| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||
| Cash And Equivalents | 1,064.9 | 881.5 | 738.6 | 385.8 | - | - |
| Restricted Cash | 0.7 | 0.4 | 0.4 | 0.4 | - | - |
| Short Term Investments | - | - | - | - | - | - |
| Cash And Short Term Investments | 1,064.9 | 881.5 | 738.6 | 385.8 | - | - |
| Receivables | ||||||
| Accounts Receivable | 60.7 | 43.1 | 23.1 | 10.7 | - | - |
| Current Assets | ||||||
| Inventory | - | - | - | - | - | - |
| Prepaid Expenses | 50.1 | 34.3 | 26.2 | 19.3 | - | - |
| Other Current Assets | ||||||
| Non-Current Assets | ||||||
| Property, Plant & Equipment Gross | 142.2 | 93.4 | 72.0 | 60.9 | - | - |
| Accumulated Depreciation | 61.8 | 45.2 | 28.5 | 15.1 | - | - |
| Current Liabilities | ||||||
| Accounts Payable | 29.1 | 14.6 | 13.6 | 8.9 | - | - |
| Short Term Debt | - | - | - | - | - | - |
| Deferred Revenue Current | ||||||
| Non-Current Liabilities | ||||||
| Long Term Debt | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | 96.0 | 32.4 | 37.5 | 47.5 | - | - |
| Common Equity | ||||||
| Common Stock | - | - | - | - | - | - |
| Additional Paid In Capital | 2,073.2 | 1,878.9 | 1,713.6 | 1,249.1 | - | - |
| Retained Earnings | ||||||
| Supplementary Data | ||||||
| Total Debt | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - |
| Working Capital | ||||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q4 FY 21 | Q4 FY 20 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||
| Cash And Equivalents | 984.6 | 1,064.9 | 980.3 | 935.5 | 888.4 | 881.5 | 826.7 | 793.6 | 755.8 | 738.6 | 723.4 | - | - | 385.8 | - | - | - | |
| Restricted Cash | 0.7 | 0.7 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | - | - | 0.4 | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Cash And Short Term Investments | 984.6 | 1,064.9 | 980.3 | 935.5 | 888.4 | 881.5 | 826.7 | 793.6 | 755.8 | 738.6 | 723.4 | - | - | 385.8 | - | |||
| Receivables | ||||||||||||||||||
| Accounts Receivable | 72.3 | 60.7 | 61.2 | 58.8 | 53.9 | 43.1 | 34.5 | 29.2 | 23.2 | 23.1 | 17.4 | - | - | 10.7 | - | |||
| Current Assets | ||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment Gross | 152.5 | 142.2 | 123.8 | 109.1 | 100.6 | 93.4 | 86.2 | 80.9 | 75.1 | 72.0 | 67.5 | - | - | 60.9 | ||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payable | 21.6 | 29.1 | 20.5 | 22.9 | 14.3 | 14.6 | 11.4 | 9.4 | 8.5 | 13.6 | 9.7 | - | - | 8.9 | - | |||
| Non-Current Liabilities | ||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Common Equity | ||||||||||||||||||
| Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - |
| - |
| - |
| - |
| - |
| - |
| Assets Held For Sale | - | - | - | - | - | - |
| Total Current Assets | 1,206.1 | 979.7 | 803.5 | 427.5 | - | - |
| Property,Plant & Equipment Net |
| 80.3 |
| 48.2 |
| 43.5 |
| 45.8 |
| - |
| - |
| Long Term Investments | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 101.1 | 42.9 | 37.0 | 45.7 | - | - |
| Deferred Tax Assets | - | - | - | - | - | - |
| Other Non-Current Assets | 12.4 | 15.8 | 7.4 | 9.0 | - | - |
| Total Non-Current Assets | - | - | - | - | - | - |
| Total Assets | 1,580.6 | 1,273.3 | 1,089.1 | 629.1 | - | - |
| 103.2 |
| 64.5 |
| 40.1 |
| 25.1 |
| - |
| - |
| Operating Lease Liabilities Current | 24.8 | 21.0 | 14.1 | 14.9 | - | - |
| Accrued Expenses | 125.2 | 99.8 | 62.8 | 36.1 | - | - |
| Other Current Liabilities | - | - | - | - | - | - |
| Total Current Liabilities | 282.2 | 199.9 | 130.6 | 85.0 | - | - |
| Deferred Revenue Non-Current |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Tax Liabilities | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.8 | 7.0 | 6.2 | 0.9 | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - |
| Total Liabilities | 384.0 | 239.3 | 174.3 | 133.4 | - | - |
| (877.0) |
| (845.2) |
| (799.0) |
| (2,285.4) |
