| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 3.7 | 1.3 | 1.1 | 1.3 | 2.7 | 3.1 | 0.1 | 1.0 | 25.4 | (73.8) | 40.1 | 44.3 | 36.2 | 34.4 | 15.7 | 29.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||
| Revenues | 7.4 | 6.4 | 29.6 | 46.8 | 140.7 | 235.3 | 176.3 | 256.6 | 213.0 | 131.0 | 183.2 | 180.8 | 137.6 | 102.2 |
| Cost of Revenue | 4.4 | 0.6 | 15.6 | 4.0 | 20.3 | 12.9 | 8.9 | 1.1 | - | - | - | - | - | - |
| Gross Profit | 3.0 | 5.9 | 14.1 | 42.8 | 120.5 | 222.4 | 167.5 | 255.4 | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||
| Research & Development | 21.9 | 23.5 | 95.7 | 266.5 | 296.8 | 387.0 | 252.9 | 209.3 | 235.8 | 196.5 | 187.2 | 214.1 | 150.8 | 85.7 |
| Operating Income | ||||||||||||||
| Operating Income | (44.8) | (45.9) | (150.4) | (322.7) | (301.0) | (288.5) | (191.9) | (89.3) | (86.7) | (117.3) | (50.0) | (77.6) | (50.1) | (7.9) |
| Non-Operating | ||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | ||||||||||||||
| Tax & Net | ||||||||||||||
| Income Tax Expense | (0.1) | (0.1) | (0.3) | (0.3) | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | (0.1) | 0.2 | 0.0 | 0.0 |
| Net Income From Continuing Ops | ||||||||||||||
| Per Share | ||||||||||||||
| EPS Basic | 40.43 | 45.37 | (11.89) | (2.92) | (3.14) | (3.14) | (2.11) | - | - | - | - | - | - | - |
| EPS Diluted | ||||||||||||||
| Supplementary Data | ||||||||||||||
| EBITDA | - | (45.2) | (147.8) | (313.2) | (291.0) | (278.4) | (180.2) | (78.2) | (80.1) | (111.2) | (44.0) | (71.9) | (45.6) | (2.9) |
| EBIT | ||||||||||||||
| 60.8 |
| 16.5 |
| 156.0 |
| 24.4 |
| 38.4 |
| 65.0 |
| 44.0 |
| 42.9 |
| 24.4 |
| 8.0 |
| 33.2 |
| 191.6 |
| 23.9 |
| 108.1 |
| 29.0 |
| 44.0 |
| 31.9 |
| 45.3 |
| 27.3 |
| 29.0 |
| 29.4 |
| 35.5 |
| 30.1 |
| 89.3 |
| Cost of Revenue | 4.1 | 0.3 | (0.1) | 0.1 | 0.3 | (5.8) | (0.1) | 0.1 | 21.3 | (9.5) | 4.2 | 5.7 | 3.5 | 4.9 | 4.3 | 6.8 | 4.2 | 3.1 | 3.3 | 3.1 | 3.4 | - | 2.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | (0.4) | 1.0 | 1.1 | 1.3 | 2.5 | 9.0 | 0.2 | 0.9 | 4.0 | (64.3) | 35.9 | 38.6 | 32.7 | 29.4 | 11.4 | 23.0 | 56.6 | 13.4 | 152.7 | 21.3 | 35.0 | - | 41.8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 7.6 | 7.3 | 1.2 | 5.9 | 9.2 | 6.9 | 20.0 | 32.4 | 36.5 | 35.3 | 61.2 | 95.5 | 74.5 | 61.6 | 75.2 | 71.0 | 89.0 | 113.9 | 75.9 | 122.6 | 74.7 | 78.1 | 58.5 | 61.4 | 54.9 | 56.8 | 50.0 | 52.0 | 50.5 | 70.3 | 56.4 | 52.1 | 57.0 | 52.5 | 50.3 | 47.0 | 46.7 | 50.6 | 40.6 | 52.4 |
| Selling General & Administrative | 5.9 | 7.3 | 5.3 | 7.1 | 8.1 | 8.3 | 9.4 | 14.9 | 16.7 | (4.5) | 25.6 | 31.2 | 34.3 | 34.0 | 29.9 | 30.3 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 0.0 | - | - | - | 0.3 | - | - | - | 0.8 | - | - | - | 2.5 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 17.6 | 14.8 | 6.5 | 13.4 | 17.7 | 10.3 | 47.8 | 47.4 | 74.5 | 21.3 | 103.6 | 132.4 | 112.3 | 100.5 | 109.4 | 108.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (13.8) | (13.5) | (5.4) | (12.1) | (14.9) | (7.1) | (47.7) | (46.4) | (49.2) | (95.1) | (63.5) | (88.0) | (76.1) | (66.2) | (93.7) | (78.2) | (63.0) | (135.2) | 51.0 | (133.8) | (70.4) | (58.0) | 32.3 | (85.1) | (81.1) | (100.4) | (52.9) | 112.8 | (48.8) | 19.9 | (42.8) | (23.2) | (40.6) | (35.6) | (22.7) | (30.1) | (28.8) | (27.7) | (22.1) | 26.5 |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | 2.4 | 2.4 | 2.1 | 2.0 | 2.3 | 2.2 | 2.1 | 1.9 | 2.1 | (2.4) | 5.0 | 3.1 | 2.4 | 1.1 | 0.1 | 0.1 | 0.1 | 0.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | 0.9 | 1.2 | 0.6 | 0.6 | 0.7 | 0.6 | 0.8 | 0.3 | 0.4 | 0.6 | ||||||||||||||||||||||||
| Other Non-Operating Income | 1.1 | 1.3 | 0.9 | 0.3 | 0.4 | 0.7 | 1.5 | 0.9 | 2.2 | (0.4) | 4.3 | 2.7 | 1.0 | 0.9 | 1.8 | 5.2 | (0.3) | |||||||||||||||||||||||
| Pre-Tax Income | (15.1) | (14.6) | (13.1) | (13.8) | (16.8) | (8.7) | (48.3) | (47.4) | (49.0) | (93.1) | (64.2) | (88.5) | (77.4) | (66.3) | (91.9) | (73.2) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | (0.3) | 0.0 | (0.2) | 0.1 | (0.2) | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | (0.0) | 0.1 | 0.2 | 0.2 | 0.2 | (0.2) | 0.1 | 0.1 | 0.2 | (0.0) | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.2 | 0.2 | (0.1) |
| Net Income From Continuing Ops | (15.1) | (14.6) | (13.1) | (13.7) | (16.8) | (8.7) | (48.3) | (47.1) | (49.0) | (95.0) | (63.6) | (87.7) | (76.7) | (66.2) | (91.7) | (72.6) | (63.2) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | (0.1) | 0.4 | 213.8 | 6.1 | 21.4 | 26.6 | 31.2 | 31.6 | 16.1 | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | (15.2) | (14.2) | 200.6 | (7.6) | 4.6 | 18.0 | (17.1) | (15.5) | (32.9) | (56.2) | (63.6) | (87.7) | (76.7) | (66.2) | (91.7) | (72.6) | (63.2) | |||||||||||||||||||||||
| Net Income Attributable To Parent | (15.2) | (14.2) | 200.6 | (7.6) | 4.6 | 18.0 | (17.1) | (15.5) | (32.9) | (56.2) | (63.6) | (87.7) | (76.7) | (66.2) | (91.7) | (72.6) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | (15.2) | (14.2) | 200.6 | (7.6) | 4.6 | 18.0 | (17.1) | (15.5) | (32.9) | (56.2) | (63.6) | (87.7) | (76.7) | (66.2) | (91.7) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | (3.76) | - | 49.61 | (1.88) | 1.15 | - | (4.25) | (3.89) | (0.33) | - | (0.65) | (0.90) | (0.81) | - | (0.98) | (0.78) | (0.68) | - | 0.54 | (1.45) | - | - | 0.36 | (0.95) | - | - | (0.57) | 1.34 | - | - | (0.50) | (0.28) | - | - | - | (0.48) | - | - | - | 0.39 |
| EPS Diluted | (3.76) | - | 49.61 | (1.88) | 1.15 | - | (4.25) | (3.89) | (0.33) | - | (0.65) | (0.90) | (0.81) | - | (0.98) | (0.78) | (0.68) | - | ||||||||||||||||||||||
| Shares Basic | 4.0 | - | 4.0 | 4.0 | 4.0 | - | 4.0 | 4.0 | 99.0 | - | 98.2 | 97.7 | 94.7 | - | 93.8 | 93.5 | 93.0 | - | ||||||||||||||||||||||
