| (in millions of USD, except per-share data) | Q1 FY 26 | Q4 FY 25 | Q3 FY 25 | Q2 FY 25 | Q1 FY 25 | Q4 FY 24 | Q3 FY 24 | Q2 FY 24 | Q1 FY 24 | Q4 FY 23 | Q3 FY 23 | Q2 FY 23 | Q1 FY 23 | Q4 FY 22 | Q3 FY 22 | Q2 FY 22 | Q1 FY 22 | Q4 FY 21 | Q3 FY 21 | Q2 FY 21 | Q1 FY 21 | Q4 FY 20 | Q3 FY 20 | Q2 FY 20 | Q1 FY 20 | Q4 FY 19 | Q3 FY 19 | Q2 FY 19 | Q1 FY 19 | Q4 FY 18 | Q3 FY 18 | Q2 FY 18 | Q1 FY 18 | Q4 FY 17 | Q3 FY 17 | Q2 FY 17 | Q1 FY 17 | Q4 FY 16 | Q3 FY 16 | Q2 FY 16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||||||||||||||||||||||||
| Revenues | 21.1 | 23.8 | 19.6 | 21.8 | 20.2 | 0.9 | 22.1 | 22.5 | 45.5 | 28.2 | 25.4 | 27.7 | 25.1 | 27.0 | 25.6 | 18.8 | ||||||||||||||||||||||||
| (in millions of USD, except per-share data) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | ||||||||||||||||||
| Revenues | 86.3 | 85.3 | 91.0 | 106.3 | 97.9 | 130.6 | 138.1 | 117.2 | 113.0 | 101.9 | 104.4 | 114.7 | 116.5 | 71.2 | 52.3 | 42.9 | 33.6 | 25.4 |
| Cost of Revenue | 43.5 | 42.8 | 46.1 | 55.9 | 60.9 | - | - | 53.0 | 51.3 | 50.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 11.6 | 11.5 |
| Gross Profit | 42.8 | 42.5 | 44.9 | 50.5 | 37.1 | - | - | 64.3 | 61.6 | 52.0 | 104.1 | 114.4 | 116.2 | 70.9 | 52.0 | 42.8 | 22.0 | |
| Operating Expenses | ||||||||||||||||||
| Research & Development | 22.7 | 26.0 | 28.8 | 25.9 | 37.4 | 37.9 | 36.5 | 31.6 | 30.0 | 30.8 | 38.4 | 39.3 | 43.4 | 20.0 | 16.6 | |||
| Operating Income | ||||||||||||||||||
| Operating Income | (95.8) | (110.2) | (127.5) | (76.6) | (116.2) | (67.5) | (51.0) | (51.8) | (48.2) | (58.4) | (73.2) | (50.2) | (51.8) | (18.7) | ||||
| Non-Operating | ||||||||||||||||||
| Interest Income | 9.8 | 9.2 | 20.2 | 5.6 | 2.2 | - | - | - | - | - | - | - | - | - | - | - | ||
| Tax & Net | ||||||||||||||||||
| Income Tax Expense | (37.7) | (37.9) | 0.5 | 0.5 | (2.8) | (4.4) | (1.1) | (1.9) | (2.4) | (3.3) | (4.2) | (1.5) | (4.9) | 0.1 | 0.1 | |||
| Per Share | ||||||||||||||||||
| EPS Basic | 0.20 | (0.20) | (0.52) | (0.94) | (2.43) | (0.78) | (0.74) | (0.97) | - | - | - | - | - | - | - | - | ||
| Supplementary Data | ||||||||||||||||||
| EBITDA | (89.6) | (103.3) | (115.2) | (63.9) | (103.8) | (64.2) | (47.9) | (48.2) | (44.0) | (52.5) | (68.1) | (46.6) | (48.8) | - | - | - | ||
| 26.5 |
| 38.3 |
| 28.5 |
| 31.0 |
| 32.8 |
| 44.6 |
| 39.9 |
| 26.1 |
| 27.6 |
| 32.4 |
| 26.5 |
| 28.2 |
| 30.1 |
| 32.3 |
| 29.0 |
| 26.4 |
| 25.2 |
| 27.7 |
| 24.7 |
| 23.9 |
| 25.5 |
| 25.1 |
| 22.2 |
| 28.2 |
| Cost of Revenue | 9.8 | 12.4 | 10.1 | 11.1 | 9.2 | 2.7 | 10.0 | 12.1 | 21.4 | 14.8 | 14.2 | 14.1 | 12.8 | - | 16.4 | 14.4 | - | - | - | - | - | - | - | - | - | 14.6 | 12.5 | 12.8 | 13.1 | 13.5 | 13.1 | 12.8 | 11.8 | 16.9 | 11.4 | 10.8 | 10.9 | (30.8) | 9.1 | 11.2 |