| - |
| - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - |
| Total Stockholders Equity | 1,196.6 | 1,034.0 | 914.8 | (1,036.2) | (2,236.1) | (759.7) |
| Total Equity | 1,196.6 | 1,034.0 | 914.8 | (1,036.2) | (2,236.1) | (759.7) |
| 923.8 |
| 779.9 |
| 672.9 |
| 342.5 |
| - |
| - |
| Book Value | 1,196.6 | 1,034.0 | 914.8 | (1,036.2) | (2,236.1) | (759.7) |
| Tangible Book Value | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | 55.3 | 50.1 | 41.5 | 41.6 | 41.9 | 34.3 | 35.6 | 31.1 | 29.8 | 26.2 | 26.0 | - | - | 19.3 | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1,146.5 | 1,206.1 | 1,110.0 | 1,061.1 | 1,007.2 | 979.7 | 916.2 | 872.4 | 826.4 | 803.5 | 781.4 | - | - | 427.5 | - | - | - | - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | 68.0 | 61.8 | 56.6 | 52.5 | 48.9 | 45.2 | 41.0 | 36.5 | 32.4 | 28.5 | 24.8 | - | - | 15.1 | - | - | - | - |
| Property,Plant & Equipment Net | 84.5 | 80.3 | 67.3 | 56.7 | 51.7 | 48.2 | 45.2 | 44.4 | 42.8 | 43.5 | 42.7 | - | - | 45.8 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 96.1 | 101.1 | 94.9 | 86.6 | 90.8 | 42.9 | 30.1 | 32.1 | 34.7 | 37.0 | 39.5 | - | - | 45.7 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 13.6 | 12.4 | 14.5 | 12.9 | 14.1 | 15.8 | 12.4 | 10.1 | 10.6 | 7.4 | 7.5 | - | - | 9.0 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 1,523.6 | 1,580.6 | 1,465.1 | 1,397.9 | 1,347.3 | 1,273.3 | 1,193.2 | 1,149.8 | 1,108.4 | 1,089.1 | 1,071.4 | - | - | 629.1 | - | - | - | - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 111.5 | 103.2 | 87.9 | 82.7 | 76.2 | 64.5 | 52.9 | 46.8 | 42.5 | 40.1 | 32.9 | - | - | 25.1 | - | - | - | - |
| Operating Lease Liabilities Current | 24.0 | 24.8 | 24.5 | 19.1 | 18.6 | 21.0 | 13.1 | 13.0 | 13.6 | 14.1 | 14.4 | - | - | 14.9 | - | - | - | - |
| Accrued Expenses | 114.0 | 125.2 | 94.5 | 89.6 | 83.8 | 99.8 | 64.9 | 62.4 | 65.1 | 62.8 | 62.6 | - | - | 36.1 | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 271.0 | 282.2 | 227.5 | 214.2 | 192.8 | 199.9 | 142.3 | 131.6 | 129.7 | 130.6 | 119.7 | - | - | 85.0 | - | - | - | - |
| - |
| - |
| Operating Lease Liabilities Non-Current | 93.2 | 96.0 | 88.9 | 80.1 | 84.1 | 32.4 | 29.3 | 32.1 | 34.8 | 37.5 | 40.0 | - | - | 47.5 | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | 5.9 | 5.8 | 6.6 | 6.8 | 6.4 | 7.0 | 6.8 | 6.7 | 6.4 | 6.2 | 6.4 | - | - | 0.9 | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 370.2 | 384.0 | 323.0 | 301.1 | 283.4 | 239.3 | 178.5 | 170.3 | 170.9 | 174.3 | 166.1 | - | - | 133.4 | - | - | - | - |
| - |
| - |
| Additional Paid In Capital | 2,021.1 | 2,073.2 | 2,025.8 | 1,980.0 | 1,922.9 | 1,878.9 | 1,832.7 | 1,796.1 | 1,749.1 | 1,713.6 | 1,677.8 | - | - | 1,249.1 | - | - | - | - |
| Retained Earnings | (867.9) | (877.0) | (884.0) | (883.6) | (859.3) | (845.2) | (818.2) | (816.9) | (811.9) | (799.0) | (772.7) | - | - | (2,285.4) | - | - | - | - |
| Accumulated Other Comprehensive Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 1,153.5 | 1,196.6 | 1,142.1 | 1,096.8 | 1,063.9 | 1,034.0 | 1,014.7 | 979.5 | 937.5 | 914.8 | 905.3 | (1,082.5) | (1,051.8) | (1,036.2) | (1,054.6) | (1,223.5) | (2,236.1) | (759.7) |
| Total Equity | 1,153.5 | 1,196.6 | 1,142.1 | 1,096.8 | 1,063.9 | 1,034.0 | 1,014.7 | 979.5 | 937.5 | 914.8 | 905.3 | (1,082.5) | (1,051.8) | (1,036.2) | (1,054.6) | (1,223.5) | (2,236.1) | (759.7) |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | 875.4 | 923.8 | 882.5 | 846.8 | 814.4 | 779.9 | 773.9 | 740.8 | 696.7 | 672.9 | 661.7 | - | - | 342.5 | - | - | - | - |
| Book Value | 1,153.5 | 1,196.6 | 1,142.1 | 1,096.8 | 1,063.9 | 1,034.0 | 1,014.7 | 979.5 | 937.5 | 914.8 | 905.3 | (1,082.5) | (1,051.8) | (1,036.2) | (1,054.6) | (1,223.5) | (2,236.1) | (759.7) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |