| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||
| Cash And Equivalents | 0.9 | 2.4 | 2.1 | - | - | 0.6 | 3.2 | 8.0 | 17.2 | - |
| Restricted Cash | - | - | - | - | - | - | - | 5.8 | 47.3 | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.9 | 2.4 | 2.1 | - | - | 0.6 | 3.2 | 8.0 | 17.2 | - |
| Receivables | ||||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.2 | 1.5 | - | - |
| Current Assets | ||||||||||
| Inventory | 0.1 | 0.0 | 0.1 | - | - | - | 21.0 | 58.0 | - | - |
| Prepaid Expenses | 0.1 | 0.6 | 0.6 | - | ||||||
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 0.9 | 0.9 | 1.0 | - | - |
| Accumulated Depreciation | - | - | - | |||||||
| Current Liabilities | ||||||||||
| Accounts Payable | 0.2 | 0.4 | - | - | - | 0.4 | 4.1 | 5.0 | 0.0 | - |
| Short Term Debt | - | - | - | - | ||||||
| Non-Current Liabilities | ||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | 0.1 | 0.2 | |||||||
| Common Equity | ||||||||||
| Common Stock | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Additional Paid In Capital | 437.6 | 406.3 | 399.1 | - | ||||||
| Supplementary Data | ||||||||||
| Total Debt | - | - | - | - | - | 15.3 | 16.6 | 49.9 | - | - |
| Net debt | - | - | - | - | ||||||
| (in millions of USD) | Q4 FY 25 | Q4 FY 24 | Q4 FY 23 | Q4 FY 22 | Q4 FY 21 | Q4 FY 20 | Q4 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q4 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | |||||||||||||||
| Cash And Equivalents | 0.9 | 2.4 | 2.1 | - | - | 0.6 | 3.2 | 0.1 | 0.0 | 0.4 | 0.5 | 0.1 | 0.2 | 0.2 | - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash And Short Term Investments | 0.9 | 2.4 | 2.1 | - | - | 0.6 | 3.2 | 0.1 | 0.0 | 0.4 | 0.5 | 0.1 | 0.2 | 0.2 | - |
| Receivables | |||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | 0.2 | - | - | - | - | - | - | - | - |
| Current Assets | |||||||||||||||
| Inventory | 0.1 | 0.0 | 0.1 | - | - | - | 21.0 | - | - | - | - | - | - | - | - |
| Prepaid Expenses | |||||||||||||||
| Non-Current Assets | |||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | 0.9 | 0.9 | - | - | - | - | - | - | - | |
| Current Liabilities | |||||||||||||||
| Accounts Payable | 0.2 | 0.4 | - | - | - | 0.4 | 4.1 | 0.2 | 0.8 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | - |
| Non-Current Liabilities | |||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Common Equity | |||||||||||||||
| Common Stock | - | - | 0.0 | - | - | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | - |
| Supplementary Data | |||||||||||||||
| Total Debt | - | - | - | - | - | 15.3 | 16.6 | - | - | - | - | - | - | - | - |
| Net debt | |||||||||||||||
| - |
| 0.4 |
| 27.6 |
| 38.7 |
| 0.1 |
| 0.1 |
| Other Current Assets | - | - | 0.6 | - | - | 0.0 | 2.6 | 2.4 | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.0 | 3.0 | 4.2 | - | - | 1.8 | 52.0 | 115.4 | 0.2 | 0.1 |
| - |
| - |
| 0.3 |
| 0.3 |
| 0.2 |
| - |
| - |
| Property,Plant & Equipment Net | 0.2 | 0.3 | 0.4 | - | - | 0.0 | 0.2 | 0.8 | - | - |
| Long Term Investments | 0.4 | 0.4 | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 21.2 | - | 38.2 | - | 143.7 | 0.0 | - | 75.0 | 64.2 | - |
| Intangible Assets | 10.1 | 20.7 | 24.4 | - | - | 0.3 | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.3 | 0.4 | - | - | 0.1 | 2.3 | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | 4.5 | - | - | - | - |
| Total Non-Current Assets | 32.0 | 21.7 | 63.4 | - | - | 4.8 | 2.4 | 75.8 | - | - |
| Total Assets | 33.0 | 24.6 | 67.6 | - | - | 6.6 | 54.4 | 191.2 | 207.0 | 0.1 |
| - |
| 15.3 |
| 16.6 |
| 49.9 |
| - |
| - |
| Deferred Revenue Current | 0.0 | 0.1 | - | - | - | 0.4 | 1.7 | 4.1 | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - | 0.0 | 1.8 | - | - | - |
| Accrued Expenses | 0.4 | 0.5 | 0.6 | - | - | 2.8 | 3.0 | 1.1 | - | - |
| Other Current Liabilities | 2.2 | 2.2 | 4.2 | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.0 | 9.0 | 15.1 | - | - | 0.4 | 51.0 | 167.2 | 0.0 | 0.1 |
| - |
| - |
| 0.0 |
| 0.8 |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.1 | 2.3 | 3.3 | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | 0.0 | 0.8 | 93.7 | - | - |
