| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Cash And Short Term Investments | ||||
| Cash And Equivalents | 124.1 | 96.6 | 34.6 | - |
| Restricted Cash | 0.6 | 0.6 | 0.6 | - |
| Short Term Investments | 155.2 | 189.4 | 22.9 | - |
| Cash And Short Term Investments | 279.3 | 286.0 | 57.5 | - |
| Receivables | ||||
| Accounts Receivable | - | - | - | - |
| Current Assets | ||||
| Inventory | - | - | - | - |
| Prepaid Expenses | 3.7 | 4.6 | 3.1 | - |
| Other Current Assets | - | - | - | - |
| Non-Current Assets | ||||
| Property, Plant & Equipment Gross | 5.3 | 7.0 | 4.8 | - |
| Accumulated Depreciation | 3.8 | 3.7 | 2.5 | - |
| Property,Plant & Equipment Net | 1.5 | 3.3 | 2.3 | |
| Current Liabilities | ||||
| Accounts Payable | 5.3 | 4.6 | 4.4 | - |
| Short Term Debt | - | - | - | - |
| Deferred Revenue Current | - | - | - | - |
| Non-Current Liabilities | ||||
| Long Term Debt | - | - | - | - |
| Operating Lease Liabilities Non-Current | 0.3 | 4.2 | 5.2 | - |
| Deferred Revenue Non-Current | - | - | - | |
| Common Equity | ||||
| Common Stock | 0.0 | 0.0 | - | - |
| Additional Paid In Capital | - | - | - | - |
| Retained Earnings | (424.8) | (263.5) | (136.0) | - |
| Supplementary Data | ||||
| Total Debt | - | - | - | - |
| Net debt | - | - | - | - |
| Working Capital | 246.5 | 256.8 | 40.8 | - |
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||
| Cash And Equivalents | 32.2 | 124.1 | 34.2 | 53.4 | 56.9 | 96.6 | 104.7 | 131.6 | 224.3 | 34.6 | 23.0 | 53.4 | 39.8 | - |
| Restricted Cash | 0.6 | - | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.6 | - | 0.6 | 0.6 | 0.6 | - |
| Short Term Investments | 204.3 | 155.2 | 137.0 | 158.2 | 185.8 | 189.4 | 216.9 | 214.6 | 145.5 | 22.9 | - | - | - | - |
| Cash And Short Term Investments | 236.4 | 279.3 | 171.1 | 211.7 | 242.6 | 286.0 | 321.6 | 346.2 | 369.8 | 57.5 | 23.0 | 53.4 | 39.8 | - |
| Receivables | ||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | ||||||||||||||
| Non-Current Assets | ||||||||||||||
| Property, Plant & Equipment Gross | 5.2 | 5.3 | 5.4 | 6.4 | 6.4 | 7.0 | 6.5 | 6.4 | 5.4 | 4.8 | - | - | - | - |
| Current Liabilities | ||||||||||||||
| Accounts Payable | 11.6 | 5.3 | 3.0 | 9.9 | 8.5 | 4.6 | 9.9 | 4.9 | 7.5 | 4.4 | - | - | - | - |
| Short Term Debt | ||||||||||||||
| Non-Current Liabilities | ||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | ||||||||||||||
| Common Equity | ||||||||||||||
| Common Stock | 0.0 | 0.0 | - | - | - | - | - | - | - | - | - | - | - | - |
| Additional Paid In Capital | ||||||||||||||
| Supplementary Data | ||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | ||||||||||||||
| Assets Held For Sale | - | - | - | - |
| Total Current Assets | 283.0 | 290.6 | 60.7 | - |
| - |
| Long Term Investments | - | - | - | - |
| Equity Method Investments | - | - | - | - |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Operating Lease Right Of Use Assets | 3.6 | 6.5 | 6.5 | - |
| Deferred Tax Assets | - | - | - | - |
| Other Non-Current Assets | 4.9 | 2.8 | 3.4 | - |
| Total Non-Current Assets | - | - | - | - |
| Total Assets | 293.8 | 304.6 | 75.2 | - |