| Gross Profit | 11.3 | 11.4 | 9.5 | 10.6 | 11.0 | (1.8) | 12.1 | 10.4 | 24.2 | 13.4 | 11.2 | 13.6 | 12.3 | - | 9.2 | 4.4 | - | - | - | - | - | - | - | - | - | 17.9 | 14.0 | 15.4 | 17.0 | 18.8 | 15.8 | 13.6 | 13.4 | 10.8 | 13.3 | 13.1 | 14.7 | 55.9 | 13.1 | 16.9 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||
| Research & Development | 2.1 | 8.0 | 6.4 | 6.2 | 5.4 | (1.3) | 6.9 | 7.2 | 16.0 | 7.0 | 6.4 | 6.2 | 6.4 | 7.4 | 8.5 | 12.6 | 8.9 | 8.5 | 9.2 | 9.4 | 10.8 | 11.2 | 8.1 | 8.4 | 8.7 | 8.3 | 7.1 | 7.9 | 8.4 | 8.0 | 7.4 | 7.4 | 7.3 | 7.2 | 7.7 | 7.5 | 8.5 | 8.8 | 9.3 | 10.0 |
| Selling General & Administrative | 18.6 | 25.3 | 26.6 | 28.1 | 29.8 | 6.8 | 24.5 | 24.9 | 46.9 | 21.4 | 22.3 | 22.6 | 21.3 | 15.0 | 26.3 | 30.1 | ||||||||||||||||||||||||
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Depreciation & Amortization | 1.4 | 1.3 | 1.5 | 2.0 | 2.1 | (0.6) | 3.9 | 3.9 | 5.2 | 1.4 | 4.0 | 3.6 | 3.7 | - | - | - | ||||||||||||||||||||||||
| Amortization of Intangibles | 0.0 | - | - | - | 0.9 | - | - | - | 2.1 | 2.4 | 3.0 | 3.0 | 2.8 | 2.3 | 2.9 | 3.2 | 3.1 | |||||||||||||||||||||||
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Total Operating Expenses | 23.8 | 36.0 | 42.4 | 36.3 | 38.0 | 8.5 | 38.8 | 40.6 | 84.4 | 34.8 | 32.3 | 31.1 | 28.9 | 18.0 | 38.2 | 43.0 | ||||||||||||||||||||||||
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Income | (12.5) | (24.6) | (32.9) | (25.7) | (27.0) | (10.3) | (26.7) | (30.3) | (60.2) | (21.4) | (21.2) | (17.4) | (16.6) | (21.1) | (29.0) | (38.6) | (27.5) | (11.3) | (19.6) | (17.3) | (19.3) | (16.9) | (5.5) | (13.7) | (14.9) | (9.2) | (13.8) | (14.6) | (14.2) | (11.1) | (11.6) | (12.8) | (12.6) | (8.7) | (15.6) | (16.5) | (17.5) | (17.7) | (18.5) | (18.1) |
| Non-Operating | ||||||||||||||||||||||||||||||||||||||||
| Interest Income | 3.5 | 1.7 | 2.1 | 2.5 | 2.9 | 3.9 | 4.8 | 5.3 | 6.2 | 4.9 | 0.3 | 0.2 | 0.1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest Expense | - | - | - | - | - | - | - | - | - | 1.1 | 1.2 | 1.1 | 1.1 | 1.2 | 1.0 | 1.1 | 1.0 | 1.1 | ||||||||||||||||||||||
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Other Non-Operating Income | (5.6) | 1.0 | (2.1) | 5.0 | 0.6 | (4.1) | 1.0 | 0.4 | (2.2) | (0.1) | (0.1) | 0.5 | 1.1 | (0.7) | (0.1) | (0.2) | 0.1 | |||||||||||||||||||||||
| Pre-Tax Income | (14.6) | (22.0) | (32.9) | (18.3) | (23.5) | (11.2) | (21.8) | (25.4) | (32.0) | (19.9) | (20.9) | (16.7) | (16.6) | (20.8) | (30.1) | (65.2) | ||||||||||||||||||||||||
| Tax & Net | ||||||||||||||||||||||||||||||||||||||||
| Income Tax Expense | 0.0 | (35.9) | (1.2) | (0.6) | (0.1) | 0.3 | 0.1 | 0.0 | 0.1 | (0.2) | 0.1 | 0.3 | 0.3 | 0.1 | (0.7) | (1.6) | (0.6) | (0.8) | (1.4) | (0.5) | (1.7) | 1.0 | (0.2) | (1.1) | (0.7) | 0.4 | (1.2) | (1.1) | 0.0 | (0.2) | (0.8) | (0.2) | (1.2) | 0.1 | (0.7) | (0.8) | (1.8) | (2.1) | (0.3) | (1.0) |
| Net Income From Continuing Ops | (14.6) | 13.9 | (31.7) | (17.7) | (23.4) | (11.4) | (21.9) | (25.4) | (32.2) | (19.8) | (21.0) | (17.0) | (16.8) | (20.8) | (29.4) | (63.5) | (76.3) | |||||||||||||||||||||||
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income | 127.1 | 19.3 | (34.7) | (33.5) | (26.0) | (34.1) | (26.9) | (45.7) | (32.2) | (19.8) | (21.0) | (17.0) | (16.8) | (20.8) | (29.4) | (63.5) | (76.3) | |||||||||||||||||||||||
| Net Income Attributable To Parent | 127.1 | 19.3 | (34.7) | (33.5) | (26.0) | (34.1) | (26.9) | (45.7) | (32.2) | (19.8) | (21.0) | (17.0) | (16.8) | (20.8) | (29.4) | (63.5) | ||||||||||||||||||||||||
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |||||||||||||||||||||||
| Net Income To Common Shareholders | 127.1 | 19.3 | (34.7) | (33.5) | (26.0) | (34.1) | (26.9) | (45.7) | (78.2) | (19.8) | (21.0) | (17.0) | (16.8) | (20.8) | (29.4) | |||||||||||||||||||||||||
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| EPS Basic | 0.33 | - | (0.09) | (0.09) | (0.07) | - | (0.07) | (0.12) | (0.27) | - | (0.27) | (0.22) | (0.21) | - | (0.37) | (0.82) | (0.99) | - | (0.18) | (0.23) | (0.25) | - | (0.08) | (0.18) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS Diluted | 0.33 | - | (0.09) | (0.09) | (0.07) | - | (0.07) | (0.12) | (0.27) | - | (0.27) | (0.22) | (0.21) | - | (0.37) | (0.82) | (0.99) | - | ||||||||||||||||||||||
| Shares Basic | 388.2 | - | 382.6 | 380.5 | 378.2 | - | 371.5 | 372.3 | 294.1 | - | 79.2 | 78.7 | 79.1 | - | 78.9 | 77.8 | 77.0 | - | ||||||||||||||||||||||
| Shares Diluted | 388.2 | - | 382.6 | 380.5 | 378.2 | - | 371.5 | 372.3 | 294.1 | - | 79.2 | 78.7 | 79.1 | - | 78.9 | 77.8 | 77.0 | - | ||||||||||||||||||||||
| Supplementary Data | ||||||||||||||||||||||||||||||||||||||||
| EBITDA | (11.1) | (23.3) | (31.4) | (23.7) | (24.9) | (11.0) | (22.8) | (26.4) | (55.0) | (20.0) | (17.2) | (13.8) | (12.9) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | (12.5) | (24.6) | (32.9) | (25.7) | (27.0) | (10.3) | (26.7) | (30.3) | (60.2) | (21.4) | (21.2) | (17.4) | (16.6) | (21.1) | (29.0) | (38.6) | (27.5) | (11.3) | (19.6) | |||||||||||||||||||||
| 13.9 |
| 13.9 |
| 13.0 |
| 12.3 |
| Selling General & Administrative | 98.6 | 109.9 | 103.1 | 87.5 | 102.3 | 98.9 | 97.9 | 84.5 | 79.8 | 79.5 | 93.2 | 83.0 | 71.3 | 48.4 | 38.5 | 31.3 | 23.5 | 19.6 |
| Selling & Marketing | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| General & Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Depreciation & Amortization | 6.2 | 6.9 | 12.3 | 12.7 | 12.5 | 3.2 | 3.1 | 3.6 | 4.2 | 5.9 | 5.1 | 3.6 | 3.0 | - | - | - | - | - |