| Total Liabilities | 11.1 | 11.5 | 18.6 | - | - | 0.4 | 51.9 | 261.0 | 205.6 | 21.7 |
| - |
| 7.6 |
| 186.5 |
| 38.6 |
| - |
| - |
| Retained Earnings | (431.5) | (377.5) | (336.6) | - | - | (1.7) | (192.2) | (146.1) | 0.3 | (0.0) |
| Accumulated Other Comprehensive Income | 2.0 | 2.0 | 0.9 | 2.1 | - | 0.2 | (2.8) | 1.4 | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 0.0 | 3.4 | - | - | 7.6 | 7.1 | 32.4 | - | - |
| Total Stockholders Equity | 21.9 | 13.2 | 45.6 | - | - | 6.2 | (4.6) | (102.1) | 5.0 | (0.0) |
| Total Equity | 21.9 | 13.2 | 49.0 | - | - | 6.2 | 4.0 | 0.1 | 1.4 | (21.6) |
| - |
| 14.7 |
| 13.4 |
| 41.9 |
| - |
| - |
| Working Capital | (7.9) | (6.1) | (10.9) | - | - | 1.3 | 0.9 | (51.8) | 0.2 | (0.0) |
| Book Value | 21.9 | 13.2 | 45.6 | - | - | 6.2 | (4.6) | (102.1) | 5.0 | (0.0) |
| Tangible Book Value | (9.4) | (7.5) | (17.1) | - | - | 5.9 | - | (177.1) | (59.2) | - |
| 0.1 |
| 0.6 |
| 0.6 |
| - |
| - |
| 0.4 |
| 27.6 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| 0.1 |
| 0.1 |
| 0.0 |
| 0.1 |
| Other Current Assets | - | - | 0.6 | - | - | 0.0 | 2.6 | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 1.0 | 3.0 | 4.2 | - | - | 1.8 | 52.0 | 0.1 | 0.1 | 0.4 | 0.5 | 0.2 | 0.2 | - | - |
| - |
| Accumulated Depreciation | - | - | - | - | - | 0.3 | 0.3 | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 0.2 | 0.3 | 0.4 | - | - | 0.0 | 0.2 | - | - | - | - | - | - | - | - |
| Long Term Investments | 0.4 | 0.4 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | 21.2 | - | 38.2 | - | 143.7 | 0.0 | - | - | - | - | - | - | - | - | - |
| Intangible Assets | 10.1 | 20.7 | 24.4 | - | - | 0.3 | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 0.1 | 0.3 | 0.4 | - | - | 0.1 | 2.3 | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | 4.5 | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | 32.0 | 21.7 | 63.4 | - | - | 4.8 | 2.4 | - | - | - | - | - | - | - | - |
| Total Assets | 33.0 | 24.6 | 67.6 | - | - | 6.6 | 54.4 | 213.9 | 210.6 | 209.8 | 208.9 | 207.6 | 207.0 | 0.6 | 0.1 |
| Short Term Debt | - | - | - | - | - | 15.3 | 16.6 | - | - | - | - | - | - | - | - |
| Deferred Revenue Current | 0.0 | 0.1 | - | - | - | 0.4 | 1.7 | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 0.1 | 0.1 | 0.1 | - | - | 0.0 | 1.8 | - | - | - | - | - | - | - | - |
| Accrued Expenses | 0.4 | 0.5 | 0.6 | - | - | 2.8 | 3.0 | - | - | - | - | - | - | - | - |
| Other Current Liabilities | 2.2 | 2.2 | 4.2 | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 9.0 | 9.0 | 15.1 | - | - | 0.4 | 51.0 | 3.9 | 1.3 | 0.6 | 0.6 | 0.1 | 0.0 | 0.6 | 0.1 |
| Operating Lease Liabilities Non-Current |
| - |
| 0.1 |
| 0.2 |
| - |
| - |
| 0.0 |
| 0.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 2.1 | 2.3 | 3.3 | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | 0.0 | 0.8 | - | - | - | - | - | - | - | - |
| Total Liabilities | 11.1 | 11.5 | 18.6 | - | - | 0.4 | 51.9 | 208.9 | 205.6 | 204.8 | 203.9 | 202.6 | 202.0 | 0.6 | 0.1 |
| Additional Paid In Capital |
| 437.6 |
| 406.3 |
| 399.1 |
| - |
| - |
| 7.6 |
| 186.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (431.5) | (377.5) | (336.6) | - | - | (1.7) | (192.2) | 3.3 | 2.6 | 2.5 | 1.6 | 0.9 | 0.3 | (0.0) | (0.0) |
| Accumulated Other Comprehensive Income | 2.0 | 2.0 | 0.9 | 2.1 | - | 0.2 | (2.8) | - | - | - | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | 0.0 | 3.4 | - | - | 7.6 | 7.1 | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 21.9 | 13.2 | 45.6 | - | - | 6.2 | (4.6) | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 0.0 | (0.0) |
| Total Equity | 21.9 | 13.2 | 49.0 | - | - | 6.2 | 4.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 0.0 | (0.0) |
| - |
| - |
| - |
| - |
| - |
| 14.7 |
| 13.4 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | (7.9) | (6.1) | (10.9) | - | - | 1.3 | 0.9 | (3.7) | (1.2) | (0.2) | (0.0) | 0.1 | 0.2 | - | - |
| Book Value | 21.9 | 13.2 | 45.6 | - | - | 6.2 | (4.6) | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 0.0 | (0.0) |
| Tangible Book Value | (9.4) | (7.5) | (17.1) | - | - | 5.9 | - | - | - | - | - | - | - | - | - |