| (in millions of USD) | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Short Term Investments | 6,044.0 | 4,606.0 | 4,396.0 | 4,854.0 | 4,860.0 | 4,674.0 | 4,628.0 | 3,869.0 | 4,646.0 | 4,765.0 | 4,810.0 | 6,014.0 | 6,772.0 | 5,835.0 | 5,105.0 | 7,080.0 | 7,215.0 | |||
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Receivables | ||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||
| Current Assets | ||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Assets | ||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||
| Current Liabilities | ||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||
| Non-Current Liabilities | ||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | 11,533.0 | 10,778.0 | 10,583.0 | 10,668.0 | 10,846.0 | 9,191.0 | 8,913.0 | 8,830.0 | ||||
| Common Equity | ||||||||||||||||||||
| Common Stock | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | ||||
| Supplementary Data | ||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | 11,533.0 | 10,778.0 | 10,583.0 | 10,668.0 | 10,846.0 | 9,210.0 | 9,001.0 | 9,477.0 | ||||
| (in millions of USD) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Short Term Investments | ||||||||||||||||||||||||||||||||||||||||
| Cash And Equivalents | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| 6,033.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Property,Plant & Equipment Net | 10,695.0 | 10,738.0 | 10,718.0 | 10,027.0 | 9,888.0 | 10,451.0 | 15,568.0 | 15,511.0 | 15,427.0 | 15,230.0 | 15,477.0 | 15,611.0 | 13,524.0 | 13,935.0 | 13,618.0 | 12,636.0 | 13,274.0 | 12,892.0 | - | - |
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity Method Investments | - | - | - | - | - | - | 356.0 | 312.0 | 237.0 | 217.0 | 234.0 | 158.0 | 242.0 | 67.0 | - | - | - | - | - | - |
| Goodwill | 349.0 | 347.0 | 347.0 | 346.0 | 349.0 | 785.0 | 767.0 | 665.0 | 659.0 | 346.0 | 351.0 | 374.0 | 357.0 | 412.0 | 908.0 | 856.0 | 856.0 | 856.0 | - | - |
| Intangible Assets | - | 76.0 | 77.0 | 68.0 | 63.0 | 64.0 | 75.0 | 74.0 | 81.0 | 77.0 | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Right Of Use Assets | 301.0 | 320.0 | 302.0 | 328.0 | 272.0 | 370.0 | 573.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Assets | 86,348.0 | 81,943.0 | 79,197.0 | 75,567.0 | 81,626.0 | 80,236.0 | 82,243.0 | 78,316.0 | 79,586.0 | 76,594.0 | 76,006.0 | 78,367.0 | 79,939.0 | 80,021.0 | 75,268.0 | 76,277.0 | 74,070.0 | 69,870.0 | - | - |
| - |
| - |
| - |
| - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | 19.0 | 88.0 | 647.0 | 10.0 | 71.0 | - | - |
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| 9,475.0 |
| 8,187.0 |
| - |
| - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred Tax Liabilities | 839.0 | 550.0 | 398.0 | 243.0 | 1,079.0 | 1,065.0 | 1,168.0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Liabilities | 66,707.0 | 64,006.0 | 62,672.0 | 60,366.0 | 62,451.0 | 61,055.0 | 60,313.0 | 56,930.0 | 55,020.0 | 53,233.0 | 53,196.0 | 53,717.0 | 55,033.0 | 55,345.0 | 52,065.0 | 53,171.0 | 52,985.0 | 52,735.0 | - | - |