| Amortization of Intangibles | - | 1.7 | 4.3 | 11.2 | 11.5 | 11.9 | 11.9 | 11.2 | 11.2 | 11.2 | 11.2 | 11.2 | 9.8 | 0.0 | 0.0 | 0.3 | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Operating Expenses | 138.6 | 152.8 | 172.4 | 127.1 | 153.3 | 198.0 | 189.2 | 169.1 | 161.1 | 110.3 | 131.6 | 164.9 | 168.3 | 89.8 | 70.4 | 61.4 | 48.1 | 43.4 |
| (18.1) |
| (18.6) |
| (14.6) |
| (18.0) |
| - |
| - |
| Interest Expense | - | - | - | 4.6 | 4.3 | 3.8 | 3.6 | 4.3 | 13.9 | 5.8 | 5.8 | 5.8 | 5.3 | 0.0 | 0.6 | 3.1 | 2.2 | 2.9 |
| Income From Equity Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Non-Operating Income | (1.8) | 4.4 | (5.0) | 1.4 | (0.8) | 0.5 | 0.5 | 1.4 | 0.6 | 0.4 | (1.2) | (1.2) | (0.9) | 0.5 | (0.2) | 0.1 | 0.4 | 1.9 |
| Pre-Tax Income | (87.8) | (96.7) | (90.4) | (74.2) | (192.9) | (63.7) | (54.1) | (66.7) | (61.4) | (63.8) | (80.2) | (54.8) | (57.7) | (16.4) | (18.9) | (22.3) | (16.8) | (19.2) |
| 0.2 |
| 0.1 |
| (0.1) |
| Net Income From Continuing Ops | (50.1) | (58.8) | (90.9) | (74.7) | (190.1) | (59.2) | (53.0) | (64.8) | (59.0) | (60.5) | (76.0) | (53.3) | (52.8) | (16.5) | (19.0) | (22.5) | (16.9) | (19.1) |
| Net Income From Discontinued Ops | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income | 78.2 | (74.9) | (138.9) | (74.7) | (190.1) | (59.2) | (53.0) | (64.8) | (59.0) | (60.5) | (76.0) | (53.3) | (52.8) | (16.5) | (19.0) | (22.5) | (16.9) | (19.1) |
| Net Income Attributable To Parent | 78.2 | (74.9) | (138.9) | (74.7) | (190.1) | (59.2) | (53.0) | (64.8) | (59.0) | (60.5) | (76.0) | (53.3) | (52.8) | (16.5) | (19.0) | (22.5) | (16.9) | (19.1) |
| Less: Minority Interest | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Less: Preferred Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.0 | 0.0 | 9.9 | 0.0 | 0.0 |
| Net Income To Common Shareholders | 78.2 | (74.9) | (184.9) | (74.7) | (190.1) | (59.2) | (53.0) | (64.8) | (59.0) | (60.5) | (76.0) | (53.3) | (52.8) | (16.5) | (19.0) | (32.4) | (16.9) | (19.1) |
| - |
| - |
| EPS Diluted | 0.20 | (0.20) | (0.52) | (0.94) | (2.43) | (0.78) | (0.74) | (0.97) | - | - | - | - | - | - | - | - | - | - |
| Shares Basic | 388.2 | 381.6 | 353.2 | 79.2 | 78.3 | 75.8 | 72.0 | 66.8 | - | - | - | - | - | - | - | - | - | - |
| Shares Diluted | 388.2 | 381.6 | 353.2 | 79.2 | 78.3 | 75.8 | 72.0 | 66.8 | - | - | - | - | - | - | - | - | - | - |
| - |
| - |
| EBIT | (95.8) | (110.2) | (127.5) | (76.6) | (116.2) | (67.5) | (51.0) | (51.8) | (48.2) | (58.4) | (73.2) | (50.2) | (51.8) | (18.7) | (18.1) | (18.6) | (14.6) | (18.0) |
| 30.9 |
| 23.0 |
| 24.1 |
| 24.2 |
| 27.6 |
| 31.9 |
| 22.7 |
| 20.6 |
| 22.7 |
| 18.8 |
| 20.7 |
| 22.1 |
| 22.8 |
| 22.0 |
| 20.0 |
| 19.0 |
| 18.8 |
| 15.9 |
| 20.1 |
| 21.0 |
| 22.6 |
| 22.8 |
| 21.1 |
| 23.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 2.6 |
| 3.1 |