| Operating Lease Liabilities Current | 3.7 | 3.2 | 2.0 | - |
| Accrued Expenses | - | - | - | - |
| Other Current Liabilities | - | - | - | - |
| Total Current Liabilities | 36.5 | 33.8 | 19.9 | - |
| - |
| Deferred Tax Liabilities | - | - | - | - |
| Pension Obligations | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - |
| Total Liabilities | 61.6 | 38.1 | 26.0 | - |
| Accumulated Other Comprehensive Income | 0.1 | 0.1 | 0.0 | - |
| Treasury Stock | - | - | - | - |
| Minority Interest | - | - | - | - |
| Total Stockholders Equity | 232.3 | 266.6 | (13.1) | (74.0) |
| Total Equity | 232.3 | 266.6 | (13.1) | (74.0) |
| Book Value | 232.3 | 266.6 | (13.1) | (74.0) |
| Tangible Book Value | - | - | - | - |
| 5.3 |
| 3.7 |
| 3.8 |
| 2.7 |
| 5.0 |
| 4.6 |
| 3.8 |
| 2.6 |
| 5.7 |
| 3.1 |
| - |
| - |
| - |
| - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | 241.7 | 283.0 | 174.9 | 214.3 | 247.7 | 290.6 | 325.4 | 348.8 | 375.5 | 60.7 | - | - | - | - |
| Accumulated Depreciation | 3.9 | 3.8 | 3.6 | 4.2 | 3.9 | 3.7 | 3.3 | 3.0 | 2.7 | 2.5 | - | - | - | - |
| Property,Plant & Equipment Net | 1.3 | 1.5 | 1.8 | 2.2 | 2.4 | 3.3 | 3.2 | 3.4 | 2.7 | 2.3 | - | - | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 8.2 | 3.6 | 4.3 | 5.0 | 5.8 | 6.5 | 7.2 | 7.8 | 8.5 | 6.5 | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | 5.0 | 4.9 | 5.4 | 4.1 | 3.6 | 2.8 | 1.9 | 1.2 | 1.2 | 3.4 | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 257.0 | 293.8 | 187.2 | 226.5 | 260.7 | 304.6 | 339.2 | 363.1 | 390.0 | 75.2 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | 1.8 | 3.7 | 3.5 | 3.3 | 3.1 | 3.2 | 3.0 | 2.9 | 2.7 | 2.0 | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | 29.7 | 36.5 | 33.9 | 39.8 | 33.3 | 33.8 | 31.0 | 23.5 | 21.9 | 19.9 | - | - | - | - |
| 7.0 |
| 0.3 |
| 1.3 |
| 2.3 |
| 3.3 |
| 4.2 |
| 5.0 |
| 5.7 |
| 6.5 |
| 5.2 |
| - |
| - |
| - |
| - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | 0.3 | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 61.4 | 61.6 | 35.2 | 42.1 | 36.6 | 38.1 | 36.5 | 29.6 | 29.0 | 26.0 | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Retained Earnings | (464.6) | (424.8) | (387.0) | (350.2) | (308.2) | (263.5) | (226.0) | (191.5) | (162.7) | (136.0) | - | - | - | - |
| Accumulated Other Comprehensive Income | (0.1) | 0.1 | 0.0 | (0.0) | (0.0) | 0.1 | 0.2 | (0.0) | (0.0) | 0.0 | - | - | - | - |
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Stockholders Equity | 195.6 | 232.3 | 151.9 | 184.4 | 224.0 | 266.6 | 302.7 | 333.5 | 361.0 | (131.4) | (111.8) | (97.2) | (84.6) | (74.0) |
| Total Equity | 195.6 | 232.3 | 151.9 | 184.4 | 224.0 | 266.6 | 302.7 | 333.5 | 361.0 | (131.4) | (111.8) | (97.2) | (84.6) | (74.0) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Working Capital | 212.1 | 246.5 | 141.1 | 174.5 | 214.4 | 256.8 | 294.4 | 325.3 | 353.6 | 40.8 | - | - | - | - |
| Book Value | 195.6 | 232.3 | 151.9 | 184.4 | 224.0 | 266.6 | 302.7 | 333.5 | 361.0 | (131.4) | (111.8) | (97.2) | (84.6) | (74.0) |
| Tangible Book Value | - | - | - | - | - | - | - | - | - | - | - | - | - | - |