| 4.0 |
| 4.0 |
| - |
| - |
| Additional Paid In Capital | 2,374.0 | 2,490.0 | 2,589.0 | 2,748.0 | 2,885.0 | 3,133.0 | 3,374.0 | - | - | - | - | - | - | - | - | - | 3,637.0 | 3,340.0 | - | - |
| Retained Earnings | 17,377.0 | 16,459.0 | 15,617.0 | 14,931.0 | 14,776.0 | 14,150.0 | 15,823.0 | 15,773.0 | 16,096.0 | 15,196.0 | 14,731.0 | 15,515.0 | 15,508.0 | 15,192.0 | 14,890.0 | 14,564.0 | 13,693.0 | 13,375.0 | - | - |
| Accumulated Other Comprehensive Income | (1,067.0) | (1,867.0) | (2,497.0) | (3,320.0) | 186.0 | 581.0 | (68.0) | (880.0) | (26.0) | (223.0) | (357.0) | 280.0 | 339.0 | 678.0 | 384.0 | 230.0 | (419.0) | (3,586.0) | (65.0) | - |
| Treasury Stock | - | - | - | - | 3.0 | 7.0 | 13.0 | 5.0 | 20.0 | - | - | - | - | 10.0 | - | 15.0 | 16.0 | 0.0 | - | - |
| Minority Interest | 955.0 | 871.0 | 821.0 | 852.0 | 1,329.0 | 1,321.0 | 2,811.0 | 2,868.0 | 5,362.0 | 5,198.0 | 5,249.0 | 5,370.0 | 5,448.0 | 5,217.0 | 4,431.0 | 4,656.0 | 4,186.0 | 4,002.0 | - | - |
| Total Stockholders Equity | 18,686.0 | 17,066.0 | 15,704.0 | 14,349.0 | 17,846.0 | 17,860.0 | 19,119.0 | 18,518.0 | 19,204.0 | 18,163.0 | 17,561.0 | 19,280.0 | 19,458.0 | 19,459.0 | 18,772.0 | 18,450.0 | 16,899.0 | 13,133.0 | 21,502.0 | 19,387.0 |
| Total Equity | 19,641.0 | 17,937.0 | 16,525.0 | 15,201.0 | 17,471.0 | 16,835.0 | 21,930.0 | 21,386.0 | 24,566.0 | 23,361.0 | 22,810.0 | 24,650.0 | 24,906.0 | 24,676.0 | 23,203.0 | 23,028.0 | 21,085.0 | 16,929.0 | 21,502.0 | 19,387.0 |
| 9,485.0 |
| 8,258.0 |
| - |
| - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Book Value | 18,686.0 | 17,066.0 | 15,704.0 | 14,349.0 | 17,846.0 | 17,860.0 | 19,119.0 | 18,518.0 | 19,204.0 | 18,163.0 | 17,561.0 | 19,280.0 | 19,458.0 | 19,459.0 | 18,772.0 | 18,450.0 | 16,899.0 | 13,133.0 | 21,502.0 | 19,387.0 |
| Tangible Book Value | 18,337.0 | 16,643.0 | 15,280.0 | 13,935.0 | 17,434.0 | 17,011.0 | 18,277.0 | 17,779.0 | 18,464.0 | 17,740.0 | 17,210.0 | 18,906.0 | 19,101.0 | 19,047.0 | 17,864.0 | 17,594.0 | 16,043.0 | 12,277.0 | - | - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| Restricted Cash | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Investments | 5,274.0 | 6,044.0 | 5,383.0 | 4,452.0 | 4,354.0 | 4,606.0 | 5,242.0 | 4,916.0 | 5,388.0 | 4,396.0 | 3,969.0 | 4,478.0 | 4,079.0 | 4,854.0 | 4,125.0 | 4,291.0 | 4,655.0 | 4,860.0 | 4,178.0 | 4,802.0 | 4,282.0 | 4,674.0 | 4,553.0 | 4,515.0 | - | 4,628.0 | 4,574.0 | 4,689.0 | 4,487.0 | 3,869.0 | 3,794.0 | 4,437.0 | 4,367.0 | 4,646.0 | 4,991.0 | 4,932.0 | 5,013.0 | 4,765.0 | 4,893.0 | 5,334.0 |
| Cash And Short Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Receivables | ||||||||||||||||||||||||||||||||||||||||
| Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Assets Held For Sale | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Total Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment Gross | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accumulated Depreciation | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Property,Plant & Equipment Net | 10,775.0 | 10,695.0 | 10,668.0 | 10,666.0 | 10,674.0 | 10,738.0 | 10,689.0 | 10,710.0 | 10,723.0 | 10,718.0 | 10,674.0 | 10,328.0 | 10,098.0 | 10,027.0 | 9,949.0 | 9,962.0 | ||||||||||||||||||||||||
| Long Term Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Equity Method Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Goodwill | 348.0 | 349.0 | 349.0 | 349.0 | 347.0 | 347.0 | 349.0 | 347.0 | 347.0 | 347.0 | 346.0 | 347.0 | 346.0 | 346.0 | 344.0 | 346.0 | 348.0 | 349.0 | ||||||||||||||||||||||
| Intangible Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Operating Lease Right Of Use Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Assets | 85,652.0 | 86,348.0 | 85,941.0 | 84,668.0 | 83,142.0 | 81,943.0 | 83,617.0 | 81,057.0 | 80,906.0 | 79,197.0 | 76,469.0 | 77,347.0 | 76,560.0 | 75,567.0 | 75,111.0 | 77,071.0 | ||||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Deferred Revenue Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Operating Lease Liabilities Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Accrued Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Other Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||
| Long Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8,925.0 | 8,988.0 | 8,996.0 | 10,072.0 | 10,373.0 | 9,958.0 | 9,508.0 | 11,456.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Lease Liabilities Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||
| Deferred Revenue Non-Current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Deferred Tax Liabilities | 793.0 | 839.0 | 836.0 | 633.0 | 613.0 | 550.0 | 697.0 | 502.0 | 500.0 | 398.0 | 258.0 | 257.0 | 251.0 | 243.0 | 245.0 | 350.0 | 715.0 | |||||||||||||||||||||||
| Pension Obligations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Non-Current Liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Liabilities | 66,061.0 | 66,707.0 | 66,718.0 | 66,279.0 | 65,108.0 | 64,006.0 | 65,369.0 | 63,856.0 | 63,908.0 | 62,672.0 | 61,311.0 | 61,877.0 | 61,246.0 | 60,366.0 | 60,458.0 | 60,850.0 | ||||||||||||||||||||||||
| Common Equity | ||||||||||||||||||||||||||||||||||||||||
| Common Stock | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 |
| Additional Paid In Capital | 2,330.0 | 2,374.0 | 2,469.0 | 2,467.0 | 2,451.0 | 2,490.0 | 2,562.0 | 2,556.0 | 2,547.0 | 2,589.0 | 2,764.0 | 2,728.0 | 2,716.0 | 2,748.0 | 2,886.0 | 2,869.0 | ||||||||||||||||||||||||
| Retained Earnings | 17,701.0 | 17,377.0 | 17,690.0 | 17,198.0 | 16,821.0 | 16,459.0 | 16,802.0 | 16,415.0 | 16,060.0 | 15,617.0 | 15,877.0 | 15,637.0 | 15,293.0 | 14,931.0 | 15,377.0 | 15,261.0 | 15,097.0 | |||||||||||||||||||||||
| Accumulated Other Comprehensive Income | (1,298.0) | (1,067.0) | (1,161.0) | (1,502.0) | (1,685.0) | (1,867.0) | (1,738.0) | (2,383.0) | (2,401.0) | (2,497.0) | (3,473.0) | (3,160.0) | (3,062.0) | (3,320.0) | (3,803.0) | |||||||||||||||||||||||||
| Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 386.0 | 132.0 | 3.0 | ||||||||||||||||||||||
| Minority Interest | 887.0 | 955.0 | 931.0 | 875.0 | 843.0 | 871.0 | 891.0 | 817.0 | 814.0 | 821.0 | 710.0 | 867.0 | 863.0 | 852.0 | 807.0 | 985.0 | 1,120.0 | |||||||||||||||||||||||
| Total Stockholders Equity | 18,704.0 | 18,686.0 | 18,292.0 | 17,514.0 | 17,191.0 | 17,066.0 | 17,357.0 | 16,384.0 | 16,184.0 | 15,704.0 | 14,448.0 | 14,603.0 | 14,451.0 | 14,349.0 | 13,846.0 | 15,236.0 | ||||||||||||||||||||||||
| Total Equity | 19,591.0 | 19,641.0 | 19,223.0 | 18,389.0 | 18,034.0 | 17,937.0 | 18,248.0 | 17,201.0 | 16,998.0 | 16,525.0 | 15,158.0 | 15,470.0 | 15,314.0 | 15,201.0 | 14,563.0 | 15,714.0 | 16,576.0 | 17,471.0 | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| Total Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9,112.0 | 9,110.0 | 9,137.0 | 10,109.0 | 10,408.0 | 10,005.0 | 11,968.0 | 11,533.0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||
| Working Capital | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Book Value | 18,704.0 | 18,686.0 | 18,292.0 | 17,514.0 | 17,191.0 | 17,066.0 | 17,357.0 | 16,384.0 | 16,184.0 | 15,704.0 | 14,448.0 | 14,603.0 | 14,451.0 | 14,349.0 | 13,846.0 | 15,236.0 | 16,575.0 | 17,846.0 | ||||||||||||||||||||||
| Tangible Book Value | 18,356.0 | 18,337.0 | 17,943.0 | 17,165.0 | 16,844.0 | 16,719.0 | 17,008.0 | 16,037.0 | 15,837.0 | 15,357.0 | 14,102.0 | 14,256.0 | 14,105.0 | 14,003.0 | 13,502.0 | 14,890.0 | 16,227.0 | |||||||||||||||||||||||
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 9,896.0 |
| 9,888.0 |
| 9,878.0 |
| 9,847.0 |
| 9,921.0 |
| 10,451.0 |
| 10,468.0 |
| 10,475.0 |
| 14,751.0 |
| 15,568.0 |
| 15,561.0 |
| 15,513.0 |
| 15,407.0 |
| 15,511.0 |
| 15,467.0 |
| 15,471.0 |
| 15,461.0 |
| 15,427.0 |
| 15,475.0 |
| 15,447.0 |
| 15,160.0 |
| 15,230.0 |
| 15,200.0 |
| 15,126.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 349.0 |
| 350.0 |
| 349.0 |
| 785.0 |
| 765.0 |
| 764.0 |
| 763.0 |
| 767.0 |
| 772.0 |
| 768.0 |
| 682.0 |
| 665.0 |
| 657.0 |
| 658.0 |
| 661.0 |
| 659.0 |
| 648.0 |
| 647.0 |
| 346.0 |
| 346.0 |
| 347.0 |
| 348.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 612.0 |
| 623.0 |
| 629.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 79,144.0 |
| 81,626.0 |
| 81,726.0 |
| 81,608.0 |
| 80,005.0 |
| 80,236.0 |
| 79,464.0 |
| 78,439.0 |
| 79,254.0 |
| 82,243.0 |
| 82,499.0 |
| 82,277.0 |
| 80,449.0 |
| 78,316.0 |
| 78,725.0 |
| 80,732.0 |
| 80,786.0 |
| 79,586.0 |
| 79,527.0 |
| 79,101.0 |
| 77,114.0 |
| 76,594.0 |
| 78,508.0 |
| 79,183.0 |
| 187.0 |
| 122.0 |
| 141.0 |
| 37.0 |