| Shares Diluted | 4.0 | - | 4.0 | 4.0 | 4.0 | - | 4.0 | 4.0 | 99.0 | - | 98.2 | 97.7 | 94.7 | - | 93.8 | 93.5 | 93.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (13.8) | - | - | - | (14.6) | - | - | - | (48.4) | - | - | - | (73.5) | - | - | - | (60.5) | - | - | - | (67.7) | - | - | - | (78.2) | - | - | - | (46.1) | - | - | - | (39.1) | - | - | - | (27.3) | - | - | - |
| EBIT | (13.8) | (13.5) | (5.4) | (12.1) | (14.9) | (7.1) | (47.7) | (46.4) | (49.2) | (95.1) | (63.5) | (88.0) | (76.1) | (66.2) | (93.7) | (78.2) | (63.0) | (135.2) | 51.0 | |||||||||||||||||||||
| Selling General & Administrative |
| 25.5 |
| 27.7 |
| 49.3 |
| 86.5 |
| 124.7 |
| 123.9 |
| 106.4 |
| 135.5 |
| 63.8 |
| 51.8 |
| - |
| - |
| - |
| - |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | 63.8 | 51.8 | 46.0 | 44.4 | 36.9 | 24.4 |
| Depreciation & Amortization | - | 0.7 | 2.7 | 9.5 | 10.0 | 10.2 | 11.7 | 11.1 | 6.6 | 6.1 | 6.0 | 5.7 | 4.5 | 5.1 |
| Amortization of Intangibles | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 52.2 | 52.3 | 180.0 | 369.5 | 441.8 | 523.8 | 368.2 | 345.9 | 299.7 | 248.3 | 233.2 | 258.5 | 187.7 | 110.1 |
| 8.9 |
| 8.8 |
| 8.2 |
| 8.1 |
| 1.4 |
| 1.1 |
| 2.4 |
| 2.9 |
| 11.0 |
| 9.7 |
| 10.7 |
| 11.0 |
| 11.1 |
| 10.7 |
| Income From Equity Investments | - | - | - | 2.6 | 1.6 | 1.0 | (0.2) | 0.0 | - | - | - | - | - | - |
| Other Non-Operating Income | 3.6 | 2.9 | 5.3 | 7.6 | 7.6 | (1.1) | 5.6 | 15.5 | - | - | - | - | - | - |
| Pre-Tax Income | (56.7) | (58.3) | (153.4) | (323.2) | (294.9) | (290.7) | (188.7) | (76.6) | (86.1) | (120.6) | (58.1) | (85.5) | (59.5) | (14.9) |
| (56.6) |
| (58.2) |
| (153.1) |
| (323.0) |
| (293.7) |
| (290.0) |
| (189.3) |
| (77.0) |
| (86.4) |
| (120.9) |
| (58.1) |
| (85.8) |
| (59.5) |
| (14.9) |
| Net Income From Discontinued Ops | 220.2 | 241.7 | 105.5 | 38.7 | - | - | - | - | - | - | - | - | - | - |
| Net Income | 163.6 | 183.5 | (47.6) | (284.2) | (293.7) | (290.0) | (189.3) | (77.0) | (86.4) | (120.9) | (58.1) | (85.8) | (59.5) | (14.9) |
| Net Income Attributable To Parent | 163.6 | 183.5 | (47.6) | (284.2) | (293.7) | (290.0) | (189.3) | (77.0) | (86.4) | (120.9) | (58.1) | (85.8) | (59.5) | (14.9) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income To Common Shareholders | 163.6 | 183.5 | (47.6) | (284.2) | (293.7) | (290.0) | (189.3) | (77.0) | (86.4) | (120.9) | (58.1) | (85.8) | (59.5) | (14.9) |
| 40.43 |
| 45.37 |
| (11.89) |
| (2.92) |
| (3.14) |
| (3.14) |
| (2.11) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Shares Basic | 4.0 | 4.0 | 4.0 | 97.3 | 93.6 | 92.3 | 89.9 | - | - | - | - | - | - | - |
| Shares Diluted | 4.0 | 4.0 | 4.0 | 97.3 | 93.6 | 92.3 | 89.9 | - | - | - | - | - | - | - |
| (44.8) |
| (45.9) |
| (150.4) |
| (322.7) |
| (301.0) |
| (288.5) |
| (191.9) |
| (89.3) |
| (86.7) |
| (117.3) |
| (50.0) |
| (77.6) |
| (50.1) |
| (7.9) |
| 30.6 |
| 34.7 |
| 25.9 |
| 32.6 |
| 30.8 |
| 42.2 |
| (49.0) |
| 63.5 |
| 49.6 |
| 50.7 |
| 35.8 |
| 26.7 |
| 22.2 |
| 17.9 |
| 15.4 |
| 15.1 |
| 15.6 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17.9 |