| 3.2 |
| 3.0 |
| - |
| - |
| - |
| 3.0 |
| - |
| - |
| - |
| 2.8 |
| - |
| 3.1 |
| - |
| 2.8 |
| - |
| 3.1 |
| - |
| 2.8 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 54.0 |
| 49.5 |
| 48.1 |
| 48.3 |
| 52.1 |
| 61.5 |
| 45.3 |
| 39.8 |
| 42.6 |
| 41.6 |
| 40.3 |
| 42.8 |
| 44.3 |
| 81.2 |
| 27.5 |
| 26.4 |
| 26.1 |
| (13.5) |
| 40.3 |
| 40.4 |
| 43.1 |
| (3.2) |
| 40.7 |
| 46.3 |
| 1.0 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.9 |
| 0.6 |
| 0.4 |
| 0.5 |
| 2.7 |
| 4.1 |
| 4.0 |
| 3.9 |
| 1.9 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.5 |
| 1.5 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (0.1) |
| 0.3 |
| 0.5 |
| (0.3) |
| 0.8 |
| 0.1 |
| 0.5 |
| (0.8) |
| 0.5 |
| 0.2 |
| 0.2 |
| 0.5 |
| 0.2 |
| 0.1 |
| 0.3 |
| 0.1 |
| (0.2) |
| 0.4 |
| 0.2 |
| 0.0 |
| (0.6) |
| (0.2) |
| (0.0) |
| (76.9) |
| (10.2) |
| (15.3) |
| (17.7) |
| (20.5) |
| (17.0) |
| (6.2) |
| (14.2) |
| (16.7) |
| (12.3) |
| (14.1) |
| (14.9) |
| (25.4) |
| (15.0) |
| (15.5) |
| (16.4) |
| (14.4) |
| (10.4) |
| (16.7) |
| (17.8) |
| (19.0) |
| (19.8) |
| (20.1) |
| (19.6) |
| (9.4) |
| (13.8) |
| (17.1) |
| (18.8) |
| (18.0) |
| (6.0) |
| (13.0) |
| (16.0) |
| (12.7) |
| (12.9) |
| (13.8) |
| (25.5) |
| (14.8) |
| (14.8) |
| (16.2) |
| (13.2) |
| (10.5) |
| (15.9) |
| (16.9) |
| (17.2) |
| (17.7) |
| (19.8) |
| (18.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (9.4) |
| (13.8) |
| (17.1) |
| (18.8) |
| (18.0) |
| (6.0) |
| (13.0) |
| (16.0) |
| (12.7) |
| (12.9) |
| (13.8) |
| (25.5) |
| (14.8) |
| (14.8) |
| (16.2) |
| (13.2) |
| (10.5) |
| (15.9) |
| (16.9) |
| (17.2) |
| (17.7) |
| (19.8) |
| (18.6) |
| (76.3) |
| (9.4) |
| (13.8) |
| (17.1) |
| (18.8) |
| (18.0) |
| (6.0) |
| (13.0) |
| (16.0) |
| (12.7) |
| (12.9) |
| (13.8) |
| (25.5) |
| (14.8) |
| (14.8) |
| (16.2) |
| (13.2) |
| (10.5) |
| (15.9) |
| (16.9) |
| (17.2) |
| (17.7) |
| (19.8) |
| (18.6) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (63.5) |
| (76.3) |
| (9.4) |
| (13.8) |
| (17.1) |
| (18.8) |
| (18.0) |
| (6.0) |
| (13.0) |
| (16.0) |
| (12.7) |
| (12.9) |
| (13.8) |
| (25.5) |
| (14.8) |
| (14.8) |
| (16.2) |
| (13.2) |
| (10.5) |
| (15.9) |
| (16.9) |
| (17.2) |
| (17.7) |
| (19.8) |
| (18.6) |
| (0.18) |
| (0.23) |
| (0.25) |
| - |
| (0.08) |
| (0.18) |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.3 |
| 75.5 |
| 74.7 |
| - |
| 72.5 |
| 70.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| 76.3 |
| 75.5 |
| 74.7 |
| - |
| 72.5 |
| 70.9 |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| - |
| (17.3) |
| (19.3) |
| (16.9) |
| (5.5) |
| (13.7) |
| (14.9) |
| (9.2) |
| (13.8) |
| (14.6) |
| (14.2) |
| (11.1) |
| (11.6) |
| (12.8) |
| (12.6) |
| (8.7) |
| (15.6) |
| (16.5) |
| (17.5) |
| (17.7) |
| (18.5) |
| (18.1) |