| 35.0 |
| 47.0 |
| 2,460.0 |
| 77.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 1,079.0 |
| 1,089.0 |
| 1,083.0 |
| 924.0 |
| 1,065.0 |
| 913.0 |
| 875.0 |
| 858.0 |
| 1,168.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 61,449.0 |
| 62,451.0 |
| 62,596.0 |
| 62,210.0 |
| 61,468.0 |
| 61,055.0 |
| 60,844.0 |
| 60,026.0 |
| 60,076.0 |
| 60,313.0 |
| 60,241.0 |
| 59,883.0 |
| 58,547.0 |
| 56,930.0 |
| 56,839.0 |
| 58,874.0 |
| 56,938.0 |
| 55,020.0 |
| 55,166.0 |
| 54,995.0 |
| 53,380.0 |
| 53,233.0 |
| 55,102.0 |
| 56,152.0 |
| 2,859.0 |
| 2,885.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 14,776.0 |
| 15,336.0 |
| 15,132.0 |
| 14,394.0 |
| 14,150.0 |
| 14,437.0 |
| 14,316.0 |
| 15,167.0 |
| 15,823.0 |
| 16,427.0 |
| 16,374.0 |
| 16,144.0 |
| 15,773.0 |
| 16,790.0 |
| 16,532.0 |
| 16,321.0 |
| 16,096.0 |
| 15,811.0 |
| 15,677.0 |
| 15,466.0 |
| 15,196.0 |
| 15,031.0 |
| 14,724.0 |
| (2,510.0) |
| (1,251.0) |
| 186.0 |
| 191.0 |
| 327.0 |
| 34.0 |
| 581.0 |
| 238.0 |
| 5.0 |
| (1,093.0) |
| (68.0) |
| 17.0 |
| 3.0 |
| (390.0) |
| (880.0) |
| (758.0) |
| (625.0) |
| (417.0) |
| (26.0) |
| 32.0 |
| (36.0) |
| (149.0) |
| (223.0) |
| 144.0 |
| 119.0 |
| 833.0 |
| 500.0 |
| 280.0 |
| 7.0 |
| 685.0 |
| 491.0 |
| 458.0 |
| 13.0 |
| 647.0 |
| 478.0 |
| 327.0 |
| 5.0 |
| 896.0 |
| 808.0 |
| 517.0 |
| 20.0 |
| 6.0 |
| 6.0 |
| - |
| - |
| 115.0 |
| 98.0 |
| 1,329.0 |
| 1,313.0 |
| 1,315.0 |
| 1,267.0 |
| 1,321.0 |
| 1,248.0 |
| 1,209.0 |
| 2,212.0 |
| 2,811.0 |
| 2,838.0 |
| 2,880.0 |
| 2,865.0 |
| 2,868.0 |
| 2,934.0 |
| 2,947.0 |
| 5,316.0 |
| 5,362.0 |
| 5,340.0 |
| 5,290.0 |
| 5,246.0 |
| 5,198.0 |
| 5,136.0 |
| 5,086.0 |
| 16,575.0 |
| 17,846.0 |
| 17,817.0 |
| 18,083.0 |
| 17,270.0 |
| 17,860.0 |
| 17,372.0 |
| 17,204.0 |
| 16,966.0 |
| 19,119.0 |
| 19,420.0 |
| 19,514.0 |
| 19,037.0 |
| 18,518.0 |
| 18,952.0 |
| 18,911.0 |
| 18,532.0 |
| 19,204.0 |
| 19,021.0 |
| 18,816.0 |
| 18,488.0 |
| 18,163.0 |
| 18,270.0 |
| 17,945.0 |
| 19,130.0 |
| 19,398.0 |
| 18,537.0 |
| 19,181.0 |
| 18,620.0 |
| 18,413.0 |
| 19,178.0 |
| 21,930.0 |
| 22,258.0 |
| 22,394.0 |
| 21,902.0 |
| 21,386.0 |
| 21,886.0 |
| 21,858.0 |
| 23,848.0 |
| 24,566.0 |
| 24,361.0 |
| 24,106.0 |
| 23,734.0 |
| 23,361.0 |
| 23,406.0 |
| 23,031.0 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 17,817.0 |
| 18,083.0 |
| 17,270.0 |
| 17,860.0 |
| 17,372.0 |
| 17,204.0 |
| 16,966.0 |
| 19,119.0 |
| 19,420.0 |
| 19,514.0 |
| 19,037.0 |
| 18,518.0 |
| 18,952.0 |
| 18,911.0 |
| 18,532.0 |
| 19,204.0 |
| 19,021.0 |
| 18,816.0 |
| 18,488.0 |
| 18,163.0 |
| 18,270.0 |
| 17,945.0 |
| 17,497.0 |
| 17,468.0 |
| 17,733.0 |
| 16,921.0 |
| 17,075.0 |
| 16,607.0 |
| 16,440.0 |
| 16,203.0 |
| 18,352.0 |
| 18,648.0 |
| 18,746.0 |
| 18,355.0 |
| 17,853.0 |
| 18,295.0 |
| 18,253.0 |
| 17,871.0 |
| 18,545.0 |
| 18,373.0 |
| 18,169.0 |
| 18,142.0 |
| 17,817.0 |
| 17,923.0 |
| 17,597.0 |