| 15.4 |
| 15.1 |
| 15.6 |
| 13.9 |
| 13.0 |
| 13.4 |
| 11.5 |
| 12.6 |
| 11.6 |
| 10.4 |
| 2.5 |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| 2.9 |
| - |
| - |
| - |
| 2.7 |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 123.8 |
| 151.8 |
| 105.0 |
| 158.2 |
| 108.9 |
| 123.0 |
| 11.7 |
| 128.0 |
| 105.5 |
| 108.4 |
| 86.0 |
| 78.7 |
| 72.7 |
| 88.1 |
| 71.8 |
| 67.2 |
| 72.5 |
| 66.3 |
| 63.3 |
| 60.4 |
| 58.3 |
| 63.2 |
| 52.2 |
| 62.8 |
| 0.1 |
| 0.4 |
| 0.5 |
| 0.5 |
| 0.6 |
| 0.7 |
| 0.6 |
| 0.7 |
| 0.7 |
| 0.7 |
| 0.8 |
| 2.7 |
| 2.7 |
| 2.8 |
| 2.8 |
| 1.8 |
| 2.8 |
| 2.8 |
| 2.4 |
| 2.8 |
| 2.8 |
| 2.4 |
| 0.3 |
| 0.3 |
| 0.3 |
| 0.6 |
| (0.2) |
| - |
| (0.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1.0 |
| (1.3) |
| (0.4) |
| (0.5) |
| - |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (63.4) |
| (134.3) |
| 49.6 |
| (134.6) |
| (71.4) |
| (58.3) |
| 33.2 |
| (85.1) |
| (78.5) |
| (98.1) |
| (49.4) |
| 116.2 |
| (45.4) |
| 21.0 |
| (42.4) |
| (23.3) |
| (41.3) |
| (33.7) |
| (24.4) |
| (31.9) |
| (30.6) |
| (30.2) |
| (24.0) |
| 24.2 |
| (134.1) |
| 49.8 |
| (134.0) |
| (71.8) |
| (58.6) |
| 33.0 |
| (85.3) |
| (78.3) |
| (98.1) |
| (49.4) |
| 116.0 |
| (45.4) |
| 21.0 |
| (42.6) |
| (23.4) |
| (41.4) |
| (33.9) |
| (24.5) |
| (31.9) |
| (30.6) |
| (30.4) |
| (24.2) |
| 24.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (134.1) |
| 49.8 |
| (134.0) |
| (71.8) |
| (58.6) |
| 33.0 |
| (85.3) |
| (78.3) |
| (98.1) |
| (49.4) |
| 116.0 |
| (45.4) |
| 21.0 |
| (42.6) |
| (23.4) |
| (41.4) |
| (33.9) |
| (24.5) |
| (31.9) |
| (30.6) |
| (30.4) |
| (24.2) |
| 24.3 |
| (63.2) |
| (134.1) |
| 49.8 |
| (134.0) |
| (71.8) |
| (58.6) |
| 33.0 |
| (85.3) |
| (78.3) |
| (98.1) |
| (49.4) |
| 116.0 |
| (45.4) |
| 21.0 |
| (42.6) |
| (23.4) |
| (41.4) |
| (33.9) |
| (24.5) |
| (31.9) |
| (30.6) |
| (30.4) |
| (24.2) |
| 24.3 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (72.6) |
| (63.2) |
| (134.1) |
| 49.8 |
| (134.0) |
| (71.8) |
| (58.6) |
| 33.0 |
| (85.3) |
| (78.3) |
| (98.1) |
| (49.4) |
| 116.0 |
| (45.4) |
| 21.0 |
| (42.6) |
| (23.4) |
| (41.4) |
| (33.9) |
| (24.5) |
| (31.9) |
| (30.6) |
| (30.4) |
| (24.2) |
| 24.3 |
| 0.54 |
| (1.45) |
| - |
| - |
| 0.35 |
| (0.95) |
| - |
| - |
| (0.57) |
| 1.26 |
| - |
| - |
| (0.50) |
| (0.28) |
| - |
| - |
| - |
| (0.48) |
| - |
| - |
| - |
| 0.35 |
| 92.6 |
| 92.3 |
| - |
| - |
| 90.6 |
| 89.5 |
| - |
| - |
| 87.0 |
| 86.4 |
| - |
| - |
| 84.5 |
| 83.8 |
| - |
| - |
| - |
| 69.6 |
| - |
| - |
| - |
| 62.6 |
| 92.8 |
| 92.3 |
| - |
| - |
| 93.7 |
| 89.5 |
| - |
| - |
| 87.0 |
| 91.7 |
| - |
| - |
| 84.5 |
| 83.8 |
| - |
| - |
| - |
| 69.6 |
| - |
| - |
| - |
| 69.0 |
| (133.8) |
| (70.4) |
| (58.0) |
| 32.3 |
| (85.1) |
| (81.1) |
| (100.4) |
| (52.9) |
| 112.8 |
| (48.8) |
| 19.9 |
| (42.8) |
| (23.2) |
| (40.6) |
| (35.6) |
| (22.7) |
| (30.1) |
| (28.8) |
| (27.7) |
| (22.1) |
| 26.5 |