | 66.9 | 66.7 | 66.6 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (78.5) | - | - | - | (64.5) | - | - | - | (54.2) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (78.8) | (86.3) | (80.0) | (72.7) | (64.7) | (22.5) | (59.9) | (56.4) | (54.5) | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Selling General & Administrative | - | 120.0 | 77.1 | 50.6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | 77.1 | 50.6 | 47.1 | 46.5 | 31.5 | 19.7 | 16.1 | 9.7 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Depreciation & Amortization | - | 1.0 | 0.8 | 0.8 | 0.8 | 0.6 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - | - | - | - | - | - |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 389.4 | 371.1 | 247.1 | 165.8 | 139.9 | 131.3 | 91.9 | 67.5 | 62.9 | 36.1 | 28.4 | 23.9 | - | - | - | - | - | - | - | - |
| (0.0) |
| (0.0) |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Interest Expense | 1.5 | 1.5 | 1.6 | 1.5 | 0.2 | 0.4 | 0.6 | 0.6 | 1.0 | 0.9 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - | - | - |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | 23.3 | 25.3 | 21.2 | 13.2 | 4.0 | 0.8 | 2.3 | 4.3 | 2.4 | 0.6 | 0.8 | 1.2 | - | - | - | - | - | - | - | - |
| Pre-Tax Income | (294.5) | (278.4) | (172.0) | (152.6) | (135.8) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| Net Income From Continuing Ops | (294.6) | (278.7) | (174.0) | (152.6) | (135.8) | (130.5) | (89.6) | (63.1) | (60.4) | (35.4) | (27.6) | (22.6) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | (294.6) | (278.7) | (174.0) | (152.6) | (135.8) | (130.5) | (89.6) | (63.1) | (60.4) | (35.4) | (27.6) | (22.6) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Net Income Attributable To Parent | (294.6) | (278.7) | (174.0) | (152.6) | (135.8) | (130.5) | (89.6) | (63.1) | (60.4) | (35.4) | (27.6) | (22.6) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | (294.6) | (278.7) | (174.0) | (152.6) | (135.8) | (130.5) | (89.6) | (63.1) | (60.4) | (35.4) | (27.6) | (22.6) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| - |
| - |
| - |
| - |
| EPS Diluted | (3.32) | (3.18) | (2.02) | (2.08) | (2.03) | (1.97) | (1.69) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 88.6 | 87.7 | 86.2 | 73.2 | 67.0 | 66.4 | 53.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 88.6 | 87.7 | 86.2 | 73.2 | 67.0 | 66.4 | 53.1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| EBIT | (317.7) | (303.6) | (193.2) | (165.8) | (139.9) | - | - | - | - | - | - | - | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 12.1 |
| 11.3 |
| 12.6 |
| 10.6 |
| 8.8 |
| 7.6 |
| 7.5 |
| 7.6 |
| 5.5 |
| 5.1 |
| 4.5 |
| 4.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.2 |
| - |
| - |
| - |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| 0.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 32.8 |
| 33.0 |
| 33.7 |
| 33.6 |
| 30.9 |
| 26.3 |
| 24.2 |
| 21.2 |
| 20.2 |
| 19.0 |
| 17.7 |
| 15.9 |
| 15.0 |
| 16.6 |
| 16.0 |
| 15.3 |
| 15.0 |
| 11.0 |
| 9.5 |
| 7.9 |
| 7.7 |
| 7.5 |
| 7.1 |
| 6.8 |
| - |
| 0.3 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.2 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.2 |
| 0.2 |
| 0.2 |
| - |
| 0.2 |
| 0.2 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 0.3 |
| 0.3 |
| (0.0) |
| 0.2 |
| 0.2 |
| 0.4 |
| 0.7 |
| 1.0 |
| 1.1 |
| 1.3 |
| 0.9 |
| 1.0 |
| 0.5 |
| 1.0 |
| 0.5 |
| 0.4 |
| 0.2 |
| 0.2 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.1 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (32.7) |
| (33.4) |
| (33.7) |
| (30.7) |
| (26.2) |
| (23.8) |
| (20.5) |
| (19.2) |
| (17.9) |
| (16.4) |
| (14.9) |
| (13.9) |
| (16.1) |
| (15.0) |
| (14.7) |
| (14.6) |
| (10.7) |
| (9.3) |
| (7.8) |
| (7.5) |
| (7.3) |
| (6.9) |
| (6.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (32.7) |
| (33.4) |
| (33.7) |
| (30.7) |
| (26.2) |
| (23.8) |
| (20.5) |
| (19.2) |
| (17.9) |
| (16.4) |
| (14.9) |
| (13.9) |
| (16.1) |
| (15.0) |
| (14.7) |
| (14.6) |
| (10.7) |
| (9.3) |
| (7.8) |
| (7.5) |
| (7.3) |
| (6.9) |
| (6.7) |
| (32.5) |
| (32.7) |
| (33.4) |
| (33.7) |
| (30.7) |
| (26.2) |
| (23.8) |
| (20.5) |
| (19.2) |
| (17.9) |
| (16.4) |
| (14.9) |
| (13.9) |
| (16.1) |
| (15.0) |
| (14.7) |
| (14.6) |
| (10.7) |
| (9.3) |
| (7.8) |
| (7.5) |
| (7.3) |
| (6.9) |
| (6.7) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (34.8) |
| (32.5) |
| (32.7) |
| (33.4) |
| (33.7) |
| (30.7) |
| (26.2) |
| (23.8) |
| (20.5) |
| (19.2) |
| (17.9) |
| (16.4) |
| (14.9) |
| (13.9) |
| (16.1) |
| (15.0) |
| (14.7) |
| (14.6) |
| (10.7) |
| (9.3) |
| (7.8) |
| (7.5) |
| (7.3) |
| (6.9) |
| (6.7) |
| (0.50) |
| (0.51) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.4 |
| 66.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 66.4 |
| 66.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |